Login
 
 
 
Forgotten Password?
 
The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


Email Alert
Email Alert
Company profiles
Company profiles
Add to Portfolio or Watchlist
Add to Portfolio or Watchlist

FEES  JSC FEDERAL GRID COMPANY OF UNIFIED ENERGY SYSTEM  GDR (REG S)
JSC FEDERAL  Currency USD  Standard GDRs
Company
Market
Market



Income Statement  ($ m) 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07
Continuing Operations
Revenue  4361.59 3719.93 2889.67 2267.92 2486.50
Operating Profit/(Loss)  2244.91 748.55 -2744.59 328.64 273.82
Net Interest  1.94 12.47 37.32 90.95 141.04
Profit Before Tax  1964.47 792.21 -2467.73 -1148.85 185.16
Profit After Tax  1530.88 603.40 -2027.35 -780.65 65.62
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  1530.88 603.40 -2027.35 -780.65 65.62
Attributable to:
Minority Interests  4.72 20.55 8.22 1.74 71.56
Equity Holders of Parent Company  1535.59 623.95 -2019.14 -778.91 137.17
 
Continuing EPS
Earnings per Share - Basic  0.12¢ 0.05¢ -0.18¢ -0.10¢ 0.04¢
Earnings per Share - Diluted  0.12¢ 0.05¢ -0.18¢ -0.10¢ 0.04¢
Earnings per Share - Adjusted  0.12¢ 0.05¢ -0.18¢ -0.10¢ 0.04¢
Continuing and Discontinued EPS
Earnings per Share - Basic  0.12¢ 0.05¢ -0.18¢ -0.10¢ 0.04¢
Earnings per Share - Diluted  0.12¢ 0.05¢ -0.18¢ -0.10¢ 0.04¢
Earnings per Share - Adjusted  0.12¢ 0.05¢ -0.18¢ -0.10¢ 0.04¢
 
Dividend per Share  0.01¢ 0.00¢ 0.00¢ 0.00¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07
Assets
Non-Current Assets
Property, Plant & Equipment  19928.16 18071.96 18402.70 7801.83 9855.99
Intangible Assets  217.91 203.15 210.90 227.05 198.88
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  28.44 11.42 1928.57 1461.67 20.72
Other Financial Assets  466.50 362.57 295.37 1670.54 7.94
Other Non-Current Assets  12937.31 10263.81 7217.86 7994.43 5147.37
  33578.31 28912.91 28055.40 19155.53 15230.89
Current Assets
Inventories  197.50 183.88 107.93 90.62 97.36
Trade & Other Receivables  1103.22 1091.49 997.62 1136.76 962.21
Cash at Bank & in Hand  837.84 596.71 1448.00 591.81 640.68
Current Asset Investments  648.03 1416.55 1606.21 1874.93 241.54
Other Current Assets  0.00 2974.14 1.55 0.88 123.54
  2786.59 6262.77 4161.31 3695.01 2065.33
 
Total Assets  36364.91 35175.68 32216.71 22850.53 17296.23
 
Liabilities
Current Liabilities
Borrowings  -62.56 -246.08 -248.94 -530.90 -1360.62
Other Current Liabilities  -1485.38 -1709.21 -2449.91 -1062.29 -2946.94
  -1547.94 -1955.29 -2698.86 -1593.19 -4307.56
 
Net Current Assets  1238.66 4307.48 1462.45 2101.82 -2242.23
 
Non-Current Liabilities
Borrowings  -4086.81 -1641.20 -197.97 -567.15 0.00
Provisions  -2517.88 -2745.95 -2759.67 -1204.49 -1366.24
Other Non-Current Liabilities  -146.44 -141.73 -113.47 -96.05 -106.16
  -6751.13 -4528.88 -3071.10 -1867.69 -1472.39
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -8299.07 -6484.17 -5769.96 -3460.88 -5779.95
 
Net Assets  28065.84 28691.51 26446.75 19389.65 11516.27
 
Capital & Reserves
Share Capital  19451.63 20019.86 19029.86 18855.64 7354.88
Share Premium Account  328.16 344.68 341.40 338.86 0.00
Other Reserves  9822.59 11858.19 8600.67 -285.71 1538.99
Retained Earnings  -1561.31 -3562.21 -1576.98 436.78 1517.62
Shareholders Funds  28041.06 28660.52 26394.95 19345.57 10411.48
 
Minority Interests/Other Equity  24.78 30.99 51.80 44.08 1104.79
Total Equity  28065.84 28691.51 26446.75 19389.65 11516.27
Ratios - based on IFRS 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07
Continuing Operations
PE Ratio - Adjusted  36.68 n/a n/a n/a n/a
PEG - Adjusted  0.25 n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  148.98% -128.00% 71.57% -348.78% n/a
Dividend Cover  17.43 n/a n/a n/a n/a
Revenue Per Share  0.35¢ 0.30¢ 88045.89¢ 69101.83¢ 75761.61¢
Pre-Tax Profit per Share  0.16¢ 0.06¢ -75189.85¢ -35004.45¢ 5641.77¢
Operating Margin  41.98% 17.04% -97.50% -57.50% 11.01%
Return on Capital Employed  5.67% 2.42% -8.22% -4.91% 2.31%
 
Continuing & Discontinued Operations
Dividend Yield  0.16% n/a n/a n/a n/a
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  2.22¢ 2.31¢ 797807.59¢ 582526.48¢ 311169.96¢
Net Gearing  11.81% 4.50% -3.79% 2.62% 6.91%

Data is provided by Morningstar


JSC FEDERAL - Fundamentals

space
space

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds