The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

XPP XP POWER LIMITED ORD 1P (DI)



Income Statement  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  103.60 93.90 101.10 101.10 109.70
Operating Profit/(Loss)  25.30 21.00 23.30 24.50 25.60
Net Interest  0.80 0.50 0.30 0.10 0.10
Profit Before Tax  24.30 20.20 22.90 24.30 25.40
Profit After Tax  20.70 15.70 18.40 19.50 19.90
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  20.70 15.70 18.40 19.50 19.90
Attributable to:
Minority Interests  -0.40 -0.20 -0.20 -0.10 -0.20
Equity Holders of Parent Company  20.30 15.50 18.20 19.40 19.70
 
Continuing EPS
Earnings per Share - Basic  107.10p 81.70p 95.80p 102.10p 103.70p
Earnings per Share - Diluted  106.40p 81.30p 95.10p 101.10p 102.80p
Earnings per Share - Adjusted  107.10p 81.70p 95.80p 102.10p 103.70p
Continuing and Discontinued EPS
Earnings per Share - Basic  107.10p 81.70p 95.80p 102.10p 103.70p
Earnings per Share - Diluted  106.40p 81.30p 95.10p 101.10p 102.80p
Earnings per Share - Adjusted  107.10p 81.70p 95.80p 102.10p 103.70p
 
Dividend per Share  39.00p 47.00p 52.00p 57.00p 63.00p

Balance Sheet  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  8.90 5.40 12.70 14.40 16.00
Intangible Assets  37.70 38.10 39.10 40.50 48.20
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.10 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  6.00 9.30 1.50 1.20 1.20
  52.70 52.80 53.30 56.10 65.40
Current Assets
Inventories  22.00 19.80 20.40 25.20 28.70
Trade & Other Receivables  18.60 15.40 16.80 17.70 19.90
Cash at Bank & in Hand  6.30 4.10 5.00 3.80 4.90
Current Asset Investments  0.00 0.00 0.00 0.30 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  46.90 39.30 42.20 47.00 53.50
 
Total Assets  99.60 92.10 95.50 103.10 118.90
 
Liabilities
Current Liabilities
Borrowings  -13.40 -7.30 -8.50 -2.50 -4.00
Other Current Liabilities  -14.80 -12.90 -13.90 -16.10 -15.80
  -28.20 -20.20 -22.40 -18.60 -19.80
 
Net Current Assets  18.70 19.10 19.80 28.40 33.70
 
Non-Current Liabilities
Borrowings  -11.50 -7.40 0.00 0.00 -4.60
Provisions  -4.10 -3.20 -3.70 -4.20 -5.40
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -15.60 -10.60 -3.70 -4.20 -10.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -43.80 -30.80 -26.10 -22.80 -29.80
 
Net Assets  55.80 61.30 69.40 80.30 89.10
 
Capital & Reserves
Share Capital  27.20 27.20 27.20 27.20 27.20
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  -7.90 -8.90 -9.10 -6.60 -6.00
Retained Earnings  36.30 42.80 51.10 59.60 67.10
Shareholders Funds  55.60 61.10 69.20 80.20 88.30
 
Minority Interests/Other Equity  0.20 0.20 0.20 0.10 0.80
Total Equity  55.80 61.30 69.40 80.30 89.10

Ratios - based on IFRS 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  8.73 12.35 16.59 13.69 14.00
PEG - Adjusted  0.31 -0.52 0.96 2.08 8.92
Earnings per Share Growth - Adjusted  27.96% -23.72% 17.26% 6.58% 1.57%
Dividend Cover  2.75 1.74 1.84 1.79 1.65
Revenue Per Share  546.82p 494.78p 532.39p 532.16p 577.46p
Pre-Tax Profit per Share  128.26p 106.44p 120.59p 127.91p 133.71p
Operating Margin  24.23% 22.04% 22.95% 24.63% 23.43%
Return on Capital Employed  53.29% 50.36% 54.59% 52.47% 46.45%
 
Continuing & Discontinued Operations
Dividend Yield  4.17% 4.66% 3.27% 4.08% 4.34%
Dividend per Share Growth  56.00% 20.51% 10.64% 9.62% 10.53%
Net Asset Value per Share (exc. Intangibles)  93.06p 119.53p 156.43p 206.32p 208.40p
Net Gearing  33.45% 17.35% 5.06% -1.62% 4.19%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address 401 Commonwealth Drive, Haw Par Technocentre, Lobby B, Singapore, 149598, Singapore
Company website http://www.xppower.com
Market cap(in millions)* £ 339.43
Listing/Admission to trading 25 Apr 2007
Trading service SETS
Market Main Market
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
05-Dec-16
FTSE index FTSE All-Share,FTSE SmallCap,FTSE techMARK Focus,FTSE SmallCap (ex IT),FTSE techMARK All-Share,FTSE All-Share (ex IT)
FTSE sector Electronic & Electrical Equipment
FTSE sub-sector Electrical Components & Equipment
Country of share register JE
Segment SSMM
MiFID Status Regulated Market
Exchange market size 200
SEDOL B1RMWL0
ISIN number SG9999003735



XP POWER share fundamentals (XPP)