The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

BXP BEXIMCO PHARMACEUTICALS LIMITED GDR (EACH REPR 1 ORD BDT10)(REGS)



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  59.37 66.70 71.73 87.95 89.68
Operating Profit/(Loss)  14.96 16.81 17.05 19.49 19.35
Net Interest  4.65 4.80 4.73 4.42 5.05
Profit Before Tax  12.45 14.18 14.75 17.55 16.88
Profit After Tax  9.62 10.13 10.19 11.78 12.23
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  9.62 10.13 10.19 11.78 12.23
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  9.62 10.13 10.19 11.78 12.23
 
Continuing EPS
Earnings per Share - Basic  3.82p 3.32p 2.91p 3.20p 3.32p
Earnings per Share - Diluted  3.82p 3.32p 2.91p 3.20p 3.32p
Earnings per Share - Adjusted  3.82p 3.32p 2.91p 3.20p 3.32p
Continuing and Discontinued EPS
Earnings per Share - Basic  3.82p 3.32p 2.91p 3.20p 3.32p
Earnings per Share - Diluted  3.82p 3.32p 2.91p 3.20p 3.32p
Earnings per Share - Adjusted  3.82p 3.32p 2.91p 3.20p 3.32p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  112.86 109.43 122.52 128.05 135.26
Intangible Assets  0.46 1.07 1.44 1.58 1.98
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.06 0.03 0.03 0.04 0.05
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  24.28 14.60 2.54 18.00 36.23
  137.66 125.13 126.53 147.66 173.51
Current Assets
Inventories  17.99 18.05 21.85 22.63 25.63
Trade & Other Receivables  17.02 16.89 16.42 19.37 22.04
Cash at Bank & in Hand  13.34 4.09 4.27 4.74 1.87
Current Asset Investments  7.79 17.28 20.74 24.07 20.81
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  56.14 56.31 63.28 70.81 70.35
 
Total Assets  193.80 181.43 189.81 218.47 243.87
 
Liabilities
Current Liabilities
Borrowings  -18.03 -15.80 -16.91 -28.08 -32.10
Other Current Liabilities  -4.76 -5.06 -6.75 -6.77 -7.49
  -22.79 -20.86 -23.66 -34.85 -39.59
 
Net Current Assets  33.36 35.45 39.62 35.96 30.76
 
Non-Current Liabilities
Borrowings  -17.25 -14.89 -11.34 -9.16 -7.58
Provisions  -5.87 -7.59 -8.86 -12.33 -14.54
Other Non-Current Liabilities  -3.05 -3.18 -3.86 -4.86 -6.24
  -26.16 -25.66 -24.06 -26.35 -28.36
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -48.95 -46.52 -47.72 -61.20 -67.95
 
Net Assets  144.85 134.92 142.09 157.27 175.92
 
Capital & Reserves
Share Capital  19.03 19.83 23.52 27.86 30.93
Share Premium Account  47.78 54.82 53.72 55.35 58.52
Other Reserves  31.91 13.88 13.13 13.09 13.42
Retained Earnings  46.13 46.39 51.73 60.98 73.04
Shareholders Funds  144.85 134.92 142.09 157.27 175.92
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  144.85 134.92 142.09 157.27 175.92

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  12.30 7.76 6.14 4.30 5.42
PEG - Adjusted  0.56 -0.59 -0.50 0.43 1.46
Earnings per Share Growth - Adjusted  21.79% -13.08% -12.40% 10.00% 3.72%
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  23.58p 21.90p 20.47p 23.91p 24.38p
Pre-Tax Profit per Share  4.95p 4.66p 4.21p 4.77p 4.59p
Operating Margin  21.92% 28.46% 22.45% 24.98% 24.46%
Return on Capital Employed  9.07% 10.83% 10.96% 10.46% 9.36%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  68.82p 237.08p 46.17p 44.44p 47.29p
Net Gearing  15.15% 19.72% 16.88% 20.67% 21.49%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address 17 Dhanmondi R/A, Road No. 2, Dhaka, 1205, Bangladesh
Company website http://www.beximco-phar...
Market cap(in millions)* £ 110.20
Listing/Admission to trading 21 Oct 2005
Trading service SEAQ
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
28-Aug-16
FTSE index -
FTSE sector -
FTSE sub-sector -
Country of share register US
Segment AIMI
MiFID Status MTF
Exchange market size 5,000
SEDOL B0DM5S5
ISIN number US0885792061



BEXIMCO PHARMA share fundamentals (BXP)