The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

AKRN JSC ACRON GDR (10 GDRS REPR 1 ORD) (REG S)



Income Statement  ($ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  1534.12 2044.72 2329.43 2065.03 1274.15
Operating Profit/(Loss)  286.91 866.59 603.39 425.15 357.76
Net Interest  22.81 38.75 37.74 27.55 13.35
Profit Before Tax  268.63 797.63 621.04 484.39 144.66
Profit After Tax  206.10 635.25 486.80 395.92 117.87
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  206.10 635.25 486.80 395.92 117.87
Attributable to:
Minority Interests  -22.81 -62.47 -21.82 -24.15 -43.07
Equity Holders of Parent Company  183.29 572.78 464.99 371.78 74.80
 
Continuing EPS
Earnings per Share - Basic  422.74¢ 1353.44¢ 1148.20¢ 917.20¢ 185.31¢
Earnings per Share - Diluted  422.74¢ 1353.44¢ 1148.20¢ 864.80¢ 185.31¢
Earnings per Share - Adjusted  422.74¢ 1353.44¢ 1148.20¢ 917.20¢ 185.31¢
Continuing and Discontinued EPS
Earnings per Share - Basic  422.74¢ 1353.44¢ 1148.20¢ 917.20¢ 185.31¢
Earnings per Share - Diluted  422.74¢ 1353.44¢ 1148.20¢ 864.80¢ 185.31¢
Earnings per Share - Adjusted  422.74¢ 1353.44¢ 1148.20¢ 917.20¢ 185.31¢
 
Dividend per Share  82.49¢ 0.00¢ 0.00¢ 0.00¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  520.42 550.59 728.58 869.57 772.22
Intangible Assets  816.56 800.38 905.34 871.58 569.72
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 421.61
Other Financial Assets  0.00 0.00 0.00 61.73 6.25
Other Non-Current Assets  1139.02 1185.09 1071.78 1384.76 537.76
  2476.00 2536.06 2705.70 3187.65 2307.55
Current Assets
Inventories  235.18 286.84 424.79 332.61 229.12
Trade & Other Receivables  234.63 375.06 374.97 231.06 214.38
Cash at Bank & in Hand  249.36 457.19 946.29 388.87 422.94
Current Asset Investments  24.13 10.78 678.63 302.99 171.24
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  743.30 1129.88 2424.68 1255.52 1037.68
 
Total Assets  3219.30 3665.94 5130.39 4443.17 3345.23
 
Liabilities
Current Liabilities
Borrowings  -431.77 -512.03 -787.09 -841.32 -910.13
Other Current Liabilities  -198.55 -315.16 -291.34 -299.24 -183.92
  -630.32 -827.19 -1078.43 -1140.57 -1094.05
 
Net Current Assets  112.98 302.69 1346.25 114.96 -56.37
 
Non-Current Liabilities
Borrowings  -746.97 -1012.97 -1250.86 -690.94 -478.07
Provisions  -180.14 -145.59 -184.59 -106.35 -80.23
Other Non-Current Liabilities  -16.68 -22.44 -24.77 -88.34 -91.92
  -943.79 -1181.00 -1460.22 -885.63 -650.21
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -1574.10 -2008.19 -2538.64 -2026.19 -1744.27
 
Net Assets  1645.20 1657.75 2591.74 2416.98 1600.96
 
Capital & Reserves
Share Capital  102.58 97.66 99.78 92.63 52.00
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  522.23 325.50 544.88 311.90 267.19
Retained Earnings  859.99 1147.69 1432.86 1610.08 884.64
Shareholders Funds  1484.79 1570.84 2077.52 2014.61 1203.83
 
Minority Interests/Other Equity  160.41 86.91 514.22 402.37 397.13
Total Equity  1645.20 1657.75 2591.74 2416.98 1600.96

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  0.01 0.00 0.00 0.00 0.02
PEG - Adjusted  0.00 0.00 0.00 0.00 0.00
Earnings per Share Growth - Adjusted  -21.22% 220.16% -15.16% -20.12% -79.80%
Dividend Cover  5.12 n/a n/a n/a n/a
Revenue Per Share  3538.27¢ 4831.57¢ 5752.23¢ 5094.56¢ 3156.74¢
Pre-Tax Profit per Share  619.57¢ 1884.75¢ 1533.59¢ 1195.01¢ 358.39¢
Operating Margin  18.13% 39.54% 27.92% 24.47% 11.46%
Return on Capital Employed  13.32% 33.08% 16.85% 16.08% 6.32%
 
Continuing & Discontinued Operations
Dividend Yield  2291.28% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  -68.52% -100.00% n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  1541.19¢ 559.30¢ 2891.85¢ 2819.93¢ 1564.40¢
Net Gearing  62.59% 67.98% 52.55% 56.76% 80.18%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address 12, Krasnopresnenskaya Naberezhnaya, Moscow, 123610, Russian Federation
Company website http://www.acron.ru
Market cap(in millions)* £ 980.61
Listing/Admission to trading 12 Aug 2008
Trading service -
Market -
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
31-Jul-15
FTSE index -
FTSE sector Chemicals
FTSE sub-sector Specialty Chemicals
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



JSC ACRON S share - fundamentals