The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

CHZN JSC CHELYABINSK ZINC PLANT GDR (1 GDR REPR 1 ORD RUB1.00)REGS



Income Statement  ($ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  437.02 421.65 410.19 447.93 326.81
Operating Profit/(Loss)  45.27 16.39 -8.89 86.70 60.63
Net Interest  3.59 1.25 1.36 0.50 3.01
Profit Before Tax  44.57 21.13 -6.72 80.19 66.50
Profit After Tax  35.53 17.07 -6.54 63.84 51.04
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  35.53 17.07 -6.54 63.84 51.04
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  35.53 17.07 -6.54 63.84 51.04
 
Continuing EPS
Earnings per Share - Basic  65.01¢ 32.24¢ -11.93¢ 117.76¢ 94.18¢
Earnings per Share - Diluted  65.01¢ 32.24¢ -11.93¢ 117.76¢ 94.18¢
Earnings per Share - Adjusted  65.01¢ 32.24¢ -11.93¢ 117.76¢ 94.18¢
Continuing and Discontinued EPS
Earnings per Share - Basic  65.01¢ 32.24¢ -11.93¢ 117.76¢ 94.18¢
Earnings per Share - Diluted  65.01¢ 32.24¢ -11.93¢ 117.76¢ 94.18¢
Earnings per Share - Adjusted  65.01¢ 32.24¢ -11.93¢ 117.76¢ 94.18¢
 
Dividend per Share  0.00¢ 0.00¢ 0.00¢ 0.00¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  142.40 135.20 121.21 87.30 77.18
Intangible Assets  1.83 2.44 2.89 2.53 1.56
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 20.87 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  29.98 40.05 41.37 89.51 75.31
  174.21 177.69 186.33 179.35 154.05
Current Assets
Inventories  50.10 65.92 79.13 39.85 41.03
Trade & Other Receivables  92.88 74.73 76.55 53.38 136.67
Cash at Bank & in Hand  32.00 62.72 13.56 7.64 3.42
Current Asset Investments  1.00 1.42 14.01 1.93 19.49
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  175.99 204.80 183.25 102.81 200.62
 
Total Assets  350.20 382.49 369.58 282.15 354.67
 
Liabilities
Current Liabilities
Borrowings  -0.34 0.00 0.00 -1.63 0.00
Other Current Liabilities  -26.58 -30.07 -42.44 -33.01 -51.70
  -26.92 -30.07 -42.44 -34.64 -51.70
 
Net Current Assets  149.07 174.73 140.81 68.17 148.92
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 -68.05
Provisions  -9.16 -9.57 -7.26 -5.61 -5.81
Other Non-Current Liabilities  -1.54 -1.76 -1.68 -1.06 -1.01
  -10.71 -11.34 -8.94 -6.67 -74.87
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -37.63 -41.41 -51.38 -41.31 -126.56
 
Net Assets  312.57 341.08 318.20 240.85 228.10
 
Capital & Reserves
Share Capital  3.99 4.18 3.88 2.18 1.74
Share Premium Account  42.98 45.05 41.82 23.48 18.72
Other Reserves  -1.17 -5.13 -0.42 21.81 2.46
Retained Earnings  266.78 296.98 272.92 193.38 205.19
Shareholders Funds  312.57 341.08 318.20 240.85 228.10
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  312.57 341.08 318.20 240.85 228.10

Ratios - based on IFRS 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  0.03 0.08 -0.29 0.04 0.05
PEG - Adjusted  0.00 0.00 n/a n/a 0.00
Earnings per Share Growth - Adjusted  -24.23% -50.40% n/a n/a -20.03%
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  806.38¢ 778.03¢ 756.87¢ 826.51¢ 603.02¢
Pre-Tax Profit per Share  82.24¢ 38.99¢ -12.40¢ 147.96¢ 122.70¢
Operating Margin  10.13% 4.06% -2.33% 17.21% 20.75%
Return on Capital Employed  15.04% 6.43% -1.66% 32.86% 23.14%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  2439.84¢ 624.85¢ 581.82¢ 439.73¢ 418.01¢
Net Gearing  -10.13% -18.39% -4.26% -2.50% 28.33%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address 24 Sverlovskyl t, Chelyabinsk, 454008, Russian Federation
Company website http://www.zinc.ru/?id=...
Market cap(in millions)* £ 246.11
Listing/Admission to trading 13 Nov 2006
Trading service International Order Book
Market Main Market
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
27-Jul-16
FTSE index -
FTSE sector Industrial Metals & Mining
FTSE sub-sector Nonferrous Metals
Country of share register US
Segment IOBE
MiFID Status Regulated Market
Exchange market size 7,500
SEDOL B1G0GT1
ISIN number US1635232028



JSC CHELYA.S share fundamentals (CHZN)