The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


CHZN JSC CHELYABINSK ZINC PLANT GDR (1 GDR REPR 1 ORD RUB1.00)REGS

JSC CHELYA.S  Currency  USD  Standard GDRs


Income Statement  ($ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  428.35 399.14 382.44 335.46 326.62
Operating Profit/(Loss)  16.65 41.35 62.47 34.46 -135.39
Net Interest  1.27 3.28 0.69 5.72 5.42
Profit Before Tax  21.47 40.71 62.59 29.39 -147.77
Profit After Tax  17.34 32.45 46.40 21.20 -115.36
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  17.34 32.45 46.40 21.20 -115.36
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  17.34 32.45 46.40 21.20 -115.36
 
Continuing EPS
Earnings per Share - Basic  32.76¢ 59.38¢ 85.34¢ 39.59¢ -212.87¢
Earnings per Share - Diluted  32.76¢ 59.38¢ 85.34¢ 39.59¢ -212.87¢
Earnings per Share - Adjusted  32.76¢ 59.38¢ 85.34¢ 39.59¢ -212.87¢
Continuing and Discontinued EPS
Earnings per Share - Basic  32.76¢ 59.38¢ 85.34¢ 39.59¢ -212.87¢
Earnings per Share - Diluted  32.76¢ 59.38¢ 85.34¢ 39.59¢ -212.87¢
Earnings per Share - Adjusted  32.76¢ 59.38¢ 85.34¢ 39.59¢ -212.87¢
 
Dividend per Share  0.00¢ 0.00¢ 0.00¢ 0.00¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  135.20 142.40 150.45 143.16 165.09
Intangible Assets  2.44 1.83 1.65 1.49 3.19
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  40.05 29.98 23.67 23.11 23.78
  177.69 174.21 175.77 167.76 192.06
Current Assets
Inventories  65.92 50.10 44.81 52.40 62.90
Trade & Other Receivables  74.73 92.88 50.99 52.15 54.08
Cash at Bank & in Hand  62.75 32.00 59.38 15.66 19.92
Current Asset Investments  1.40 1.00 0.79 0.31 12.33
Other Current Assets  0.00 0.00 0.66 2.99 0.00
  204.80 175.99 156.63 123.51 149.23
 
Total Assets  382.49 350.20 332.40 291.27 341.29
 
Liabilities
Current Liabilities
Borrowings  0.00 -0.34 -0.59 -0.56 -70.14
Other Current Liabilities  -30.07 -26.58 -26.49 -33.50 -26.56
  -30.07 -26.92 -27.09 -34.05 -96.70
 
Net Current Assets  174.73 149.07 129.54 89.46 52.54
 
Non-Current Liabilities
Borrowings  0.00 0.00 -1.08 -1.68 -2.26
Provisions  -9.57 -9.16 -11.55 -11.71 -8.35
Other Non-Current Liabilities  -1.76 -1.54 -1.81 -1.13 -1.04
  -11.34 -10.71 -14.44 -14.52 -11.64
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -41.41 -37.63 -41.53 -48.57 -108.34
 
Net Assets  341.08 312.57 290.87 242.70 232.95
 
Capital & Reserves
Share Capital  4.18 3.99 4.19 4.21 4.18
Share Premium Account  45.05 42.98 45.14 45.38 45.04
Other Reserves  -5.13 -1.17 -4.59 -7.66 5.50
Retained Earnings  296.98 266.78 246.13 200.77 178.23
Shareholders Funds  341.08 312.57 290.87 242.70 232.95
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  341.08 312.57 290.87 242.70 232.95

Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  0.08 0.04 0.05 0.08 0.00
PEG - Adjusted  0.00 0.00 0.00 n/a n/a
Earnings per Share Growth - Adjusted  -44.83% -30.43% 115.54% n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  790.39¢ 736.48¢ 705.67¢ 618.98¢ 602.68¢
Pre-Tax Profit per Share  39.61¢ 75.11¢ 115.48¢ 54.24¢ -272.67¢
Operating Margin  4.06% 10.13% 16.01% 9.77% -44.61%
Return on Capital Employed  6.53% 13.73% 20.92% 13.76% -45.85%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  624.85¢ 2439.84¢ 533.68¢ 445.08¢ 423.94¢
Net Gearing  -18.40% -10.13% -19.84% -5.53% 22.53%

Data is provided by Morningstar


JSC CHELYA.S share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds