The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

EDCL EURASIA DRILLING COMPANY LIMITED GDR(EACH REPR 1 ORD SHR)(REG S)



Income Statement  ($ m) 31-Dec-09 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13
Continuing Operations
Revenue  1382.20 1812.16 2766.75 3237.33 3487.93
Operating Profit/(Loss)  214.22 294.05 380.55 544.79 624.85
Net Interest  13.52 15.13 52.34 53.66 58.25
Profit Before Tax  209.35 279.17 367.42 503.85 582.46
Profit After Tax  165.49 207.35 283.37 382.01 432.08
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  165.49 207.35 283.37 382.01 432.08
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  165.49 207.35 283.37 382.01 432.08
 
Continuing EPS
Earnings per Share - Basic  122.00¢ 145.00¢ 193.00¢ 260.00¢ 294.00¢
Earnings per Share - Diluted  122.00¢ 144.00¢ 193.00¢ 259.00¢ 294.00¢
Earnings per Share - Adjusted  122.00¢ 145.00¢ 193.00¢ 260.00¢ 294.00¢
Continuing and Discontinued EPS
Earnings per Share - Basic  122.00¢ 145.00¢ 193.00¢ 260.00¢ 294.00¢
Earnings per Share - Diluted  122.00¢ 144.00¢ 193.00¢ 259.00¢ 294.00¢
Earnings per Share - Adjusted  122.00¢ 145.00¢ 193.00¢ 260.00¢ 294.00¢
 
Dividend per Share  25.00¢ 25.00¢ 31.00¢ 47.00¢ 70.00¢

Balance Sheet  ($ m) 31-Dec-09 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13
Assets
Non-Current Assets
Property, Plant & Equipment  610.19 725.04 1060.62 1440.91 1423.53
Intangible Assets  30.79 32.73 105.40 108.00 104.70
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  87.58 119.24 279.20 386.52 602.10
  728.56 877.00 1445.21 1935.43 2130.32
Current Assets
Inventories  116.80 145.63 190.73 213.06 212.86
Trade & Other Receivables  244.32 301.97 458.10 581.24 600.76
Cash at Bank & in Hand  433.72 629.47 509.78 305.33 777.79
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  794.85 1077.07 1158.61 1099.63 1591.42
 
Total Assets  1523.41 1954.07 2603.82 3035.06 3721.73
 
Liabilities
Current Liabilities
Borrowings  -31.80 -117.55 -175.22 -257.86 -104.39
Other Current Liabilities  -319.20 -333.74 -485.55 -564.32 -666.04
  -351.00 -451.29 -660.76 -822.18 -770.43
 
Net Current Assets  443.85 625.78 497.84 277.45 820.98
 
Non-Current Liabilities
Borrowings  -150.38 -286.37 -578.12 -442.01 -1010.09
Provisions  -16.01 -24.74 -49.38 -92.64 -107.56
Other Non-Current Liabilities  -3.87 -6.89 -11.22 -15.60 -17.16
  -170.25 -318.00 -638.71 -550.25 -1134.81
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -521.25 -769.29 -1299.47 -1372.43 -1905.25
 
Net Assets  1002.16 1184.78 1304.34 1662.63 1816.49
 
Capital & Reserves
Share Capital  1.47 1.47 1.47 1.47 1.47
Share Premium Account  528.16 691.54 680.20 684.40 653.38
Other Reserves  -123.81 -87.21 -170.43 -95.61 -207.70
Retained Earnings  596.34 578.99 793.11 1072.37 1369.34
Shareholders Funds  1002.16 1184.78 1304.34 1662.63 1816.49
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  1002.16 1184.78 1304.34 1662.63 1816.49

Ratios - based on IFRS 31-Dec-09 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13
Continuing Operations
PE Ratio - Adjusted  0.14 0.22 0.12 0.14 0.15
PEG - Adjusted  -0.01 0.01 0.00 0.00 0.01
Earnings per Share Growth - Adjusted  -19.21% 18.85% 33.10% 34.72% 13.08%
Dividend Cover  4.88 5.80 6.23 5.53 4.20
Revenue Per Share  1022.93¢ 1264.85¢ 1885.12¢ 2205.52¢ 2376.31¢
Pre-Tax Profit per Share  154.93¢ 194.85¢ 250.34¢ 343.26¢ 396.83¢
Operating Margin  15.36% 15.80% 14.76% 16.85% 17.88%
Return on Capital Employed  18.99% 18.54% 20.85% 23.60% 21.75%
 
Continuing & Discontinued Operations
Dividend Yield  147.06% 76.92% 131.91% 131.65% 155.56%
Dividend per Share Growth  n/a 0.00% 24.00% 51.61% 48.94%
Net Asset Value per Share (exc. Intangibles)  722.51¢ 786.87¢ 816.98¢ 1059.10¢ 1166.41¢
Net Gearing  -25.10% -19.04% 18.67% 23.73% 18.54%

Data is provided by Morningstar


Company Information
Updated Monthly
Company address PO Box 1111, Boundary Hall, Cricket Square, George Town, KY1-1102, Cayman Islands
Company website -
Market cap(in millions)* £ 1,527.11
Listing/Admission to trading 07 Nov 2007
Trading service -
Market -
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
02-Aug-15
FTSE index -
FTSE sector -
FTSE sub-sector -
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



EURASIA S share - fundamentals