The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

LKOH PJSC LUKOIL ORD RUB0.025



Income Statement 31-Dec-12
( $ m )
31-Dec-13
( $ m )
31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( $ m )
Continuing Operations
Revenue  139171.00 141452.00 93982.79 94801.84 78405.68
Operating Profit/(Loss)  14070.00 10247.00 7039.66 7679.87 6287.15
Net Interest  538.00 488.00 417.26 726.91 604.25
Profit Before Tax  13723.00 10458.00 8277.79 6416.33 4087.73
Profit After Tax  10925.00 7627.00 6727.94 4827.37 3114.63
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  10925.00 7627.00 6727.94 4827.37 3114.63
Attributable to:
Minority Interests  79.00 205.00 24.74 -26.55 -12.72
Equity Holders of Parent Company  11004.00 7832.00 6752.68 4800.82 3101.91
 
Continuing EPS
Earnings per Share - Basic  1447.00¢ 1038.00¢ 947.18¢ 673.39¢ 435.09¢
Earnings per Share - Diluted  1417.00¢ 1018.00¢ 925.17¢ 668.09¢ 435.09¢
Earnings per Share - Adjusted  1447.00¢ 1038.00¢ 947.18¢ 673.39¢ 435.09¢
Continuing and Discontinued EPS
Earnings per Share - Basic  1447.00¢ 1038.00¢ 947.18¢ 673.39¢ 435.09¢
Earnings per Share - Diluted  1417.00¢ 1018.00¢ 925.17¢ 668.09¢ 435.09¢
Earnings per Share - Adjusted  1447.00¢ 1038.00¢ 947.18¢ 673.39¢ 435.09¢
 
Dividend per Share  248.74¢ 0.00¢ 0.00¢ 0.00¢ 0.00¢

Balance Sheet 31-Dec-12
( $ m )
31-Dec-13
( $ m )
31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( $ m )
Assets
Non-Current Assets
Property, Plant & Equipment  0.00 78466.00 53840.13 32500.58 40699.35
Intangible Assets  1964.00 1300.00 962.66 708.44 706.54
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  4124.00 4255.00 4087.91 2544.87 2783.19
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  68600.00 2023.00 910.32 16363.39 17383.87
  74688.00 86044.00 59801.02 52117.28 61572.95
Current Assets
Inventories  8098.00 8801.00 5816.55 4657.28 6622.17
Trade & Other Receivables  12975.00 12519.00 11090.06 8110.23 8808.30
Cash at Bank & in Hand  2914.00 1712.00 2885.68 3521.93 4281.19
Current Asset Investments  286.00 363.00 182.68 325.38 277.38
Other Current Assets  0.00 0.00 1130.78 0.00 578.36
  24273.00 23395.00 21105.74 16614.83 20567.40
 
Total Assets  98961.00 109439.00 80906.76 68732.11 82140.34
 
Liabilities
Current Liabilities
Borrowings  -658.00 -1338.00 -2070.42 -828.33 -957.07
Other Current Liabilities  -11795.00 -11759.00 -11236.83 -8688.52 -12649.57
  -12453.00 -13097.00 -13307.25 -9516.85 -13606.64
 
Net Current Assets  11820.00 10298.00 7798.49 7097.98 6960.76
 
Non-Current Liabilities
Borrowings  -5963.00 -9483.00 -10838.56 -10941.14 -10485.84
Provisions  -3651.00 -4724.00 -4464.34 -3904.69 -5073.79
Other Non-Current Liabilities  -2706.00 -3280.00 -232.67 -131.92 -104.95
  -12320.00 -17487.00 -15535.57 -14977.75 -15664.57
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -24773.00 -30584.00 -28842.82 -24494.60 -29271.21
 
Net Assets  74188.00 78855.00 52063.94 44237.51 52869.14
 
Capital & Reserves
Share Capital  15.00 15.00 19.65 15.76 18.85
Share Premium Account  4734.00 4574.00 2199.75 1771.53 2121.44
Other Reserves  -7758.00 -7744.00 -2529.51 -1881.90 -3483.04
Retained Earnings  76216.00 81733.00 52166.37 44210.20 54100.77
Shareholders Funds  73207.00 78578.00 51856.27 44115.59 52758.01
 
Minority Interests/Other Equity  981.00 277.00 207.67 121.92 111.12
Total Equity  74188.00 78855.00 52063.94 44237.51 52869.14

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio - Adjusted   n/a n/a n/a n/a n/a
PEG - Adjusted   n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted   8.80% -28.27% -8.75% -28.91% -35.39%
Dividend Cover  5.82 n/a n/a n/a n/a
Revenue Per Share  18297.82¢ 18738.69¢ 13182.56¢ 13297.44¢ 10997.62¢
Pre-Tax Profit per Share  1804.26¢ 1385.41¢ 1161.09¢ 899.99¢ 573.37¢
Operating Margin  9.69% 7.16% 8.72% 6.85% 5.25%
Return on Capital Employed  16.84 % 11.42 % 12.70 % 12.07 % 6.83 %
 
Continuing & Discontinued Operations
Dividend Yield  n/a n/a n/a n/a n/a
Dividend per Share Growth  17.88% -100.00% n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  9437.83¢ 10237.31¢ 6742.07¢ 6088.53¢ 7301.03¢
Net Gearing  5.06% 11.59% 19.33% 18.70% 13.57%

Data provided by Morningstar




Company Information
Updated Monthly
Company address 11 Stretenski Boulevard, Moscow, 101000, Russian Federation
Company website http://www.lukoil.com
Market cap(in millions)* £ 60,814.85
Listing/Admission to trading 07 May 1997
Trading service SETSqx
Market Main Market
Listing category Standard Shares
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
20-Sep-17
FTSE index -
FTSE sector -
FTSE sub-sector -
Country of share register RU
Segment SSX4
MiFID Status Regulated Market
Exchange market size 500
SEDOL 3189809
ISIN number RU0009024277



LUKOIL ORD share fundamentals (LKOH)