The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

ETLN ETALON GROUP PLC GDR (EACH REPR 1 ORD) (REG S)




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-12
( RUB m )
31-Dec-13
( RUB m )
31-Dec-14
( RUB m )
31-Dec-15
( RUB m )
31-Dec-16
( RUB m )
Continuing Operations
Revenue  26894.00 39921.00 51481.00 42404.00 49022.00
Operating Profit/(Loss)  5909.00 8148.00 9103.00 6215.00 5011.00
Net Interest  545.00 378.00 528.00 1292.00 1141.00
Profit Before Tax  6526.00 8497.00 10395.00 7431.00 6556.00
Profit After Tax  5000.00 6664.00 8369.00 5429.00 4902.00
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  5000.00 6664.00 8369.00 5429.00 4902.00
Attributable to:
Minority Interests  -21.00 -35.00 -24.00 -30.00 n/a
Equity Holders of Parent Company  4979.00 6629.00 8345.00 5399.00 4902.00
 
Continuing EPS
Earnings per Share - Basic  1705.00 2270.00 2857.00 1848.00 1677.00
Earnings per Share - Diluted  1705.00 2270.00 2857.00 1848.00 1677.00
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  1705.00 2270.00 2857.00 1848.00 1677.00
Earnings per Share - Diluted  1705.00 2270.00 2857.00 1848.00 1677.00
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  n/a n/a n/a n/a n/a

Balance Sheet 31-Dec-12
( RUB m )
31-Dec-13
( RUB m )
31-Dec-14
( RUB m )
31-Dec-15
( RUB m )
31-Dec-16
( RUB m )
Assets
Non-Current Assets
Property, Plant & Equipment  2380.00 1962.00 2503.00 2479.00 2889.00
Intangible Assets  n/a n/a n/a n/a n/a
Investment Properties  n/a n/a n/a n/a n/a
Investments  60.00 275.00 1036.00 578.00 545.00
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  11.00 1152.00 818.00 543.00 561.00
  3318.00 5281.00 7763.00 8062.00 10472.00
Current Assets
Inventories  41522.00 50057.00 57525.00 67722.00 71261.00
Trade & Other Receivables  5292.00 9440.00 8120.00 9746.00 11418.00
Cash at Bank & in Hand  10716.00 8139.00 14631.00 11532.00 10206.00
Current Asset Investments  6870.00 5008.00 1221.00 733.00 793.00
Other Current Assets  32.00 7.00 66.00 7.00 0.00
  70198.00 78289.00 88517.00 98221.00 103669.00
 
Total Assets  73516.00 83570.00 96280.00 106283.00 114141.00
 
Liabilities
Current Liabilities
Borrowings  3825.00 3043.00 3880.00 6276.00 5639.00
Other Current Liabilities  14325.00 20117.00 17037.00 25158.00 31879.00
  21371.00 27008.00 27574.00 35452.00 41053.00
 
Net Current Assets  48827.00 51281.00 60943.00 62769.00 62616.00
 
Non-Current Liabilities
Borrowings  12811.00 10176.00 12537.00 13199.00 12421.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  1045.00 874.00 2824.00 959.00 949.00
  14082.00 11876.00 16835.00 15988.00 14938.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  35861.00 39271.00 44760.00 51587.00 56019.00
 
Net Assets  37655.00 44299.00 51520.00 54696.00 58122.00
 
Capital & Reserves
Share Capital  n/a n/a n/a n/a 15070.00
Share Premium Account  n/a n/a n/a n/a n/a
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  22688.00 29332.00 36537.00 39697.00 43052.00
Shareholders Funds  37655.00 44299.00 51520.00 54696.00 58122.00
 
Minority Interests/Other Equity  408.00 387.00 351.00 147.00 28.00
Total Equity *   38063.00 44686.00 51871.00 54843.00 58150.00

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio *   9.77 7.67 4.17 7.18 11.62
PEG *   -0.27 0.23 0.16 -0.20 -1.22
Earnings per Share Growth  -36.63% 33.50% 25.86% -35.32% -9.50%
Dividend Cover *   n/a n/a n/a n/a n/a
Revenue Per Share  9184.13 13670.17 17624.65 14512.22 16729.31
Pre-Tax Profit per Share  2228.59 2909.63 3558.75 2543.16 2237.31
Operating Margin  21.97% 20.41% 17.68% 14.66% 10.22%
Return on Capital Employed  12.10% 14.57% 14.51% 8.75% 6.65%
 
Continuing & Discontinued Operations
Dividend Yield *   n/a n/a n/a n/a n/a
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  12894.22 15169.33 17635.99 18716.77 19889.13
Net Gearing *   15.72% 11.47% 3.47% 14.52% 13.51%

Data provided by FTSE Russell




Company Information
Updated Monthly
Company address Arch. Makariou III, 2-4, CAPITAL CENTER, 9th floor, Nicosia, 1065, Cyprus
Company website http://www.etalongroup....
Market cap(in millions)* £ 655.61
Listing/Admission to trading 20 Apr 2011
Trading service International Order Book
Market Main Market
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
22-May-18
FTSE index -
FTSE sector Real Estate Investment & Services
FTSE sub-sector Real Estate Holding & Development
Country of share register US
Segment IOBE
MiFID Status -
Exchange market size 10,000
SEDOL B5TWX80
ISIN number US29760G1031



ETALON S share fundamentals (ETLN)