The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

CHZN JSC CHELYABINSK ZINC PLANT GDR (1 GDR REPR 1 ORD RUB1.00)REGS



Income Statement  ($ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  382.44 399.14 428.35 397.24 281.83
Operating Profit/(Loss)  62.47 41.35 16.65 -8.61 54.55
Net Interest  0.69 3.28 1.27 1.32 0.32
Profit Before Tax  62.59 40.71 21.47 -6.51 50.46
Profit After Tax  46.40 32.45 17.34 -6.33 40.17
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  46.40 32.45 17.34 -6.33 40.17
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  46.40 32.45 17.34 -6.33 40.17
 
Continuing EPS
Earnings per Share - Basic  85.34¢ 59.38¢ 32.76¢ -11.56¢ 74.10¢
Earnings per Share - Diluted  85.34¢ 59.38¢ 32.76¢ -11.56¢ 74.10¢
Earnings per Share - Adjusted  85.34¢ 59.38¢ 32.76¢ -11.56¢ 74.10¢
Continuing and Discontinued EPS
Earnings per Share - Basic  85.34¢ 59.38¢ 32.76¢ -11.56¢ 74.10¢
Earnings per Share - Diluted  85.34¢ 59.38¢ 32.76¢ -11.56¢ 74.10¢
Earnings per Share - Adjusted  85.34¢ 59.38¢ 32.76¢ -11.56¢ 74.10¢
 
Dividend per Share  0.00¢ 0.00¢ 0.00¢ 0.00¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  150.45 142.40 135.20 121.21 87.30
Intangible Assets  1.65 1.83 2.44 2.89 2.53
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 20.87 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  23.67 29.98 40.05 41.37 89.51
  175.77 174.21 177.69 186.33 179.35
Current Assets
Inventories  44.81 50.10 65.92 79.13 39.85
Trade & Other Receivables  50.99 92.88 74.73 76.55 54.34
Cash at Bank & in Hand  59.38 32.00 62.72 13.56 7.64
Current Asset Investments  0.79 1.00 1.42 14.01 0.97
Other Current Assets  0.66 0.00 0.00 0.00 0.00
  156.63 175.99 204.80 183.25 102.81
 
Total Assets  332.40 350.20 382.49 369.58 282.15
 
Liabilities
Current Liabilities
Borrowings  -0.59 -0.34 0.00 0.00 -1.63
Other Current Liabilities  -26.49 -26.58 -30.07 -42.44 -33.01
  -27.09 -26.92 -30.07 -42.44 -34.64
 
Net Current Assets  129.54 149.07 174.73 140.81 68.17
 
Non-Current Liabilities
Borrowings  -1.08 0.00 0.00 0.00 0.00
Provisions  -11.55 -9.16 -9.57 -7.26 -5.61
Other Non-Current Liabilities  -1.81 -1.54 -1.76 -1.68 -1.06
  -14.44 -10.71 -11.34 -8.94 -6.67
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -41.53 -37.63 -41.41 -51.38 -41.31
 
Net Assets  290.87 312.57 341.08 318.20 240.85
 
Capital & Reserves
Share Capital  4.19 3.99 4.18 3.88 2.18
Share Premium Account  45.14 42.98 45.05 41.82 23.48
Other Reserves  -4.59 -1.17 -5.13 -0.42 21.81
Retained Earnings  246.13 266.78 296.98 272.92 193.38
Shareholders Funds  290.87 312.57 341.08 318.20 240.85
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  290.87 312.57 341.08 318.20 240.85

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  0.05 0.04 0.08 -0.30 0.06
PEG - Adjusted  0.00 0.00 0.00 n/a n/a
Earnings per Share Growth - Adjusted  115.54% -30.43% -44.83% n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  705.67¢ 736.48¢ 790.39¢ 732.99¢ 520.04¢
Pre-Tax Profit per Share  115.48¢ 75.11¢ 39.61¢ -12.01¢ 93.10¢
Operating Margin  16.01% 10.13% 4.06% -2.33% 17.21%
Return on Capital Employed  20.92% 13.73% 6.53% -1.61% 20.68%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  533.68¢ 2439.84¢ 624.85¢ 581.82¢ 439.73¢
Net Gearing  -19.84% -10.13% -18.39% -4.26% -2.50%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address 24 Sverlovskyl t, Chelyabinsk, 454008, Russian Federation
Company website http://www.zinc.ru/?id=...
Market cap(in millions)* £ 326.72
Listing/Admission to trading 13 Nov 2006
Trading service International Order Book
Market MAINMARKET
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
01-Sep-15
FTSE index -
FTSE sector Industrial Metals & Mining
FTSE sub-sector Nonferrous Metals
Country of share register US
Segment IOBE
MiFID Status Regulated Market
Exchange market size 3,000
SEDOL B1G0GT1
ISIN number US1635232028



JSC CHELYA.S share - fundamentals