The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


EDCL EURASIA DRILLING COMPANY LIMITED GDR(EACH REPR 1 ORD SHR)(REG S)

EURASIA S  Currency  USD  Standard GDRs


Income Statement  ($ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  3237.33 2766.75 1812.16 1382.20 2101.78
Operating Profit/(Loss)  544.79 380.55 294.05 214.22 346.98
Net Interest  53.66 52.34 15.13 13.52 26.55
Profit Before Tax  503.85 367.42 279.17 209.35 296.20
Profit After Tax  382.01 283.37 207.35 165.49 220.93
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  382.01 283.37 207.35 165.49 220.93
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  382.01 283.37 207.35 165.49 220.93
 
Continuing EPS
Earnings per Share - Basic  260.00¢ 193.00¢ 145.00¢ 122.00¢ 151.00¢
Earnings per Share - Diluted  259.00¢ 193.00¢ 144.00¢ 122.00¢ 151.00¢
Earnings per Share - Adjusted  260.00¢ 193.00¢ 145.00¢ 122.00¢ 151.00¢
Continuing and Discontinued EPS
Earnings per Share - Basic  260.00¢ 193.00¢ 145.00¢ 122.00¢ 151.00¢
Earnings per Share - Diluted  259.00¢ 193.00¢ 144.00¢ 122.00¢ 151.00¢
Earnings per Share - Adjusted  260.00¢ 193.00¢ 145.00¢ 122.00¢ 151.00¢
 
Dividend per Share  47.00¢ 31.00¢ 25.00¢ 25.00¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  1440.91 1060.62 725.04 610.19 538.25
Intangible Assets  108.00 105.40 32.73 30.79 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  386.78 279.20 119.24 87.58 152.90
  1935.68 1445.21 877.00 728.56 691.15
Current Assets
Inventories  213.06 190.73 145.63 116.80 183.45
Trade & Other Receivables  580.98 458.10 301.97 244.32 291.51
Cash at Bank & in Hand  305.33 509.78 629.47 433.72 279.43
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  1099.37 1158.61 1077.07 794.85 754.38
 
Total Assets  3035.06 2603.82 1954.07 1523.41 1445.54
 
Liabilities
Current Liabilities
Borrowings  -257.86 -175.22 -117.55 -31.80 -91.72
Other Current Liabilities  -564.32 -485.55 -333.74 -319.20 -290.00
  -822.18 -660.76 -451.29 -351.00 -381.72
 
Net Current Assets  277.19 497.84 625.78 443.85 372.67
 
Non-Current Liabilities
Borrowings  -442.01 -578.12 -286.37 -150.38 -171.14
Provisions  -92.64 -49.38 -24.74 -16.01 -7.84
Other Non-Current Liabilities  -15.60 -11.22 -6.89 -3.87 -4.29
  -550.25 -638.71 -318.00 -170.25 -183.27
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -1372.43 -1299.47 -769.29 -521.25 -564.99
 
Net Assets  1662.63 1304.34 1184.78 1002.16 880.54
 
Capital & Reserves
Share Capital  1.47 1.47 1.47 1.47 1.47
Share Premium Account  684.40 680.20 691.54 528.16 519.76
Other Reserves  -95.61 -170.43 -87.21 -123.81 -105.15
Retained Earnings  1072.37 793.11 578.99 596.34 464.46
Shareholders Funds  1662.63 1304.34 1184.78 1002.16 880.54
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  1662.63 1304.34 1184.78 1002.16 880.54

Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  0.14 0.12 0.22 0.14 0.02
PEG - Adjusted  0.00 0.00 0.01 -0.01 0.00
Earnings per Share Growth - Adjusted  34.72% 33.10% 18.85% -19.21% 15.27%
Dividend Cover  5.53 6.23 5.80 4.88 n/a
Revenue Per Share  2205.52¢ 1885.12¢ 1264.85¢ 1022.93¢ 1438.32¢
Pre-Tax Profit per Share  343.26¢ 250.34¢ 194.85¢ 154.93¢ 202.70¢
Operating Margin  16.85% 14.76% 15.80% 15.36% 14.90%
Return on Capital Employed  23.60% 20.85% 18.54% 18.99% 27.93%
 
Continuing & Discontinued Operations
Dividend Yield  131.65% 131.91% 76.92% 147.06% 0.00%
Dividend per Share Growth  51.61% 24.00% 0.00% n/a n/a
Net Asset Value per Share (exc. Intangibles)  1059.10¢ 816.98¢ 786.87¢ 722.51¢ 641.29¢
Net Gearing  23.73% 18.67% -19.04% -25.10% -1.88%

Data is provided by Morningstar


EURASIA S share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds