The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


AKRN  JSC ACRON  GDR (10 GDRS REPR 1 ORD) (REG S)

JSC ACRON S  Currency USD  Standard GDRs
Company



Income Statement  ($ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  2329.43 2044.72 1534.12 1238.67 1412.53
Operating Profit/(Loss)  613.51 866.59 286.91 177.33 528.54
Net Interest  37.74 38.75 22.81 12.01 11.85
Profit Before Tax  621.04 797.63 268.63 290.49 444.42
Profit After Tax  486.80 635.25 206.10 239.41 323.94
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  486.80 635.25 206.10 239.41 323.94
Attributable to:
Minority Interests  -21.82 -62.47 -22.81 -5.76 -18.04
Equity Holders of Parent Company  464.99 572.78 183.29 233.65 305.89
 
Continuing EPS
Earnings per Share - Basic  1148.20¢ 1353.44¢ 422.74¢ 536.62¢ 702.18¢
Earnings per Share - Diluted  1148.20¢ 1353.44¢ 422.74¢ 536.62¢ 702.18¢
Earnings per Share - Adjusted  1148.20¢ 1353.44¢ 422.74¢ 536.62¢ 702.18¢
Continuing and Discontinued EPS
Earnings per Share - Basic  1148.20¢ 1353.44¢ 422.74¢ 536.62¢ 702.18¢
Earnings per Share - Diluted  1148.20¢ 1353.44¢ 422.74¢ 536.62¢ 702.18¢
Earnings per Share - Adjusted  1148.20¢ 1353.44¢ 422.74¢ 536.62¢ 702.18¢
 
Dividend per Share  0.00¢ 0.00¢ 82.49¢ 261.99¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  721.97 550.59 520.42 523.37 424.97
Intangible Assets  905.34 800.38 816.56 757.45 684.33
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 18.70
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  1078.40 1185.09 1139.02 899.46 459.07
  2705.71 2536.06 2476.00 2180.28 1587.07
Current Assets
Inventories  424.79 286.84 235.18 193.30 181.38
Trade & Other Receivables  374.97 375.06 234.63 174.46 164.48
Cash at Bank & in Hand  946.29 457.19 249.36 254.26 131.28
Current Asset Investments  678.63 10.78 24.13 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  2424.68 1129.88 743.30 622.01 477.15
 
Total Assets  5130.39 3665.94 3219.30 2802.29 2064.22
 
Liabilities
Current Liabilities
Borrowings  -787.09 -512.03 -431.77 -441.40 -651.93
Other Current Liabilities  -291.34 -315.16 -198.55 -146.19 -159.14
  -1078.43 -827.19 -630.32 -587.59 -811.07
 
Net Current Assets  1346.25 302.69 112.98 34.43 -333.93
 
Non-Current Liabilities
Borrowings  -1250.86 -1012.97 -746.97 -655.32 -343.31
Provisions  -184.59 -145.59 -180.14 -152.08 -75.31
Other Non-Current Liabilities  -24.77 -22.44 -16.68 -8.57 -10.05
  -1460.22 -1181.00 -943.79 -815.97 -428.67
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -2538.65 -2008.19 -1574.10 -1403.56 -1239.75
 
Net Assets  2591.74 1657.75 1645.20 1398.73 824.47
 
Capital & Reserves
Share Capital  99.78 97.66 102.58 103.11 102.34
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  544.88 325.50 522.23 452.43 126.04
Retained Earnings  1432.86 1147.69 859.99 715.57 504.05
Shareholders Funds  2077.52 1570.84 1484.79 1271.11 732.43
 
Minority Interests/Other Equity  514.22 86.91 160.41 127.62 92.04
Total Equity  2591.74 1657.75 1645.20 1398.73 824.47
Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  0.00 0.00 0.01 0.01 0.00
PEG - Adjusted  0.00 0.00 0.00 0.00 0.00
Earnings per Share Growth - Adjusted  -15.16% 220.16% -21.22% -23.58% 48.59%
Dividend Cover  n/a n/a 5.12 2.05 n/a
Revenue Per Share  5752.23¢ 4831.57¢ 3538.27¢ 2844.91¢ 3242.42¢
Pre-Tax Profit per Share  1533.59¢ 1884.75¢ 619.57¢ 667.17¢ 1020.15¢
Operating Margin  27.92% 39.54% 18.13% 24.44% 30.68%
Return on Capital Employed  16.85% 33.08% 13.32% 16.00% 37.69%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 2291.28% 9034.28% 0.00%
Dividend per Share Growth  n/a -100.00% -68.52% n/a n/a
Net Asset Value per Share (exc. Intangibles)  2891.85¢ 559.30¢ 1541.19¢ 1179.75¢ 110.47¢
Net Gearing  52.55% 67.98% 62.59% 66.28% 117.96%

Data is provided by Morningstar


JSC ACRON S - Fundamentals

space
space

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds