The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

AKRN JSC ACRON GDR (10 GDRS REPR 1 ORD) (REG S)



Income Statement  ($ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  2238.78 2292.98 2132.32 2025.04 1443.33
Operating Profit/(Loss)  948.84 593.95 439.00 568.60 506.89
Net Interest  42.43 37.15 28.45 21.22 59.46
Profit Before Tax  873.33 611.32 500.17 229.91 279.81
Profit After Tax  695.54 479.19 408.82 187.33 227.36
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  695.54 479.19 408.82 187.33 227.36
Attributable to:
Minority Interests  -68.40 -21.48 -24.93 -68.46 -26.77
Equity Holders of Parent Company  627.14 457.71 383.89 118.88 200.59
 
Continuing EPS
Earnings per Share - Basic  1481.89¢ 1130.24¢ 947.08¢ 293.89¢ 499.62¢
Earnings per Share - Diluted  1481.89¢ 1130.24¢ 892.98¢ 293.89¢ 499.62¢
Earnings per Share - Adjusted  1481.89¢ 1130.24¢ 947.08¢ 293.89¢ 499.62¢
Continuing and Discontinued EPS
Earnings per Share - Basic  1481.89¢ 1130.24¢ 947.08¢ 293.89¢ 499.62¢
Earnings per Share - Diluted  1481.89¢ 1130.24¢ 892.98¢ 293.89¢ 499.62¢
Earnings per Share - Adjusted  1481.89¢ 1130.24¢ 947.08¢ 293.89¢ 499.62¢
 
Dividend per Share  0.00¢ 0.00¢ 0.00¢ 0.00¢ 25.32¢

Balance Sheet  ($ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  550.59 728.58 869.57 434.33 355.75
Intangible Assets  800.38 905.34 871.58 569.72 455.90
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 421.61 425.47
Other Financial Assets  0.00 0.00 61.73 6.25 0.00
Other Non-Current Assets  1185.09 1071.78 1384.76 875.64 858.20
  2536.06 2705.70 3187.65 2307.55 2095.31
Current Assets
Inventories  286.84 424.79 332.61 229.12 242.25
Trade & Other Receivables  375.06 374.97 231.06 214.38 160.52
Cash at Bank & in Hand  457.19 946.29 388.87 422.94 414.01
Current Asset Investments  10.78 678.63 302.99 171.24 174.14
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  1129.88 2424.68 1255.52 1037.68 990.92
 
Total Assets  3665.94 5130.39 4443.17 3345.23 3086.23
 
Liabilities
Current Liabilities
Borrowings  -512.03 -787.09 -841.32 -910.13 -205.95
Other Current Liabilities  -315.16 -291.34 -299.24 -183.93 -240.53
  -827.19 -1078.43 -1140.57 -1094.05 -446.48
 
Net Current Assets  302.69 1346.25 114.96 -56.38 544.44
 
Non-Current Liabilities
Borrowings  -1012.97 -1250.86 -690.94 -478.07 -933.75
Provisions  -145.59 -184.59 -106.35 -80.23 -70.71
Other Non-Current Liabilities  -22.44 -24.77 -88.34 -91.92 -141.02
  -1181.00 -1460.22 -885.63 -650.21 -1145.48
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -2008.19 -2538.64 -2026.19 -1744.27 -1591.96
 
Net Assets  1657.75 2591.74 2416.98 1600.96 1494.27
 
Capital & Reserves
Share Capital  97.66 99.78 92.63 52.00 41.45
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  325.50 544.88 311.90 267.19 291.47
Retained Earnings  1147.69 1432.86 1610.08 884.64 823.68
Shareholders Funds  1570.84 2077.52 2014.61 1203.83 1156.60
 
Minority Interests/Other Equity  86.91 514.22 402.37 397.13 337.67
Total Equity  1657.75 2591.74 2416.98 1600.96 1494.27

Ratios - based on IFRS 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  0.00 0.00 0.00 0.01 0.01
PEG - Adjusted  0.00 0.00 0.00 0.00 0.00
Earnings per Share Growth - Adjusted  248.68% -23.73% -16.21% -68.97% 70.00%
Dividend Cover  n/a n/a n/a n/a 19.73
Revenue Per Share  5290.11¢ 5662.23¢ 5260.56¢ 5006.41¢ 3595.03¢
Pre-Tax Profit per Share  2063.62¢ 1509.59¢ 1233.95¢ 568.39¢ 696.94¢
Operating Margin  39.54% 27.92% 24.47% 11.46% 20.66%
Return on Capital Employed  36.22% 16.59% 16.60% 10.05% 15.09%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 501.37%
Dividend per Share Growth  -100.00% n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  559.30¢ 2891.85¢ 2819.93¢ 1564.40¢ 1728.68¢
Net Gearing  67.98% 52.55% 56.76% 80.18% 62.74%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address 12, Krasnopresnenskaya Naberezhnaya, Moscow, 123610, Russian Federation
Company website http://www.acron.ru
Market cap(in millions)* £ 1,439.67
Listing/Admission to trading 12 Aug 2008
Trading service International Order Book
Market Main Market
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
02-Jul-16
FTSE index -
FTSE sector Chemicals
FTSE sub-sector Specialty Chemicals
Country of share register US
Segment IOBE
MiFID Status Regulated Market
Exchange market size 7,500
SEDOL B3BS5Q4
ISIN number US00501T2096


Start trading your favourite asset CFDs!
Carries risk of capital loss



JSC ACRON S share fundamentals (AKRN)