The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

CHZN JSC CHELYABINSK ZINC PLANT GDR (1 GDR REPR 1 ORD RUB1.00)REGS




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-12
( RUB m )
31-Dec-13
( RUB m )
31-Dec-14
( RUB m )
31-Dec-15
( RUB m )
31-Dec-16
( RUB m )
Continuing Operations
Revenue  13076.66 13062.48 16507.85 24013.39 30346.53
Operating Profit/(Loss)  508.14 -282.98 3195.25 4454.71 5664.42
Net Interest  n/a n/a n/a n/a n/a
Profit Before Tax  655.29 -213.96 2955.28 4886.22 6079.78
Profit After Tax  529.30 -208.23 2352.54 3750.30 4016.38
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  529.30 -208.23 2352.54 3750.30 4016.38
Attributable to:
Minority Interests  n/a n/a n/a n/a n/a
Equity Holders of Parent Company  529.30 -208.23 2352.54 3750.30 4016.38
 
Continuing EPS
Earnings per Share - Basic  1000.00 -380.00 4340.00 6920.00 7410.00
Earnings per Share - Diluted  1000.00 -380.00 4340.00 6920.00 7410.00
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  1000.00 -380.00 4340.00 6920.00 7410.00
Earnings per Share - Diluted  1000.00 -380.00 4340.00 6920.00 7410.00
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  n/a n/a n/a n/a n/a

Balance Sheet 31-Dec-12
( RUB m )
31-Dec-13
( RUB m )
31-Dec-14
( RUB m )
31-Dec-15
( RUB m )
31-Dec-16
( RUB m )
Assets
Non-Current Assets
Property, Plant & Equipment  5337.22 5299.23 6955.89 7804.33 7757.90
Intangible Assets  74.59 94.88 148.35 114.88 n/a
Investment Properties  n/a n/a n/a n/a n/a
Investments  n/a n/a n/a n/a 11.24
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  0.58 0.38 3400.56 3400.06 3642.21
  5424.38 6127.16 10504.80 11319.28 11411.34
Current Assets
Inventories  2012.52 2602.04 2334.18 3015.00 3766.30
Trade & Other Receivables  1771.50 2368.88 2791.99 4823.31 6288.86
Cash at Bank & in Hand  1914.73 897.80 447.75 251.56 375.85
Current Asset Investments  358.20 7.76 56.69 1377.95 7528.77
Other Current Assets  0.82 0.96 0.00 0.00 0.00
  6251.97 6025.73 6021.68 14741.30 18129.86
 
Total Assets  11676.35 12152.89 16526.48 26060.58 29541.20
 
Liabilities
Current Liabilities
Borrowings  n/a n/a 95.29 n/a 4314.49
Other Current Liabilities  385.52 524.71 930.35 1980.42 2436.70
  918.01 1395.54 2028.60 3798.62 9287.75
 
Net Current Assets  5333.95 4630.18 3993.08 10942.68 8842.11
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 5000.00 0.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  161.06 156.01 207.46 253.11 149.64
  346.04 293.99 390.73 5501.25 450.40
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  1264.05 1689.54 2419.34 9299.87 9738.14
 
Net Assets  10412.30 10463.36 14107.14 16760.71 19803.06
 
Capital & Reserves
Share Capital  127.64 127.64 127.64 127.64 127.64
Share Premium Account  1375.23 1375.23 1375.23 1375.23 1375.23
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  9066.14 8974.37 11326.92 15077.22 19093.60
Shareholders Funds  10412.30 10463.36 14107.14 16760.71 19803.06
 
Minority Interests/Other Equity  n/a n/a n/a n/a n/a
Total Equity *   10412.30 10463.36 14107.14 16760.71 19803.06

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio *   8.10 n/a 6.32 4.82 8.56
PEG *   -0.17 n/a n/a 0.08 1.26
Earnings per Share Growth  -47.51% n/a n/a 59.45% 6.79%
Dividend Cover *   n/a n/a n/a n/a n/a
Revenue Per Share  24062.79 24102.55 30459.87 44308.90 55841.66
Pre-Tax Profit per Share  1205.82 -394.79 5453.02 9015.92 11187.60
Operating Margin  3.89% -2.17% 19.36% 18.55% 18.67%
Return on Capital Employed  4.96% -2.71% 25.91% 24.77% 24.63%
 
Continuing & Discontinued Operations
Dividend Yield *   n/a n/a n/a n/a n/a
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  19074.88 19131.64 25756.41 30714.46 36540.10
Net Gearing *   n/a n/a -2.50% n/a 19.89%

Data provided by FTSE Russell



Market

Company Information
Company website http://www.zinc.ru/?id=...
Company address 24 Sverlovskyl t, Chelyabinsk, 454008, Russian Federation
FTSE ICB sector Industrial Metals & Mining
FTSE ICB subsector Nonferrous Metals
Company market cap, £m* 384.26
Admission date 13 Nov 2006
*The market capitalisation of companies reflects the London listed element only and are approximate. Data provided by FTSE Russell.

Security Information
24-Jun-18
FTSE index -
Market Main Market
Market identifier code (MIC) XLON
Trading service International Order Book
Trading segment IOBE
Listing category Standard GDRs
Country of share register US
ISIN US1635232028
SEDOL B1G0GT1
Exchange market size 3,000
Security market cap, £m 384.26



JSC CHELYA.S share fundamentals (CHZN)