The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

XPP XP POWER LIMITED ORD 1P (DI)



Income Statement 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Continuing Operations
Revenue  93.90 101.10 101.10 109.70 129.80
Operating Profit/(Loss)  21.00 23.30 24.50 25.60 28.00
Net Interest  0.50 0.30 0.10 0.10 0.10
Profit Before Tax  20.20 22.90 24.30 25.40 27.80
Profit After Tax  15.70 18.40 19.50 19.90 21.50
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  15.70 18.40 19.50 19.90 21.50
Attributable to:
Minority Interests  -0.20 -0.20 -0.10 -0.20 -0.20
Equity Holders of Parent Company  15.50 18.20 19.40 19.70 21.30
 
Continuing EPS
Earnings per Share - Basic  81.70p 95.80p 102.10p 103.70p 112.00p
Earnings per Share - Diluted  81.30p 95.10p 101.10p 102.80p 111.20p
Earnings per Share - Adjusted  81.70p 95.80p 102.10p 103.70p 112.00p
Continuing and Discontinued EPS
Earnings per Share - Basic  81.70p 95.80p 102.10p 103.70p 112.00p
Earnings per Share - Diluted  81.30p 95.10p 101.10p 102.80p 111.20p
Earnings per Share - Adjusted  81.70p 95.80p 102.10p 103.70p 112.00p
 
Dividend per Share  47.00p 52.00p 57.00p 63.00p 68.00p

Balance Sheet 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  5.40 12.70 14.40 16.00 19.00
Intangible Assets  38.10 39.10 40.50 48.20 53.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  9.30 1.50 1.20 1.20 1.20
  52.80 53.30 56.10 65.40 73.20
Current Assets
Inventories  19.80 20.40 25.20 28.70 32.20
Trade & Other Receivables  15.40 16.80 17.70 19.90 23.90
Cash at Bank & in Hand  4.10 5.00 3.80 4.90 9.20
Current Asset Investments  0.00 0.00 0.30 0.00 0.40
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  39.30 42.20 47.00 53.50 65.70
 
Total Assets  92.10 95.50 103.10 118.90 138.90
 
Liabilities
Current Liabilities
Borrowings  -7.30 -8.50 -2.50 -4.00 -5.50
Other Current Liabilities  -12.90 -13.90 -16.10 -15.80 -20.30
  -20.20 -22.40 -18.60 -19.80 -25.80
 
Net Current Assets  19.10 19.80 28.40 33.70 39.90
 
Non-Current Liabilities
Borrowings  -7.40 0.00 0.00 -4.60 0.00
Provisions  -3.20 -3.70 -4.20 -5.40 -6.20
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -10.60 -3.70 -4.20 -10.00 -6.20
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -30.80 -26.10 -22.80 -29.80 -32.00
 
Net Assets  61.30 69.40 80.30 89.10 106.90
 
Capital & Reserves
Share Capital  27.20 27.20 27.20 27.20 27.20
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  -8.90 -9.10 -6.60 -6.00 3.50
Retained Earnings  42.80 51.10 59.60 67.10 75.40
Shareholders Funds  61.10 69.20 80.20 88.30 106.10
 
Minority Interests/Other Equity  0.20 0.20 0.10 0.80 0.80
Total Equity  61.30 69.40 80.30 89.10 106.90

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio - Adjusted   12.35 16.59 13.69 14.00 15.50
PEG - Adjusted   -0.52 0.96 2.08 8.92 1.94
Earnings per Share Growth - Adjusted   -23.72% 17.26% 6.58% 1.57% 8.00%
Dividend Cover  1.74 1.84 1.79 1.65 1.65
Revenue Per Share  494.78p 532.39p 532.16p 577.46p 682.62p
Pre-Tax Profit per Share  106.44p 120.59p 127.91p 133.71p 146.20p
Operating Margin  22.04% 22.95% 24.63% 23.06% 21.11%
Return on Capital Employed  50.36 % 54.59 % 52.47 % 46.45 % 42.53 %
 
Continuing & Discontinued Operations
Dividend Yield  4.66% 3.27% 4.08% 4.34% 3.92%
Dividend per Share Growth  20.51% 10.64% 9.62% 10.53% 7.94%
Net Asset Value per Share (exc. Intangibles)  119.53p 156.43p 206.32p 208.40p 275.96p
Net Gearing  17.35% 5.06% -1.62% 4.19% -3.49%

Data provided by Morningstar



Market

Company Information
Updated Monthly
Company address 401 Commonwealth Drive, Haw Par Technocentre, Lobby B, Singapore, 149598, Singapore
Company website http://www.xppower.com
Market cap(in millions)* £ 501.84
Listing/Admission to trading 25 Apr 2007
Trading service SETS
Market Main Market
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
19-Aug-17
FTSE index FTSE All-Share,FTSE SmallCap,FTSE techMARK Focus,FTSE SmallCap (ex IT),FTSE techMARK All-Share,FTSE All-Share (ex IT)
FTSE sector Electronic & Electrical Equipment
FTSE sub-sector Electrical Components & Equipment
Country of share register JE
Segment SSMM
MiFID Status Regulated Market
Exchange market size 150
SEDOL B1RMWL0
ISIN number SG9999003735



XP POWER share fundamentals (XPP)