The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

EDCL EURASIA DRILLING COMPANY LIMITED GDR(EACH REPR 1 ORD SHR)(REG S)



Income Statement  ($ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  1812.16 2766.75 3237.33 3478.12 2975.21
Operating Profit/(Loss)  294.05 380.55 544.79 624.23 554.57
Net Interest  15.13 52.34 53.66 58.25 33.27
Profit Before Tax  279.17 367.42 503.85 582.46 535.72
Profit After Tax  207.35 283.37 382.01 432.08 420.79
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  207.35 283.37 382.01 432.08 420.79
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  207.35 283.37 382.01 432.08 420.79
 
Continuing EPS
Earnings per Share - Basic  145.00¢ 193.00¢ 260.00¢ 294.00¢ 289.00¢
Earnings per Share - Diluted  144.00¢ 193.00¢ 259.00¢ 294.00¢ 289.00¢
Earnings per Share - Adjusted  145.00¢ 193.00¢ 260.00¢ 294.00¢ 289.00¢
Continuing and Discontinued EPS
Earnings per Share - Basic  145.00¢ 193.00¢ 260.00¢ 294.00¢ 289.00¢
Earnings per Share - Diluted  144.00¢ 193.00¢ 259.00¢ 294.00¢ 289.00¢
Earnings per Share - Adjusted  145.00¢ 193.00¢ 260.00¢ 294.00¢ 289.00¢
 
Dividend per Share  25.00¢ 31.00¢ 47.00¢ 70.00¢ 192.00¢

Balance Sheet  ($ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  725.04 1060.62 1440.91 1423.53 1281.69
Intangible Assets  32.73 105.40 108.00 104.70 86.87
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  119.24 279.20 386.52 602.31 459.23
  877.00 1445.21 1935.43 2130.53 1827.79
Current Assets
Inventories  145.63 190.73 213.06 212.86 140.03
Trade & Other Receivables  301.97 458.10 581.24 600.55 391.04
Cash at Bank & in Hand  629.47 509.78 305.33 777.79 327.06
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  1077.07 1158.61 1099.63 1591.20 858.12
 
Total Assets  1954.07 2603.82 3035.06 3721.73 2685.91
 
Liabilities
Current Liabilities
Borrowings  -117.55 -175.22 -257.86 -104.39 -126.45
Other Current Liabilities  -333.74 -485.55 -564.32 -666.04 -287.33
  -451.29 -660.76 -822.18 -770.43 -413.78
 
Net Current Assets  625.78 497.84 277.45 820.77 444.35
 
Non-Current Liabilities
Borrowings  -286.37 -578.12 -442.01 -1010.09 -992.95
Provisions  -24.74 -49.38 -92.64 -107.56 -71.11
Other Non-Current Liabilities  -6.89 -11.22 -15.60 -17.16 -21.75
  -318.00 -638.71 -550.25 -1134.81 -1085.81
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -769.29 -1299.47 -1372.43 -1905.25 -1499.59
 
Net Assets  1184.78 1304.34 1662.63 1816.49 1186.33
 
Capital & Reserves
Share Capital  1.47 1.47 1.47 1.47 1.47
Share Premium Account  691.54 680.20 684.40 653.38 653.38
Other Reserves  -87.21 -170.43 -95.61 -207.70 -1113.90
Retained Earnings  578.99 793.11 1072.37 1369.34 1645.37
Shareholders Funds  1184.78 1304.34 1662.63 1816.49 1186.33
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  1184.78 1304.34 1662.63 1816.49 1186.33

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  0.22 0.12 0.14 0.15 0.06
PEG - Adjusted  0.01 0.00 0.00 0.01 -0.04
Earnings per Share Growth - Adjusted  18.85% 33.10% 34.72% 13.08% -1.70%
Dividend Cover  5.80 6.23 5.53 4.20 1.51
Revenue Per Share  1264.85¢ 1885.12¢ 2205.52¢ 2369.63¢ 2042.50¢
Pre-Tax Profit per Share  194.85¢ 250.34¢ 343.26¢ 396.83¢ 367.77¢
Operating Margin  15.80% 14.76% 16.85% 17.93% 18.21%
Return on Capital Employed  18.54% 20.85% 23.60% 21.75% 24.76%
 
Continuing & Discontinued Operations
Dividend Yield  76.92% 131.91% 131.65% 155.56% 1078.65%
Dividend per Share Growth  0.00% 24.00% 51.61% 48.94% 174.29%
Net Asset Value per Share (exc. Intangibles)  786.87¢ 816.98¢ 1059.10¢ 1166.41¢ 759.29¢
Net Gearing  -19.04% 18.67% 23.73% 18.54% 66.79%

Data is provided by Morningstar


Company Information
Updated Monthly
Company address PO Box 1111, Boundary Hall, Cricket Square, George Town, KY1-1102, Cayman Islands
Company website -
Market cap(in millions)* £ 1,463.40
Listing/Admission to trading 07 Nov 2007
Trading service International Order Book
Market MAINMARKET
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
31-Aug-15
FTSE index -
FTSE sector -
FTSE sub-sector -
Country of share register US
Segment IOBE
MiFID Status Regulated Market
Exchange market size 2,000
SEDOL B289L09
ISIN number US29843U2024



EURASIA S share - fundamentals