The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


FEES JSC FEDERAL GRID COMPANY OF UNIFIED ENERGY SYSTEM GDR (REG S)

JSC FEDERAL  Currency  USD  Standard GDRs


Income Statement  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  4804.03 4596.25 4361.59 3719.93 2889.67
Operating Profit/(Loss)  -7984.29 1109.75 2244.91 748.55 -2744.59
Net Interest  61.83 15.99 1.94 12.47 37.32
Profit Before Tax  -8816.58 294.52 1964.47 792.21 -2467.73
Profit After Tax  -7139.63 237.10 1530.88 603.40 -2027.35
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -7139.63 237.10 1530.88 603.40 -2027.35
Attributable to:
Minority Interests  50.79 1.97 4.72 20.55 8.22
Equity Holders of Parent Company  -7088.84 239.06 1535.59 623.95 -2019.14
 
Continuing EPS
Earnings per Share - Basic  -0.57¢ 0.02¢ 0.13¢ 0.05¢ -0.18¢
Earnings per Share - Diluted  -0.57¢ 0.02¢ 0.13¢ 0.05¢ -0.18¢
Earnings per Share - Adjusted  -0.57¢ 0.02¢ 0.13¢ 0.05¢ -0.18¢
Continuing and Discontinued EPS
Earnings per Share - Basic  -0.57¢ 0.02¢ 0.13¢ 0.05¢ -0.18¢
Earnings per Share - Diluted  -0.57¢ 0.02¢ 0.13¢ 0.05¢ -0.18¢
Earnings per Share - Adjusted  -0.57¢ 0.02¢ 0.13¢ 0.05¢ -0.18¢
 
Dividend per Share  0.00¢ 0.00¢ 0.00¢ 0.00¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  16385.91 24885.29 15097.22 18071.96 18402.70
Intangible Assets  341.46 305.26 217.91 203.15 210.90
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  43.79 45.96 28.44 11.42 1928.57
Other Financial Assets  0.00 0.00 0.00 362.57 295.37
Other Non-Current Assets  7440.57 12887.18 18234.75 10263.81 7217.86
  24211.73 38123.69 33578.31 28912.91 28055.40
Current Assets
Inventories  242.98 229.53 197.50 183.88 107.93
Trade & Other Receivables  1632.01 2108.54 1751.25 1091.49 997.62
Cash at Bank & in Hand  1845.86 820.11 837.84 596.71 1448.00
Current Asset Investments  0.00 0.00 0.00 1416.55 1606.21
Other Current Assets  0.00 0.00 0.00 2974.14 1.55
  3720.85 3158.18 2786.60 6262.77 4161.31
 
Total Assets  27932.58 41281.87 36364.91 35175.68 32216.71
 
Liabilities
Current Liabilities
Borrowings  -900.90 -760.56 -62.56 -246.08 -248.94
Other Current Liabilities  -2256.29 -1676.35 -1485.38 -1709.21 -2449.91
  -3157.18 -2436.90 -1547.94 -1955.29 -2698.86
 
Net Current Assets  563.67 721.28 1238.66 4307.48 1462.45
 
Non-Current Liabilities
Borrowings  -7844.95 -6328.68 -4086.81 -1641.20 -197.97
Provisions  -15.57 -2626.63 -2517.88 -2745.95 -2759.67
Other Non-Current Liabilities  -240.61 -238.93 -146.44 -141.73 -113.47
  -8101.13 -9194.24 -6751.13 -4528.88 -3071.10
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -11258.31 -11631.14 -8299.06 -6484.17 -5769.96
 
Net Assets  16674.27 29650.74 28065.84 28691.51 26446.75
 
Capital & Reserves
Share Capital  19267.54 20643.31 19624.19 20019.86 19029.86
Share Premium Account  319.35 343.98 328.16 344.68 341.40
Other Reserves  5479.79 10052.08 9650.03 11858.19 8600.67
Retained Earnings  -8363.76 -1412.65 -1561.31 -3562.21 -1576.98
Shareholders Funds  16702.92 29626.72 28041.06 28660.52 26394.95
 
Minority Interests/Other Equity  -28.65 24.01 24.78 30.99 51.80
Total Equity  16674.27 29650.74 28065.84 28691.51 26446.75

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  -2.37 150.45 33.85 n/a n/a
PEG - Adjusted  n/a -1.79 0.22 n/a n/a
Earnings per Share Growth - Adjusted  n/a -84.00% 155.10% n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  0.38¢ 0.37¢ 0.35¢ 0.30¢ 88045.89¢
Pre-Tax Profit per Share  -0.70¢ 0.02¢ 0.16¢ 0.06¢ -75189.85¢
Operating Margin  -184.76% 3.90% 42.33% 17.04% -97.50%
Return on Capital Employed  -34.56% 0.79% 5.67% 2.42% -8.22%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% n/a n/a
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  1.29¢ 2.33¢ 2.22¢ 2.31¢ 797807.59¢
Net Gearing  41.31% 21.16% 11.81% 4.50% -3.79%

Data is provided by Morningstar


JSC FEDERAL share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds