The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

FEES FEDERAL GRID COMPANY OF UNIFIED ENERGY SYSTEM, PUBLIC JOINT-STOCK COMPANY GDR (REG S)



Income Statement 31-Dec-12
( $ m )
31-Dec-13
( $ m )
31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( $ m )
Continuing Operations
Revenue  4524.33 4960.56 4774.73 3084.31 3834.05
Operating Profit/(Loss)  1092.38 -8244.45 -415.86 943.71 1197.71
Net Interest  15.74 47.73 152.14 152.63 103.37
Profit Before Tax  289.91 -9103.86 -610.87 928.17 1177.26
Profit After Tax  233.39 -7372.26 -558.99 727.18 1025.73
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  233.39 -7372.26 -558.99 727.18 1025.73
Attributable to:
Minority Interests  1.93 52.44 -26.59 11.05 -3.35
Equity Holders of Parent Company  235.32 -7319.82 -585.58 738.22 1022.39
 
Continuing EPS
Earnings per Share - Basic  0.02¢ -0.58¢ -0.05¢ 0.06¢ 0.08¢
Earnings per Share - Diluted  0.02¢ -0.58¢ -0.05¢ 0.06¢ 0.08¢
Earnings per Share - Adjusted  0.02¢ -0.58¢ -0.05¢ 0.06¢ 0.08¢
Continuing and Discontinued EPS
Earnings per Share - Basic  0.02¢ -0.58¢ -0.05¢ 0.06¢ 0.08¢
Earnings per Share - Diluted  0.02¢ -0.58¢ -0.05¢ 0.06¢ 0.08¢
Earnings per Share - Adjusted  0.02¢ -0.58¢ -0.05¢ 0.06¢ 0.08¢
 
Dividend per Share  0.00¢ 0.00¢ 0.00¢ 0.53¢ 10.02¢

Balance Sheet 31-Dec-12
( $ m )
31-Dec-13
( $ m )
31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( $ m )
Assets
Non-Current Assets
Property, Plant & Equipment  24885.29 16385.91 6706.23 280.15 390.94
Intangible Assets  305.26 341.46 141.45 106.13 119.90
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  45.96 43.79 36.01 23.15 19.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  12887.18 7440.57 7190.28 11501.79 15501.66
  38123.69 24211.73 14073.96 11911.22 16031.50
Current Assets
Inventories  229.53 242.98 178.34 219.90 244.06
Trade & Other Receivables  2108.54 1632.01 992.30 694.81 960.39
Cash at Bank & in Hand  820.11 1845.86 721.37 800.11 734.71
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  3158.18 3720.85 1892.02 1714.82 1939.16
 
Total Assets  41281.87 27932.58 15965.97 13626.04 17970.66
 
Liabilities
Current Liabilities
Borrowings  -760.56 -900.90 -506.82 -430.77 -485.83
Other Current Liabilities  -1676.35 -2256.29 -1526.76 -973.32 -1142.80
  -2436.90 -3157.18 -2033.58 -1404.09 -1628.63
 
Net Current Assets  721.28 563.67 -141.57 310.73 310.53
 
Non-Current Liabilities
Borrowings  -6328.68 -7844.95 -3982.91 -3423.54 -3881.31
Provisions  -2626.63 -15.57 -33.36 -199.72 -416.59
Other Non-Current Liabilities  -238.93 -240.61 -129.51 -115.84 -112.66
  -9194.24 -8101.13 -4145.78 -3739.11 -4410.56
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -11631.14 -11258.31 -6179.37 -5143.20 -6039.19
 
Net Assets  29650.74 16674.27 9786.61 8482.85 11931.47
 
Capital & Reserves
Share Capital  20643.31 19267.54 10881.00 8725.09 10439.52
Share Premium Account  343.98 319.35 179.28 143.76 172.01
Other Reserves  10052.08 5479.79 3784.39 3078.32 4537.92
Retained Earnings  -1412.65 -8363.76 -5074.64 -3463.30 -3247.71
Shareholders Funds  29626.72 16702.92 9770.03 8483.87 11901.72
 
Minority Interests/Other Equity  24.01 -28.65 16.58 -1.03 29.75
Total Equity  29650.74 16674.27 9786.61 8482.85 11931.47

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio - Adjusted   150.45 -2.33 -15.80 6.02 20.50
PEG - Adjusted   -1.76 n/a n/a n/a 0.55
Earnings per Share Growth - Adjusted   -85.40% n/a n/a n/a 37.29%
Dividend Cover  n/a n/a n/a 0.11 0.01
Revenue Per Share  0.36¢ 0.40¢ 0.38¢ 0.24¢ 0.30¢
Pre-Tax Profit per Share  0.02¢ -0.73¢ -0.05¢ 0.07¢ 0.09¢
Operating Margin  3.90% -185.09% -12.45% 30.63% 31.02%
Return on Capital Employed  0.78 % -35.75 % -3.21 % 8.62 % 7.67 %
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 145.98% 611.16%
Dividend per Share Growth  -100.00% n/a n/a n/a 1801.90%
Net Asset Value per Share (exc. Intangibles)  2.33¢ 1.29¢ 0.76¢ 0.66¢ 0.92¢
Net Gearing  21.16% 41.31% 38.57% 36.00% 30.52%

Data provided by Morningstar



Market

Company Information
Updated Monthly
Company address Akademika Chelomeya Str., 5A, Moscow, 117 630, Russian Federation
Company website http://www.fsk-ees.ru
Market cap(in millions)* £ 2,874.10
Listing/Admission to trading 28 Mar 2011
Trading service International Order Book
Market Main Market
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
23-Oct-17
FTSE index -
FTSE sector -
FTSE sub-sector -
Country of share register US
Segment IOBE
MiFID Status Regulated Market
Exchange market size 20,000
SEDOL B4XGSJ7
ISIN number US3133542015



FGC UES PJSC share fundamentals (FEES)