The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

XPP XP POWER LIMITED ORD 1P (DI)



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  91.80 103.60 93.90 101.10 101.10
Operating Profit/(Loss)  19.70 25.30 21.00 23.30 24.50
Net Interest  0.60 0.80 0.50 0.30 0.10
Profit Before Tax  18.60 24.30 20.20 22.90 24.30
Profit After Tax  16.00 20.70 15.70 18.40 19.50
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  16.00 20.70 15.70 18.40 19.50
Attributable to:
Minority Interests  -0.20 -0.40 -0.20 -0.20 -0.10
Equity Holders of Parent Company  15.80 20.30 15.50 18.20 19.40
 
Continuing EPS
Earnings per Share - Basic  83.90p 107.10p 81.70p 95.80p 102.10p
Earnings per Share - Diluted  83.20p 106.40p 81.30p 95.10p 101.10p
Earnings per Share - Adjusted  83.70p 107.10p 81.70p 95.80p 102.10p
Continuing and Discontinued EPS
Earnings per Share - Basic  83.90p 107.10p 81.70p 95.80p 102.10p
Earnings per Share - Diluted  83.20p 106.40p 81.30p 95.10p 101.10p
Earnings per Share - Adjusted  83.70p 107.10p 81.70p 95.80p 102.10p
 
Dividend per Share  25.00p 39.00p 47.00p 52.00p 57.00p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  8.20 8.90 5.40 12.70 14.40
Intangible Assets  36.10 37.70 38.10 39.10 40.50
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.10 0.10 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  3.30 6.00 9.30 1.50 1.20
  47.70 52.70 52.80 53.30 56.10
Current Assets
Inventories  21.00 22.00 19.80 20.40 25.20
Trade & Other Receivables  17.10 18.60 15.40 16.80 17.70
Cash at Bank & in Hand  5.00 6.30 4.10 5.00 3.80
Current Asset Investments  0.00 0.00 0.00 0.00 0.30
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  43.10 46.90 39.30 42.20 47.00
 
Total Assets  90.80 99.60 92.10 95.50 103.10
 
Liabilities
Current Liabilities
Borrowings  -12.70 -13.40 -7.30 -8.50 -2.50
Other Current Liabilities  -19.30 -14.80 -12.90 -13.90 -16.10
  -32.00 -28.20 -20.20 -22.40 -18.60
 
Net Current Assets  11.10 18.70 19.10 19.80 28.40
 
Non-Current Liabilities
Borrowings  -10.70 -11.50 -7.40 0.00 0.00
Provisions  -5.30 -4.10 -3.20 -3.70 -4.20
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -16.00 -15.60 -10.60 -3.70 -4.20
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -48.00 -43.80 -30.80 -26.10 -22.80
 
Net Assets  42.80 55.80 61.30 69.40 80.30
 
Capital & Reserves
Share Capital  27.20 27.20 27.20 27.20 27.20
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  -8.80 -7.90 -8.90 -9.10 -6.60
Retained Earnings  24.20 36.30 42.80 51.10 59.60
Shareholders Funds  42.60 55.60 61.10 69.20 80.20
 
Minority Interests/Other Equity  0.20 0.20 0.20 0.20 0.10
Total Equity  42.80 55.80 61.30 69.40 80.30

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  12.45 8.73 12.35 16.59 13.69
PEG - Adjusted  0.12 0.31 -0.52 0.96 2.08
Earnings per Share Growth - Adjusted  105.15% 27.96% -23.72% 17.26% 6.58%
Dividend Cover  3.35 2.75 1.74 1.84 1.79
Revenue Per Share  487.52p 546.82p 494.78p 532.39p 532.16p
Pre-Tax Profit per Share  98.78p 128.26p 106.44p 120.59p 127.91p
Operating Margin  20.92% 24.23% 22.04% 22.95% 24.13%
Return on Capital Employed  54.24% 53.29% 50.36% 54.59% 52.47%
 
Continuing & Discontinued Operations
Dividend Yield  2.40% 4.17% 4.66% 3.27% 4.08%
Dividend per Share Growth  19.05% 56.00% 20.51% 10.64% 9.62%
Net Asset Value per Share (exc. Intangibles)  33.78p 93.06p 119.53p 156.43p 206.32p
Net Gearing  43.19% 33.45% 17.35% 5.06% -1.62%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address 401 Commonwealth Drive, Haw Par Technocentre, Lobby B, Singapore, 149598, Singapore
Company website http://www.xppower.com
Market cap(in millions)* £ 313.50
Listing/Admission to trading 25 Apr 2007
Trading service -
Market -
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
02-Aug-15
FTSE index FTSE All-Share,FTSE SmallCap,FTSE techMARK Focus,FTSE SmallCap (ex IT),FTSE techMARK All-Share,FTSE All-Share (ex IT)
FTSE sector Electronic & Electrical Equipment
FTSE sub-sector Electrical Components & Equipment
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



XP POWER share - fundamentals