The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


XPP XP POWER LIMITED ORD 1P (DI)

XP POWER  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
Revenue  101.10 101.10 93.90 103.60 91.80
Operating Profit/(Loss)  24.50 23.30 21.00 25.30 19.70
Net Interest  0.10 0.30 0.50 0.80 0.60
Profit Before Tax  24.30 22.90 20.20 24.30 18.60
Profit After Tax  19.50 18.40 15.70 20.70 16.00
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  19.50 18.40 15.70 20.70 16.00
Attributable to:
Minority Interests  -0.10 -0.20 -0.20 -0.40 -0.20
Equity Holders of Parent Company  19.40 18.20 15.50 20.30 15.80
 
Continuing EPS
Earnings per Share - Basic  102.10p 95.80p 81.70p 107.10p 83.90p
Earnings per Share - Diluted  101.10p 95.10p 81.30p 106.40p 83.20p
Earnings per Share - Adjusted  102.10p 95.80p 81.70p 107.10p 83.70p
Continuing and Discontinued EPS
Earnings per Share - Basic  102.10p 95.80p 81.70p 107.10p 83.90p
Earnings per Share - Diluted  101.10p 95.10p 81.30p 106.40p 83.20p
Earnings per Share - Adjusted  102.10p 95.80p 81.70p 107.10p 83.70p
 
Dividend per Share  57.00p 52.00p 47.00p 39.00p 25.00p

Balance Sheet  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Assets
Non-Current Assets
Property, Plant & Equipment  14.40 12.70 5.40 8.90 8.20
Intangible Assets  40.50 39.10 38.10 37.70 36.10
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.10 0.10
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  1.20 1.50 9.30 6.00 3.30
  56.10 53.30 52.80 52.70 47.70
Current Assets
Inventories  25.20 20.40 19.80 22.00 21.00
Trade & Other Receivables  17.70 16.80 15.40 18.60 17.10
Cash at Bank & in Hand  3.80 5.00 4.10 6.30 5.00
Current Asset Investments  0.30 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  47.00 42.20 39.30 46.90 43.10
 
Total Assets  103.10 95.50 92.10 99.60 90.80
 
Liabilities
Current Liabilities
Borrowings  -2.50 -8.50 -7.30 -13.40 -12.70
Other Current Liabilities  -16.10 -13.90 -12.90 -14.80 -19.30
  -18.60 -22.40 -20.20 -28.20 -32.00
 
Net Current Assets  28.40 19.80 19.10 18.70 11.10
 
Non-Current Liabilities
Borrowings  0.00 0.00 -7.40 -11.50 -10.70
Provisions  -4.20 -3.70 -3.20 -4.10 -5.30
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -4.20 -3.70 -10.60 -15.60 -16.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -22.80 -26.10 -30.80 -43.80 -48.00
 
Net Assets  80.30 69.40 61.30 55.80 42.80
 
Capital & Reserves
Share Capital  27.20 27.20 27.20 27.20 27.20
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  -6.60 -9.10 -8.90 -7.90 -8.80
Retained Earnings  59.60 51.10 42.80 36.30 24.20
Shareholders Funds  80.20 69.20 61.10 55.60 42.60
 
Minority Interests/Other Equity  0.10 0.20 0.20 0.20 0.20
Total Equity  80.30 69.40 61.30 55.80 42.80

Ratios - based on IFRS 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
PE Ratio - Adjusted  13.69 16.59 12.35 8.73 12.45
PEG - Adjusted  2.08 0.96 -0.52 0.31 0.12
Earnings per Share Growth - Adjusted  6.58% 17.26% -23.72% 27.96% 105.15%
Dividend Cover  1.79 1.84 1.74 2.75 3.35
Revenue Per Share  532.16p 532.39p 494.78p 546.82p 487.52p
Pre-Tax Profit per Share  127.91p 120.59p 106.44p 128.26p 98.78p
Operating Margin  24.13% 22.95% 22.04% 24.23% 20.92%
Return on Capital Employed  52.47% 54.59% 50.36% 53.29% 54.24%
 
Continuing & Discontinued Operations
Dividend Yield  4.08% 3.27% 4.66% 4.17% 2.40%
Dividend per Share Growth  9.62% 10.64% 20.51% 56.00% 19.05%
Net Asset Value per Share (exc. Intangibles)  206.32p 156.43p 119.53p 93.06p 33.78p
Net Gearing  -1.62% 5.06% 17.35% 33.45% 43.19%

Data is provided by Morningstar


XP POWER share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds