The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

NHY NORSK HYDRO A.S.A NOK1.098



Income Statement  (kr m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  75754.00 71500.00 64181.00 64877.00 77907.00
Operating Profit/(Loss)  3184.00 10068.00 432.00 1663.00 5674.00
Net Interest  248.00 347.00 378.00 419.00 435.00
Profit Before Tax  3706.00 8819.00 85.00 -913.00 2121.00
Profit After Tax  2118.00 7251.00 -718.00 -1028.00 1229.00
Discontinued Operations
Profit After Tax  0.00 -502.00 -528.00 115.00 0.00
PROFIT FOR THE PERIOD  2118.00 6749.00 -1246.00 -913.00 1229.00
Attributable to:
Minority Interests  -230.00 -44.00 13.00 -81.00 -432.00
Equity Holders of Parent Company  1888.00 6705.00 -1233.00 -994.00 797.00
 
Continuing EPS
Earnings per Share - Basic  133.00kr 367.00kr -35.00kr -54.00kr 39.00kr
Earnings per Share - Diluted  133.00kr 367.00kr -35.00kr -54.00kr 39.00kr
Earnings per Share - Adjusted  114.00kr 189.00kr 26.00kr 65.00kr 155.00kr
Continuing and Discontinued EPS
Earnings per Share - Basic  133.00kr 341.00kr -61.00kr -45.00kr 39.00kr
Earnings per Share - Diluted  133.00kr 341.00kr -61.00kr -45.00kr 39.00kr
Earnings per Share - Adjusted  114.00kr 163.00kr 0.00kr 74.00kr 155.00kr
 
Dividend per Share  0.00kr 0.00kr 0.00kr 0.00kr 0.00kr

Balance Sheet  (kr m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  23872.00 60193.00 49334.00 49833.00 53031.00
Intangible Assets  1920.00 7930.00 5716.00 5562.00 5947.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  21357.00 13030.00 11749.00 17148.00 18095.00
Other Financial Assets  446.00 450.00 498.00 0.00 0.00
Other Non-Current Assets  4376.00 12765.00 9662.00 13100.00 13273.00
  51971.00 94368.00 76959.00 85643.00 90346.00
Current Assets
Inventories  10971.00 14157.00 9685.00 10070.00 12642.00
Trade & Other Receivables  12783.00 13217.00 8761.00 9538.00 11702.00
Cash at Bank & in Hand  10929.00 8365.00 10084.00 9662.00 9753.00
Current Asset Investments  2134.00 2447.00 1628.00 1411.00 1830.00
Other Current Assets  0.00 0.00 9435.00 0.00 0.00
  36817.00 38186.00 39593.00 30681.00 35927.00
 
Total Assets  88788.00 132554.00 116552.00 116324.00 126273.00
 
Liabilities
Current Liabilities
Borrowings  -2158.00 -5027.00 -6422.00 -6695.00 -6446.00
Other Current Liabilities  -13678.00 -16189.00 -14495.00 -12155.00 -12670.00
  -15836.00 -21216.00 -20917.00 -18850.00 -19116.00
 
Net Current Assets  20981.00 16970.00 18676.00 11831.00 16811.00
 
Non-Current Liabilities
Borrowings  -2568.00 -7133.00 -5781.00 -6061.00 -7908.00
Provisions  -3212.00 -8656.00 -6518.00 -5537.00 -5669.00
Other Non-Current Liabilities  -9926.00 -10381.00 -9493.00 -10612.00 -13639.00
  -15706.00 -26170.00 -21792.00 -22210.00 -27216.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -31542.00 -47386.00 -42709.00 -41060.00 -46332.00
 
Net Assets  57246.00 85168.00 73843.00 75264.00 79941.00
 
Capital & Reserves
Share Capital  1780.00 2272.00 2272.00 2272.00 2272.00
Share Premium Account  9553.00 29056.00 29056.00 29049.00 29045.00
Other Reserves  -1531.00 -4940.00 -12421.00 -7957.00 -3159.00
Retained Earnings  46419.00 51792.00 49102.00 46617.00 45872.00
Shareholders Funds  56221.00 78180.00 68009.00 69981.00 74030.00
 
Minority Interests/Other Equity  1025.00 6988.00 5834.00 5283.00 5911.00
Total Equity  57246.00 85168.00 73843.00 75264.00 79941.00

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  n/a n/a 1.07 0.40 0.27
PEG - Adjusted  n/a n/a -0.01 0.00 0.00
Earnings per Share Growth - Adjusted  n/a 65.79% -86.24% 150.00% 138.46%
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  5338.35kr 3638.60kr 3150.45kr 3182.72kr 3819.90kr
Pre-Tax Profit per Share  261.16kr 448.79kr 4.17kr -44.79kr 104.00kr
Operating Margin  5.40% 12.41% 0.51% -1.14% 2.03%
Return on Capital Employed  5.46% 8.55% 0.49% -0.50% 2.39%
 
Continuing & Discontinued Operations
Dividend Yield  n/a n/a 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  3419.46kr 3449.62kr 3057.22kr 3159.67kr 3337.68kr
Net Gearing  -11.03% 4.85% 3.12% 4.42% 6.22%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address Bygdoy Alle 2, Oslo, 0240, Norway
Company website http://www.hydro.no/en/...
Market cap(in millions)* £ 5,671.79
Listing/Admission to trading 13 Apr 1972
Trading service -
Market -
Listing category Standard Shares
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
28-Jul-15
FTSE index -
FTSE sector -
FTSE sub-sector -
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



NORSK HYDRO share - fundamentals