The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


NBPO NEW BRITAIN PALM OIL LIMITED ORD NPV (DI)

NEW BRIT. PALM  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  416.50 501.95 294.55 200.28 241.54
Operating Profit/(Loss)  9.18 44.46 243.66 122.70 15.80
Net Interest  6.51 6.84 5.75 1.66 1.10
Profit Before Tax  2.70 38.22 240.49 123.74 19.75
Profit After Tax  1.01 42.71 170.12 87.29 15.22
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  1.01 42.71 170.12 87.29 15.22
Attributable to:
Minority Interests  -0.62 6.51 -12.25 -1.93 -0.66
Equity Holders of Parent Company  0.39 49.22 157.87 85.36 14.57
 
Continuing EPS
Earnings per Share - Basic  0.25p 33.98p 109.03p 58.94p 10.08p
Earnings per Share - Diluted  0.25p 33.98p 109.03p 58.94p 10.08p
Earnings per Share - Adjusted  0.25p 33.98p 38.45p 25.85p 35.46p
Continuing and Discontinued EPS
Earnings per Share - Basic  0.25p 33.98p 109.03p 58.94p 10.08p
Earnings per Share - Diluted  0.25p 33.98p 109.03p 58.94p 10.08p
Earnings per Share - Adjusted  0.25p 33.98p 38.45p 25.85p 35.46p
 
Dividend per Share  19.22p 9.34p 0.00p 18.11p 7.03p

Balance Sheet  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  366.45 308.91 322.67 196.59 182.61
Intangible Assets  34.97 35.93 29.05 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 2.69 3.28
Other Financial Assets  0.23 0.00 0.00 0.00 0.00
Other Non-Current Assets  415.95 472.80 402.92 162.07 87.97
  817.60 817.64 754.63 361.35 273.85
Current Assets
Inventories  118.76 122.23 85.23 32.95 35.17
Trade & Other Receivables  91.56 119.06 65.21 48.12 49.94
Cash at Bank & in Hand  11.58 38.70 6.50 8.34 44.29
Current Asset Investments  4.54 0.00 0.00 0.00 10.91
Other Current Assets  0.00 0.00 5.43 0.00 0.00
  226.43 279.99 162.37 89.41 140.30
 
Total Assets  1044.03 1097.63 917.00 450.75 414.15
 
Liabilities
Current Liabilities
Borrowings  -70.14 -47.80 -152.67 -9.28 -8.99
Other Current Liabilities  -34.60 -49.26 -71.54 -43.73 -43.92
  -104.74 -97.06 -224.20 -53.01 -52.90
 
Net Current Assets  121.70 182.93 -61.83 36.39 87.40
 
Non-Current Liabilities
Borrowings  -130.86 -154.67 -27.28 -25.85 -31.08
Provisions  -203.73 -200.97 -175.73 -76.72 -59.03
Other Non-Current Liabilities  0.00 0.00 -5.22 -0.71 0.00
  -334.59 -355.64 -208.22 -103.28 -90.12
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -439.33 -452.70 -432.42 -156.29 -143.02
 
Net Assets  604.70 644.93 484.58 294.46 271.13
 
Capital & Reserves
Share Capital  110.94 80.40 79.76 77.23 85.64
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  137.93 134.56 5.82 20.52 36.53
Retained Earnings  349.61 394.81 356.35 192.19 146.11
Shareholders Funds  598.47 609.77 441.92 289.95 268.27
 
Minority Interests/Other Equity  6.23 35.16 42.66 4.51 2.86
Total Equity  604.70 644.93 484.58 294.46 271.13

Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  2020.00 20.97 23.03 15.65 4.46
PEG - Adjusted  -20.35 -1.80 0.47 -0.58 0.06
Earnings per Share Growth - Adjusted  -99.28% -11.64% 48.73% -27.09% 75.33%
Dividend Cover  0.01 3.64 n/a 1.43 5.04
Revenue Per Share  278.81p 346.38p 203.42p 138.32p 166.81p
Pre-Tax Profit per Share  1.81p 26.38p 166.09p 85.45p 13.64p
Operating Margin  2.20% 8.86% 82.72% 61.27% 6.54%
Return on Capital Employed  0.94% 4.45% 30.35% 30.86% 5.63%
 
Continuing & Discontinued Operations
Dividend Yield  3.80% 1.31% 0.00% 4.48% 4.44%
Dividend per Share Growth  105.66% n/a -100.00% 157.51% n/a
Net Asset Value per Share (exc. Intangibles)  377.22p 395.76p 285.14p 200.24p 185.01p
Net Gearing  31.65% 26.86% 39.25% 9.24% -1.57%

Data is provided by Morningstar


NEW BRIT. PALM share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds