The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

VNL VINALAND LIMITED ORD USD0.01



Income Statement  ($ m) 30-Jun-10 30-Jun-11 30-Jun-12 30-Jun-13 30-Jun-14
Continuing Operations
Revenue  17.28 56.55 69.77 67.40 41.13
Operating Profit/(Loss)  102.15 46.62 -137.84 -124.64 -23.01
Net Interest  3.45 8.22 8.38 5.87 7.02
Profit Before Tax  91.16 43.84 -141.00 -131.61 -32.45
Profit After Tax  75.99 40.49 -149.47 -116.43 -27.42
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  75.99 40.49 -149.47 -116.43 -27.42
Attributable to:
Minority Interests  -27.54 -25.75 50.59 26.30 3.23
Equity Holders of Parent Company  48.45 14.74 -98.89 -90.14 -24.19
 
Continuing EPS
Earnings per Share - Basic  10.00¢ 3.00¢ -20.00¢ -19.00¢ -5.00¢
Earnings per Share - Diluted  10.00¢ 3.00¢ -20.00¢ -19.00¢ -5.00¢
Earnings per Share - Adjusted  10.00¢ 3.00¢ -20.00¢ -19.00¢ -5.00¢
Continuing and Discontinued EPS
Earnings per Share - Basic  10.00¢ 3.00¢ -20.00¢ -19.00¢ -5.00¢
Earnings per Share - Diluted  10.00¢ 3.00¢ -20.00¢ -19.00¢ -5.00¢
Earnings per Share - Adjusted  10.00¢ 3.00¢ -20.00¢ -19.00¢ -5.00¢
 
Dividend per Share  0.00¢ 0.00¢ 0.00¢ 0.00¢ 0.00¢

Balance Sheet  ($ m) 30-Jun-10 30-Jun-11 30-Jun-12 30-Jun-13 30-Jun-14
Assets
Non-Current Assets
Property, Plant & Equipment  -528.86 -577.12 -503.08 -459.18 -500.36
Intangible Assets  17.32 16.58 15.77 10.99 0.05
Investment Properties  620.65 693.19 606.97 514.59 514.80
Investments  124.00 86.55 55.93 55.59 51.11
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  89.62 77.49 128.81 114.16 164.92
  943.38 989.87 911.37 750.73 745.31
Current Assets
Inventories  0.71 117.48 141.24 121.51 104.87
Trade & Other Receivables  117.03 79.95 37.59 34.62 20.74
Cash at Bank & in Hand  79.98 49.02 40.08 16.50 53.89
Current Asset Investments  48.01 21.44 3.99 5.99 5.02
Other Current Assets  80.06 61.11 0.00 0.00 0.00
  325.79 328.98 222.89 178.61 184.53
 
Total Assets  1269.17 1318.85 1134.26 929.34 929.84
 
Liabilities
Current Liabilities
Borrowings  -47.24 -12.03 -28.23 -12.20 -14.23
Other Current Liabilities  -116.47 -166.65 -159.19 -92.53 -88.89
  -163.70 -178.68 -187.42 -104.73 -103.11
 
Net Current Assets  162.08 150.30 35.48 73.88 81.42
 
Non-Current Liabilities
Borrowings  -147.85 -105.54 -95.15 -83.89 -93.84
Provisions  -50.82 -47.08 -50.36 -27.59 -21.76
Other Non-Current Liabilities  -0.88 -103.64 -74.90 -62.31 -108.63
  -199.55 -256.26 -220.41 -173.79 -224.22
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -363.25 -434.94 -407.83 -278.52 -327.33
 
Net Assets  905.91 883.90 726.44 650.82 602.51
 
Capital & Reserves
Share Capital  5.00 5.00 4.94 4.81 4.59
Share Premium Account  588.87 588.87 580.84 567.37 546.99
Other Reserves  -26.25 -74.21 -79.33 -80.00 -65.86
Retained Earnings  114.03 143.68 39.91 -45.41 -65.59
Shareholders Funds  681.64 663.34 546.35 446.78 420.13
 
Minority Interests/Other Equity  224.27 220.57 180.09 204.04 182.37
Total Equity  905.91 883.90 726.44 650.82 602.51

Ratios - based on IFRS 30-Jun-10 30-Jun-11 30-Jun-12 30-Jun-13 30-Jun-14
Continuing Operations
PE Ratio - Adjusted  0.08 0.26 -0.02 -0.02 -0.11
PEG - Adjusted  n/a 0.00 n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a -70.00% n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  3.46¢ 11.31¢ 14.02¢ 13.93¢ 8.62¢
Pre-Tax Profit per Share  18.23¢ 8.77¢ -28.33¢ -27.19¢ -6.80¢
Operating Margin  449.31% 79.66% -198.75% -186.63% -53.02%
Return on Capital Employed  8.34% 5.05% -15.00% -16.47% -3.47%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  132.87¢ 129.36¢ 107.52¢ 90.54¢ 91.58¢
Net Gearing  16.89% 10.33% 15.25% 17.82% 12.89%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address Unit 1703, Sun Wah Tower, 115 Nguyen Hue Boulevard, District 1, Ho Chi Minh, Viet Nam
Company website http://www.vinacapital....
Market cap(in millions)* £ 147.52
Listing/Admission to trading 22 Mar 2006
Trading service SEAQ
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
31-Aug-15
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Financial Services
FTSE sector Equity Investment Instruments
FTSE sub-sector Equity Investment Instruments
Country of share register KY
Segment AIM
MiFID Status MTF
Exchange market size 20,000
SEDOL B0WHX65
ISIN number KYG936361016



VINALAND share - fundamentals