The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


EDCL EURASIA DRILLING COMPANY LIMITED GDR(EACH REPR 1 ORD SHR)(REG S)

EURASIA S  Currency  USD  Standard GDRs


Income Statement  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  3487.93 3237.33 2766.75 1812.16 1382.20
Operating Profit/(Loss)  624.85 544.79 380.55 294.05 214.22
Net Interest  58.25 53.66 52.34 15.13 13.52
Profit Before Tax  582.46 503.85 367.42 279.17 209.35
Profit After Tax  432.08 382.01 283.37 207.35 165.49
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  432.08 382.01 283.37 207.35 165.49
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  432.08 382.01 283.37 207.35 165.49
 
Continuing EPS
Earnings per Share - Basic  294.00¢ 260.00¢ 193.00¢ 145.00¢ 122.00¢
Earnings per Share - Diluted  294.00¢ 259.00¢ 193.00¢ 144.00¢ 122.00¢
Earnings per Share - Adjusted  294.00¢ 260.00¢ 193.00¢ 145.00¢ 122.00¢
Continuing and Discontinued EPS
Earnings per Share - Basic  294.00¢ 260.00¢ 193.00¢ 145.00¢ 122.00¢
Earnings per Share - Diluted  294.00¢ 259.00¢ 193.00¢ 144.00¢ 122.00¢
Earnings per Share - Adjusted  294.00¢ 260.00¢ 193.00¢ 145.00¢ 122.00¢
 
Dividend per Share  70.00¢ 47.00¢ 31.00¢ 25.00¢ 25.00¢

Balance Sheet  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  1423.53 1440.91 1060.62 725.04 610.19
Intangible Assets  104.70 108.00 105.40 32.73 30.79
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  602.10 386.52 279.20 119.24 87.58
  2130.32 1935.43 1445.21 877.00 728.56
Current Assets
Inventories  212.86 213.06 190.73 145.63 116.80
Trade & Other Receivables  600.76 581.24 458.10 301.97 244.32
Cash at Bank & in Hand  777.79 305.33 509.78 629.47 433.72
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  1591.42 1099.63 1158.61 1077.07 794.85
 
Total Assets  3721.73 3035.06 2603.82 1954.07 1523.41
 
Liabilities
Current Liabilities
Borrowings  -104.39 -257.86 -175.22 -117.55 -31.80
Other Current Liabilities  -666.04 -564.32 -485.55 -333.74 -319.20
  -770.43 -822.18 -660.76 -451.29 -351.00
 
Net Current Assets  820.98 277.45 497.84 625.78 443.85
 
Non-Current Liabilities
Borrowings  -1010.09 -442.01 -578.12 -286.37 -150.38
Provisions  -107.56 -92.64 -49.38 -24.74 -16.01
Other Non-Current Liabilities  -17.16 -15.60 -11.22 -6.89 -3.87
  -1134.81 -550.25 -638.71 -318.00 -170.25
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -1905.25 -1372.43 -1299.47 -769.29 -521.25
 
Net Assets  1816.49 1662.63 1304.34 1184.78 1002.16
 
Capital & Reserves
Share Capital  1.47 1.47 1.47 1.47 1.47
Share Premium Account  653.38 684.40 680.20 691.54 528.16
Other Reserves  -207.70 -95.61 -170.43 -87.21 -123.81
Retained Earnings  1369.34 1072.37 793.11 578.99 596.34
Shareholders Funds  1816.49 1662.63 1304.34 1184.78 1002.16
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  1816.49 1662.63 1304.34 1184.78 1002.16

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  0.15 0.14 0.12 0.22 0.14
PEG - Adjusted  0.01 0.00 0.00 0.01 -0.01
Earnings per Share Growth - Adjusted  13.08% 34.72% 33.10% 18.85% -19.21%
Dividend Cover  4.20 5.53 6.23 5.80 4.88
Revenue Per Share  2376.31¢ 2205.52¢ 1885.12¢ 1264.85¢ 1022.93¢
Pre-Tax Profit per Share  396.83¢ 343.26¢ 250.34¢ 194.85¢ 154.93¢
Operating Margin  17.88% 16.85% 14.76% 15.80% 15.36%
Return on Capital Employed  21.75% 23.60% 20.85% 18.54% 18.99%
 
Continuing & Discontinued Operations
Dividend Yield  155.56% 131.65% 131.91% 76.92% 147.06%
Dividend per Share Growth  48.94% 51.61% 24.00% 0.00% n/a
Net Asset Value per Share (exc. Intangibles)  1166.41¢ 1059.10¢ 816.98¢ 786.87¢ 722.51¢
Net Gearing  18.54% 23.73% 18.67% -19.04% -25.10%

Data is provided by Morningstar


EURASIA S share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds