The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

YUJ YUJIN INTERNATIONAL LIMITED ORD NPV (DI)



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  9.66 11.36 8.10 5.68 4.08
Operating Profit/(Loss)  1.14 0.77 0.38 0.66 -0.07
Net Interest  0.28 0.28 0.24 0.13 0.03
Profit Before Tax  0.34 -3.76 -1.70 -0.42 -0.10
Profit After Tax  0.05 -3.95 -0.96 -0.68 -0.05
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  0.05 -3.95 -0.96 -0.68 -0.05
Attributable to:
Minority Interests  -0.02 0.11 0.18 0.05 -0.09
Equity Holders of Parent Company  0.03 -3.84 -0.77 -0.63 -0.14
 
Continuing EPS
Earnings per Share - Basic  0.13p -12.87p -2.46p -1.82p -0.45p
Earnings per Share - Diluted  0.13p -12.87p -2.46p -1.82p -0.45p
Earnings per Share - Adjusted  0.13p -12.87p -2.46p -1.82p -0.45p
Continuing and Discontinued EPS
Earnings per Share - Basic  0.13p -12.87p -2.46p -1.82p -0.45p
Earnings per Share - Diluted  0.13p -12.87p -2.46p -1.82p -0.45p
Earnings per Share - Adjusted  0.13p -12.87p -2.46p -1.82p -0.45p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  25.30 18.47 12.48 6.82 7.41
Intangible Assets  0.00 0.00 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  6.46 8.63 9.47 0.12 0.00
  31.76 27.10 21.95 6.94 7.41
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  1.81 1.10 0.86 0.72 0.48
Cash at Bank & in Hand  0.48 0.19 0.34 0.50 0.25
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  2.30 1.29 1.20 1.21 0.73
 
Total Assets  34.05 28.38 23.15 8.15 8.14
 
Liabilities
Current Liabilities
Borrowings  -3.45 -3.80 -4.02 -0.43 -0.45
Other Current Liabilities  -3.30 -2.66 -2.47 -1.67 -1.41
  -6.75 -6.46 -6.49 -2.09 -1.87
 
Net Current Assets  -4.46 -5.18 -5.28 -0.88 -1.13
 
Non-Current Liabilities
Borrowings  -10.38 -9.89 -9.07 -1.04 -0.65
Provisions  -2.62 -2.64 -1.79 -0.98 -0.95
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -13.01 -12.53 -10.85 -2.02 -1.60
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -19.76 -18.99 -17.34 -4.12 -3.46
 
Net Assets  14.30 9.39 5.81 4.04 4.68
 
Capital & Reserves
Share Capital  2.12 2.14 2.04 2.01 2.13
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  6.13 2.45 3.70 2.64 3.17
Retained Earnings  4.95 4.49 0.33 -0.30 -0.46
Shareholders Funds  13.20 9.07 6.08 4.35 4.85
 
Minority Interests/Other Equity  1.10 0.32 -0.27 -0.31 -0.17
Total Equity  14.30 9.39 5.81 4.04 4.68

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  330.77 -1.55 -8.13 -9.62 -42.22
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a n/a n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  32.19p 37.85p 26.99p 18.93p 13.59p
Pre-Tax Profit per Share  1.12p -12.52p -5.67p -1.40p -0.32p
Operating Margin  5.25% -30.64% -18.12% -5.11% -1.72%
Return on Capital Employed  1.99% -13.52% -7.09% -4.47% -1.04%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  43.98p 30.24p 20.25p 14.48p 16.15p
Net Gearing  101.17% 148.84% 209.71% 22.30% 17.59%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address 400 Orchard Road, #20-05/5A Orchard Towers, Singapore, 238875, Singapore
Company website http://www.yujininterna...
Market cap(in millions)* £ 4.80
Listing/Admission to trading 10 Feb 2009
Trading service SETSqx
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
05-Sep-15
FTSE index -
FTSE sector Industrial Transportation
FTSE sub-sector Marine Transportation
Country of share register JE
Segment ASQ1
MiFID Status MTF
Exchange market size 2,000
SEDOL B00DF14
ISIN number SG9999005946



YUJIN INT (DI) share - fundamentals