The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

CHZN JSC CHELYABINSK ZINC PLANT GDR (1 GDR REPR 1 ORD RUB1.00)REGS



Income Statement 31-Dec-12
( $ m )
31-Dec-13
( $ m )
31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( $ m )
Continuing Operations
Revenue  421.65 410.19 447.93 395.98 455.20
Operating Profit/(Loss)  16.39 -8.89 86.70 73.46 84.97
Net Interest  1.25 1.36 0.50 3.65 9.60
Profit Before Tax  21.13 -6.72 80.19 80.57 91.20
Profit After Tax  17.07 -6.54 63.84 61.84 60.25
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  17.07 -6.54 63.84 61.84 60.25
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  17.07 -6.54 63.84 61.84 60.25
 
Continuing EPS
Earnings per Share - Basic  32.24¢ -11.93¢ 117.76¢ 114.11¢ 111.15¢
Earnings per Share - Diluted  32.24¢ -11.93¢ 117.76¢ 114.11¢ 111.15¢
Earnings per Share - Adjusted  32.24¢ -11.93¢ 117.76¢ 114.11¢ 111.15¢
Continuing and Discontinued EPS
Earnings per Share - Basic  32.24¢ -11.93¢ 117.76¢ 114.11¢ 111.15¢
Earnings per Share - Diluted  32.24¢ -11.93¢ 117.76¢ 114.11¢ 111.15¢
Earnings per Share - Adjusted  32.24¢ -11.93¢ 117.76¢ 114.11¢ 111.15¢
 
Dividend per Share  0.00¢ 0.00¢ 0.00¢ 0.00¢ 0.00¢

Balance Sheet 31-Dec-12
( $ m )
31-Dec-13
( $ m )
31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( $ m )
Assets
Non-Current Assets
Property, Plant & Equipment  135.20 121.21 87.30 77.64 108.97
Intangible Assets  2.44 2.89 2.53 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 20.87 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  40.05 41.37 89.51 77.33 77.95
  177.69 186.33 179.35 154.96 186.92
Current Assets
Inventories  65.92 79.13 39.85 41.28 61.69
Trade & Other Receivables  74.73 76.55 53.38 157.09 219.85
Cash at Bank & in Hand  62.72 13.56 7.64 3.44 15.41
Current Asset Investments  1.42 14.01 1.93 0.00 0.02
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  204.80 183.25 102.81 201.81 296.97
 
Total Assets  382.49 369.58 282.15 356.77 483.88
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 -1.63 -1.38 -70.67
Other Current Liabilities  -30.07 -42.44 -33.01 -50.62 -81.46
  -30.07 -42.44 -34.64 -52.01 -152.13
 
Net Current Assets  174.73 140.81 68.17 149.81 144.83
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 -68.45 0.00
Provisions  -9.57 -7.26 -5.61 -5.85 -6.11
Other Non-Current Liabilities  -1.76 -1.68 -1.06 -1.02 -1.27
  -11.34 -8.94 -6.67 -75.31 -7.38
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -41.41 -51.38 -41.31 -127.32 -159.51
 
Net Assets  341.08 318.20 240.85 229.45 324.37
 
Capital & Reserves
Share Capital  4.18 3.88 2.18 1.75 2.09
Share Premium Account  45.05 41.82 23.48 18.83 22.53
Other Reserves  -5.13 -0.42 21.81 2.47 -13.00
Retained Earnings  296.98 272.92 193.38 206.41 312.75
Shareholders Funds  341.08 318.20 240.85 229.45 324.37
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  341.08 318.20 240.85 229.45 324.37

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio - Adjusted   0.08 -0.29 0.04 0.04 0.09
PEG - Adjusted   0.00 n/a n/a -0.01 -0.03
Earnings per Share Growth - Adjusted   -50.40% n/a n/a -3.10% -2.59%
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  778.03¢ 756.87¢ 826.51¢ 730.66¢ 839.93¢
Pre-Tax Profit per Share  38.99¢ -12.40¢ 147.96¢ 148.67¢ 168.28¢
Operating Margin  4.06% -2.33% 17.21% 20.96% 19.38%
Return on Capital Employed  6.43 % -1.66 % 32.86 % 27.60 % 25.13 %
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  624.85¢ 581.82¢ 439.73¢ 423.39¢ 598.53¢
Net Gearing  -18.39% -4.26% -2.50% 28.93% 17.04%

Data provided by Morningstar



Market

Company Information
Updated Monthly
Company address 24 Sverlovskyl t, Chelyabinsk, 454008, Russian Federation
Company website http://www.zinc.ru/?id=...
Market cap(in millions)* £ 458.46
Listing/Admission to trading 13 Nov 2006
Trading service International Order Book
Market Main Market
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
21-Sep-17
FTSE index -
FTSE sector Industrial Metals & Mining
FTSE sub-sector Nonferrous Metals
Country of share register US
Segment IOBE
MiFID Status Regulated Market
Exchange market size 3,000
SEDOL B1G0GT1
ISIN number US1635232028



JSC CHELYA.S share fundamentals (CHZN)