The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


XPP XP POWER LIMITED ORD 1P (DI)

XP POWER  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  101.10 93.90 103.60 91.80 67.30
Operating Profit/(Loss)  23.30 21.00 25.30 19.70 9.60
Net Interest  0.30 0.50 0.80 0.60 0.90
Profit Before Tax  22.90 20.20 24.30 18.60 8.40
Profit After Tax  18.40 15.70 20.70 16.00 7.60
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  18.40 15.70 20.70 16.00 7.60
Attributable to:
Minority Interests  -0.20 -0.20 -0.40 -0.20 -0.20
Equity Holders of Parent Company  18.20 15.50 20.30 15.80 7.40
 
Continuing EPS
Earnings per Share - Basic  95.80p 81.70p 107.10p 83.90p 39.40p
Earnings per Share - Diluted  95.10p 81.30p 106.40p 83.20p 39.30p
Earnings per Share - Adjusted  95.80p 81.70p 107.10p 83.70p 40.80p
Continuing and Discontinued EPS
Earnings per Share - Basic  95.80p 81.70p 107.10p 83.90p 39.40p
Earnings per Share - Diluted  95.10p 81.30p 106.40p 83.20p 39.30p
Earnings per Share - Adjusted  95.80p 81.70p 107.10p 83.70p 40.80p
 
Dividend per Share  52.00p 47.00p 39.00p 25.00p 21.00p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  5.10 5.40 8.90 8.20 7.00
Intangible Assets  39.10 38.10 37.70 36.10 35.50
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.10 0.10 0.10
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  9.10 9.30 6.00 3.30 3.00
  53.30 52.80 52.70 47.70 45.60
Current Assets
Inventories  20.40 19.80 22.00 21.00 10.70
Trade & Other Receivables  16.80 15.40 18.60 17.10 12.20
Cash at Bank & in Hand  5.00 4.10 6.30 5.00 4.00
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  42.20 39.30 46.90 43.10 26.90
 
Total Assets  95.50 92.10 99.60 90.80 72.50
 
Liabilities
Current Liabilities
Borrowings  -8.50 -7.30 -13.40 -12.70 -3.90
Other Current Liabilities  -13.90 -12.90 -14.80 -19.30 -11.90
  -22.40 -20.20 -28.20 -32.00 -15.80
 
Net Current Assets  19.80 19.10 18.70 11.10 11.10
 
Non-Current Liabilities
Borrowings  0.00 -7.40 -11.50 -10.70 -18.80
Provisions  -3.70 -3.20 -4.10 -5.30 -5.40
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -3.70 -10.60 -15.60 -16.00 -24.20
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -26.10 -30.80 -43.80 -48.00 -40.00
 
Net Assets  69.40 61.30 55.80 42.80 32.50
 
Capital & Reserves
Share Capital  27.20 27.20 27.20 27.20 27.20
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  -9.10 -8.90 -7.90 -8.80 -8.30
Retained Earnings  51.10 42.80 36.30 24.20 13.30
Shareholders Funds  69.20 61.10 55.60 42.60 32.20
 
Minority Interests/Other Equity  0.20 0.20 0.20 0.20 0.30
Total Equity  69.40 61.30 55.80 42.80 32.50

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  16.59 12.35 8.73 12.45 10.91
PEG - Adjusted  0.96 -0.52 0.31 0.12 0.63
Earnings per Share Growth - Adjusted  17.26% -23.72% 27.96% 105.15% 17.24%
Dividend Cover  1.84 1.74 2.75 3.35 1.94
Revenue Per Share  532.39p 494.78p 546.82p 487.52p 358.21p
Pre-Tax Profit per Share  120.59p 106.44p 128.26p 98.78p 44.71p
Operating Margin  22.95% 22.04% 24.23% 20.92% 13.82%
Return on Capital Employed  54.59% 50.36% 53.29% 54.24% 37.05%
 
Continuing & Discontinued Operations
Dividend Yield  3.27% 4.66% 4.17% 2.40% 4.72%
Dividend per Share Growth  10.64% 20.51% 56.00% 19.05% 0.00%
Net Asset Value per Share (exc. Intangibles)  156.43p 119.53p 93.06p 33.78p -17.15p
Net Gearing  5.06% 17.35% 33.45% 43.19% 58.07%

Data is provided by Morningstar


XP POWER share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds