The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

LKOH PJSC LUKOIL ORD RUB0.025



Income Statement  ($ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  133650.00 139171.00 141452.00 93982.79 78240.46
Operating Profit/(Loss)  13155.00 14070.00 10247.00 7039.66 6338.24
Net Interest  694.00 538.00 488.00 417.26 599.92
Profit Before Tax  13119.00 13723.00 10458.00 8277.79 5295.43
Profit After Tax  9826.00 10925.00 7627.00 6727.94 3984.05
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  9826.00 10925.00 7627.00 6727.94 3984.05
Attributable to:
Minority Interests  531.00 79.00 205.00 24.74 -21.91
Equity Holders of Parent Company  10357.00 11004.00 7832.00 6752.68 3962.14
 
Continuing EPS
Earnings per Share - Basic  1330.00¢ 1447.00¢ 1038.00¢ 947.18¢ 555.75¢
Earnings per Share - Diluted  1304.00¢ 1417.00¢ 1018.00¢ 925.17¢ 551.38¢
Earnings per Share - Adjusted  1330.00¢ 1447.00¢ 1038.00¢ 947.18¢ 555.75¢
Continuing and Discontinued EPS
Earnings per Share - Basic  1330.00¢ 1447.00¢ 1038.00¢ 947.18¢ 555.75¢
Earnings per Share - Diluted  1304.00¢ 1417.00¢ 1018.00¢ 925.17¢ 551.38¢
Earnings per Share - Adjusted  1330.00¢ 1447.00¢ 1038.00¢ 947.18¢ 555.75¢
 
Dividend per Share  211.00¢ 248.74¢ 0.00¢ 0.00¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  52468.00 0.00 78466.00 53840.13 46423.35
Intangible Assets  1344.00 1964.00 1300.00 962.66 704.27
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  5952.00 4124.00 4255.00 4087.91 3862.47
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  7899.00 68600.00 2023.00 910.32 819.92
  67663.00 74688.00 86044.00 59801.02 51810.00
Current Assets
Inventories  7533.00 8098.00 8801.00 5816.55 4629.82
Trade & Other Receivables  13086.00 12975.00 12519.00 11090.06 8062.41
Cash at Bank & in Hand  2753.00 2914.00 1712.00 2885.68 3501.17
Current Asset Investments  157.00 286.00 363.00 182.68 323.47
Other Current Assets  0.00 0.00 0.00 1130.78 0.00
  23529.00 24273.00 23395.00 21105.74 16516.87
 
Total Assets  91192.00 98961.00 109439.00 80906.76 68326.87
 
Liabilities
Current Liabilities
Borrowings  -1792.00 -658.00 -1338.00 -2070.42 -823.44
Other Current Liabilities  -9316.00 -11795.00 -11759.00 -11236.83 -8637.30
  -11108.00 -12453.00 -13097.00 -13307.25 -9460.74
 
Net Current Assets  12421.00 11820.00 10298.00 7798.49 7056.13
 
Non-Current Liabilities
Borrowings  -7300.00 -5963.00 -9483.00 -10838.56 -10876.64
Provisions  -2790.00 -3651.00 -4724.00 -4464.34 -3881.67
Other Non-Current Liabilities  -2528.00 -2706.00 -3280.00 -232.67 -131.14
  -12618.00 -12320.00 -17487.00 -15535.57 -14889.44
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -23726.00 -24773.00 -30584.00 -28842.82 -24350.18
 
Net Assets  67466.00 74188.00 78855.00 52063.94 43976.69
 
Capital & Reserves
Share Capital  15.00 15.00 15.00 19.65 15.66
Share Premium Account  4798.00 4734.00 4574.00 2199.75 1761.08
Other Reserves  -5115.00 -7758.00 -7744.00 -2529.51 -1870.80
Retained Earnings  67940.00 76216.00 81733.00 52166.37 43949.54
Shareholders Funds  67638.00 73207.00 78578.00 51856.27 43855.48
 
Minority Interests/Other Equity  -172.00 981.00 277.00 207.67 121.20
Total Equity  67466.00 74188.00 78855.00 52063.94 43976.69

Ratios - based on IFRS 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  n/a n/a n/a n/a n/a
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  21.46% 8.80% -28.27% -8.75% -41.33%
Dividend Cover  6.30 5.82 n/a n/a n/a
Revenue Per Share  17157.40¢ 18297.82¢ 18738.69¢ 13182.56¢ 10974.45¢
Pre-Tax Profit per Share  1684.16¢ 1804.26¢ 1385.41¢ 1161.09¢ 742.77¢
Operating Margin  9.66% 9.69% 7.16% 8.72% 7.13%
Return on Capital Employed  17.24% 16.84% 11.42% 12.70% 10.02%
 
Continuing & Discontinued Operations
Dividend Yield  n/a n/a n/a n/a n/a
Dividend per Share Growth  23.83% 17.88% -100.00% n/a n/a
Net Asset Value per Share (exc. Intangibles)  8782.22¢ 9437.83¢ 10237.31¢ 6742.07¢ 6052.63¢
Net Gearing  9.37% 5.06% 11.59% 19.33% 18.70%

Data is provided by Morningstar



Company Information
Updated Monthly
Company address 11 Stretenski Boulevard, Moscow, 101000, Russian Federation
Company website http://www.lukoil.com
Market cap(in millions)* £ 58,934.58
Listing/Admission to trading 07 May 1997
Trading service SETSqx
Market Main Market
Listing category Standard Shares
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
28-Sep-16
FTSE index -
FTSE sector -
FTSE sub-sector -
Country of share register RU
Segment SSX4
MiFID Status Regulated Market
Exchange market size 500
SEDOL 3189809
ISIN number RU0009024277



LUKOIL ORD share fundamentals (LKOH)