The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

CHZN JSC CHELYABINSK ZINC PLANT GDR (1 GDR REPR 1 ORD RUB1.00)REGS



Income Statement  ($ m) 31-Dec-08 31-Dec-09 31-Dec-10 31-Dec-11 31-Dec-12
Continuing Operations
Revenue  326.62 335.46 382.44 399.14 428.35
Operating Profit/(Loss)  -135.39 34.46 62.47 41.35 16.65
Net Interest  5.42 5.72 0.69 3.28 1.27
Profit Before Tax  -147.77 29.39 62.59 40.71 21.47
Profit After Tax  -115.36 21.20 46.40 32.45 17.34
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -115.36 21.20 46.40 32.45 17.34
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  -115.36 21.20 46.40 32.45 17.34
 
Continuing EPS
Earnings per Share - Basic  -212.87¢ 39.59¢ 85.34¢ 59.38¢ 32.76¢
Earnings per Share - Diluted  -212.87¢ 39.59¢ 85.34¢ 59.38¢ 32.76¢
Earnings per Share - Adjusted  -212.87¢ 39.59¢ 85.34¢ 59.38¢ 32.76¢
Continuing and Discontinued EPS
Earnings per Share - Basic  -212.87¢ 39.59¢ 85.34¢ 59.38¢ 32.76¢
Earnings per Share - Diluted  -212.87¢ 39.59¢ 85.34¢ 59.38¢ 32.76¢
Earnings per Share - Adjusted  -212.87¢ 39.59¢ 85.34¢ 59.38¢ 32.76¢
 
Dividend per Share  0.00¢ 0.00¢ 0.00¢ 0.00¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-08 31-Dec-09 31-Dec-10 31-Dec-11 31-Dec-12
Assets
Non-Current Assets
Property, Plant & Equipment  165.09 143.16 150.45 142.40 135.20
Intangible Assets  3.19 1.49 1.65 1.83 2.44
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  23.78 23.11 23.67 29.98 40.05
  192.06 167.76 175.77 174.21 177.69
Current Assets
Inventories  62.90 52.40 44.81 50.10 65.92
Trade & Other Receivables  54.08 52.15 50.99 92.88 74.73
Cash at Bank & in Hand  19.92 15.66 59.38 32.00 62.72
Current Asset Investments  12.33 0.31 0.79 1.00 1.42
Other Current Assets  0.00 2.99 0.66 0.00 0.00
  149.23 123.51 156.63 175.99 204.80
 
Total Assets  341.29 291.27 332.40 350.20 382.49
 
Liabilities
Current Liabilities
Borrowings  -70.14 -0.56 -0.59 -0.34 0.00
Other Current Liabilities  -26.56 -33.50 -26.49 -26.58 -30.07
  -96.70 -34.05 -27.09 -26.92 -30.07
 
Net Current Assets  52.54 89.46 129.54 149.07 174.73
 
Non-Current Liabilities
Borrowings  -2.26 -1.68 -1.08 0.00 0.00
Provisions  -8.35 -11.71 -11.55 -9.16 -9.57
Other Non-Current Liabilities  -1.04 -1.13 -1.81 -1.54 -1.76
  -11.64 -14.52 -14.44 -10.71 -11.34
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -108.34 -48.57 -41.53 -37.63 -41.41
 
Net Assets  232.95 242.70 290.87 312.57 341.08
 
Capital & Reserves
Share Capital  4.18 4.21 4.19 3.99 4.18
Share Premium Account  45.04 45.38 45.14 42.98 45.05
Other Reserves  5.50 -7.66 -4.59 -1.17 -5.13
Retained Earnings  178.23 200.77 246.13 266.78 296.98
Shareholders Funds  232.95 242.70 290.87 312.57 341.08
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  232.95 242.70 290.87 312.57 341.08

Ratios - based on IFRS 31-Dec-08 31-Dec-09 31-Dec-10 31-Dec-11 31-Dec-12
Continuing Operations
PE Ratio - Adjusted  0.00 0.08 0.05 0.04 0.08
PEG - Adjusted  n/a n/a 0.00 0.00 0.00
Earnings per Share Growth - Adjusted  n/a n/a 115.54% -30.43% -44.83%
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  602.68¢ 618.98¢ 705.67¢ 736.48¢ 790.39¢
Pre-Tax Profit per Share  -272.67¢ 54.24¢ 115.48¢ 75.11¢ 39.61¢
Operating Margin  -44.61% 9.77% 16.01% 10.13% 4.06%
Return on Capital Employed  -45.85% 13.76% 20.92% 13.73% 6.53%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  423.94¢ 445.08¢ 533.68¢ 2439.84¢ 624.85¢
Net Gearing  22.53% -5.53% -19.84% -10.13% -18.39%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address 24 Sverlovskyl t, Chelyabinsk, 454008, Russian Federation
Company website http://www.zinc.ru/?id=...
Market cap(in millions)* £ 328.57
Listing/Admission to trading 13 Nov 2006
Trading service -
Market -
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
30-Jun-15
FTSE index -
FTSE sector Industrial Metals & Mining
FTSE sub-sector Nonferrous Metals
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



JSC CHELYA.S share - fundamentals