The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

FEES JSC FEDERAL GRID COMPANY OF UNIFIED ENERGY SYSTEM GDR (REG S)



Income Statement  ($ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  3719.93 4361.59 4596.25 4804.03 2959.61
Operating Profit/(Loss)  748.55 2244.91 1109.75 -7984.29 -261.66
Net Interest  12.47 1.94 15.99 46.23 95.73
Profit Before Tax  792.21 1964.47 294.52 -8816.58 -384.36
Profit After Tax  603.40 1530.88 237.10 -7139.63 -351.72
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  603.40 1530.88 237.10 -7139.63 -351.72
Attributable to:
Minority Interests  20.55 4.72 1.97 50.79 -16.73
Equity Holders of Parent Company  623.95 1535.59 239.06 -7088.84 -368.45
 
Continuing EPS
Earnings per Share - Basic  0.05¢ 0.13¢ 0.02¢ -0.57¢ -0.03¢
Earnings per Share - Diluted  0.05¢ 0.13¢ 0.02¢ -0.57¢ -0.03¢
Earnings per Share - Adjusted  0.05¢ 0.13¢ 0.02¢ -0.57¢ -0.03¢
Continuing and Discontinued EPS
Earnings per Share - Basic  0.05¢ 0.13¢ 0.02¢ -0.57¢ -0.03¢
Earnings per Share - Diluted  0.05¢ 0.13¢ 0.02¢ -0.57¢ -0.03¢
Earnings per Share - Adjusted  0.05¢ 0.13¢ 0.02¢ -0.57¢ -0.03¢
 
Dividend per Share  0.00¢ 0.00¢ 0.00¢ 0.00¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  18071.96 15097.22 24885.29 16385.91 3877.55
Intangible Assets  203.15 217.91 305.26 341.46 141.45
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  11.42 28.44 45.96 43.79 36.01
Other Financial Assets  362.57 0.00 0.00 0.00 0.00
Other Non-Current Assets  10263.81 18234.75 12887.18 7440.57 10018.95
  28912.91 33578.31 38123.69 24211.73 14073.96
Current Assets
Inventories  183.88 197.50 229.53 242.98 178.34
Trade & Other Receivables  1091.49 1751.25 2108.54 1632.01 992.30
Cash at Bank & in Hand  596.71 837.84 820.11 1845.86 721.37
Current Asset Investments  1416.55 0.00 0.00 0.00 0.00
Other Current Assets  2974.14 0.00 0.00 0.00 0.00
  6262.77 2786.60 3158.18 3720.85 1892.02
 
Total Assets  35175.68 36364.91 41281.87 27932.58 15965.97
 
Liabilities
Current Liabilities
Borrowings  -246.08 -62.56 -760.56 -900.90 -506.82
Other Current Liabilities  -1709.21 -1485.38 -1676.35 -2256.29 -1526.76
  -1955.29 -1547.94 -2436.90 -3157.18 -2033.58
 
Net Current Assets  4307.48 1238.66 721.28 563.67 -141.57
 
Non-Current Liabilities
Borrowings  -1641.20 -4086.81 -6328.68 -7844.95 -3982.91
Provisions  -2745.95 -2517.88 -2626.63 -15.57 -33.36
Other Non-Current Liabilities  -141.73 -146.44 -238.93 -240.61 -129.51
  -4528.88 -6751.13 -9194.24 -8101.13 -4145.78
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -6484.17 -8299.06 -11631.14 -11258.31 -6179.36
 
Net Assets  28691.51 28065.84 29650.74 16674.27 9786.61
 
Capital & Reserves
Share Capital  20019.86 19624.19 20643.31 19267.54 10881.00
Share Premium Account  344.68 328.16 343.98 319.35 179.28
Other Reserves  11858.19 9650.03 10052.08 5479.79 3784.39
Retained Earnings  -3562.21 -1561.31 -1412.65 -8363.76 -5074.64
Shareholders Funds  28660.52 28041.06 29626.72 16702.92 9770.03
 
Minority Interests/Other Equity  30.99 24.78 24.01 -28.65 16.58
Total Equity  28691.51 28065.84 29650.74 16674.27 9786.61

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  n/a 33.85 150.45 -2.37 -26.33
PEG - Adjusted  n/a 0.22 -1.79 n/a n/a
Earnings per Share Growth - Adjusted  n/a 155.10% -84.00% n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  0.30¢ 0.35¢ 0.37¢ 0.38¢ 0.23¢
Pre-Tax Profit per Share  0.06¢ 0.16¢ 0.02¢ -0.70¢ -0.03¢
Operating Margin  17.04% 42.33% 3.90% -185.09% -12.64%
Return on Capital Employed  2.42% 5.67% 0.79% -34.62% -2.02%
 
Continuing & Discontinued Operations
Dividend Yield  n/a 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  2.31¢ 2.22¢ 2.33¢ 1.29¢ 0.76¢
Net Gearing  4.50% 11.81% 21.16% 41.31% 38.57%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address Akademika Chelomeya Str., 5A, Moscow, 117 630, Russian Federation
Company website http://www.fsk-ees.ru
Market cap(in millions)* £ 0.00
Listing/Admission to trading 28 Mar 2011
Trading service International Order Book
Market MAINMARKET
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
05-Sep-15
FTSE index -
FTSE sector -
FTSE sub-sector -
Country of share register US
Segment IOBE
MiFID Status Regulated Market
Exchange market size 50,000
SEDOL B4XGSJ7
ISIN number US3133542015



JSC FEDERAL share - fundamentals