The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


AKRN JSC ACRON GDR (10 GDRS REPR 1 ORD) (REG S)

JSC ACRON S  Currency  USD  Standard GDRs


Income Statement  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  2065.03 2329.43 2044.72 1534.12 1238.67
Operating Profit/(Loss)  425.15 603.39 866.59 286.91 177.33
Net Interest  27.55 37.74 38.75 22.81 12.01
Profit Before Tax  484.39 621.04 797.63 268.63 290.49
Profit After Tax  395.92 486.80 635.25 206.10 239.41
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  395.92 486.80 635.25 206.10 239.41
Attributable to:
Minority Interests  -24.15 -21.82 -62.47 -22.81 -5.76
Equity Holders of Parent Company  371.78 464.99 572.78 183.29 233.65
 
Continuing EPS
Earnings per Share - Basic  917.20¢ 1148.20¢ 1353.44¢ 422.74¢ 536.62¢
Earnings per Share - Diluted  864.80¢ 1148.20¢ 1353.44¢ 422.74¢ 536.62¢
Earnings per Share - Adjusted  917.20¢ 1148.20¢ 1353.44¢ 422.74¢ 536.62¢
Continuing and Discontinued EPS
Earnings per Share - Basic  917.20¢ 1148.20¢ 1353.44¢ 422.74¢ 536.62¢
Earnings per Share - Diluted  864.80¢ 1148.20¢ 1353.44¢ 422.74¢ 536.62¢
Earnings per Share - Adjusted  917.20¢ 1148.20¢ 1353.44¢ 422.74¢ 536.62¢
 
Dividend per Share  0.00¢ 0.00¢ 0.00¢ 82.49¢ 261.99¢

Balance Sheet  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  869.57 728.58 550.59 520.42 523.37
Intangible Assets  871.58 905.34 800.38 816.56 757.45
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  61.73 0.00 0.00 0.00 0.00
Other Non-Current Assets  1384.77 1071.78 1185.09 1139.02 899.46
  3187.65 2705.70 2536.06 2476.00 2180.28
Current Assets
Inventories  332.61 424.79 286.84 235.18 193.30
Trade & Other Receivables  231.06 374.97 375.06 234.63 174.46
Cash at Bank & in Hand  412.19 946.29 457.19 249.36 254.26
Current Asset Investments  279.66 678.63 10.78 24.13 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  1255.52 2424.68 1129.88 743.30 622.01
 
Total Assets  4443.17 5130.39 3665.94 3219.30 2802.29
 
Liabilities
Current Liabilities
Borrowings  -841.32 -787.09 -512.03 -431.77 -441.40
Other Current Liabilities  -299.25 -291.34 -315.16 -198.55 -146.19
  -1140.57 -1078.43 -827.19 -630.32 -587.59
 
Net Current Assets  114.95 1346.25 302.69 112.98 34.43
 
Non-Current Liabilities
Borrowings  -690.94 -1250.86 -1012.97 -746.97 -655.32
Provisions  -106.35 -184.59 -145.59 -180.14 -152.08
Other Non-Current Liabilities  -88.34 -24.77 -22.44 -16.68 -8.57
  -885.63 -1460.22 -1181.00 -943.79 -815.97
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -2026.20 -2538.64 -2008.19 -1574.10 -1403.56
 
Net Assets  2416.98 2591.74 1657.75 1645.20 1398.73
 
Capital & Reserves
Share Capital  92.63 99.78 97.66 102.58 103.11
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  311.90 544.88 325.50 522.23 452.43
Retained Earnings  1610.08 1432.86 1147.69 859.99 715.57
Shareholders Funds  2014.61 2077.52 1570.84 1484.79 1271.11
 
Minority Interests/Other Equity  402.37 514.22 86.91 160.41 127.62
Total Equity  2416.98 2591.74 1657.75 1645.20 1398.73

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  0.00 0.00 0.00 0.01 0.01
PEG - Adjusted  0.00 0.00 0.00 0.00 0.00
Earnings per Share Growth - Adjusted  -20.12% -15.16% 220.16% -21.22% -23.58%
Dividend Cover  n/a n/a n/a 5.12 2.05
Revenue Per Share  5094.56¢ 5752.23¢ 4831.57¢ 3538.27¢ 2844.91¢
Pre-Tax Profit per Share  1195.01¢ 1533.59¢ 1884.75¢ 619.57¢ 667.17¢
Operating Margin  24.47% 27.92% 39.54% 18.13% 24.44%
Return on Capital Employed  16.08% 16.85% 33.08% 13.32% 16.00%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 2291.28% 9034.28%
Dividend per Share Growth  n/a n/a -100.00% -68.52% n/a
Net Asset Value per Share (exc. Intangibles)  2819.93¢ 2891.85¢ 559.30¢ 1541.19¢ 1179.75¢
Net Gearing  55.60% 52.55% 67.98% 62.59% 66.28%

Data is provided by Morningstar


JSC ACRON S share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds