|
|
| Income Statement (¥ m) | 31-Mar-12 | 31-Mar-11 | 31-Mar-10 | 31-Mar-09 | 31-Mar-08 |
|---|---|---|---|---|---|
| Continuing Operations | |||||
| Revenue | 4467574.00 | 4528405.00 | 4679519.00 | 4692991.00 | 5330865.00 |
| Operating Profit/(Loss) | 66717.00 | 102236.00 | 112706.00 | -113314.00 | 109444.00 |
| Net Interest | 9283.00 | 11728.00 | 16321.00 | 17516.00 | 21277.00 |
| Profit Before Tax | 66717.00 | 102236.00 | 112706.00 | -113314.00 | 109444.00 |
| Profit After Tax | 36718.00 | 54057.00 | 96930.00 | -113725.00 | 62174.00 |
| Discontinued Operations | |||||
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PROFIT FOR THE PERIOD | 36718.00 | 54057.00 | 96930.00 | -113725.00 | 62174.00 |
| Attributable to: | |||||
| Minority Interests | 5989.00 | 1035.00 | -3845.00 | 1337.00 | -14067.00 |
| Equity Holders of Parent Company | 42707.00 | 55092.00 | 93085.00 | -112388.00 | 48107.00 |
| Continuing EPS | |||||
| Earnings per Share - Basic | 2064.00¥ | 2662.00¥ | 4521.00¥ | -5435.00¥ | 2334.00¥ |
| Earnings per Share - Diluted | 2055.00¥ | 2575.00¥ | 4217.00¥ | -5435.00¥ | 1954.00¥ |
| Earnings per Share - Adjusted | 2064.00¥ | 2662.00¥ | 4521.00¥ | -5435.00¥ | 2334.00¥ |
| Continuing and Discontinued EPS | |||||
| Earnings per Share - Basic | 2064.00¥ | 2662.00¥ | 4521.00¥ | -5435.00¥ | 2334.00¥ |
| Earnings per Share - Diluted | 2055.00¥ | 2575.00¥ | 4217.00¥ | -5435.00¥ | 1954.00¥ |
| Earnings per Share - Adjusted | 2064.00¥ | 2662.00¥ | 4521.00¥ | -5435.00¥ | 2334.00¥ |
| Dividend per Share | 1000.00¥ | 1000.00¥ | 600.00¥ | 1000.00¥ | 0.00¥ |
| Balance Sheet (¥ m) | 31-Mar-12 | 31-Mar-11 | 31-Mar-10 | 31-Mar-09 | 31-Mar-08 |
|---|---|---|---|---|---|
| Assets | |||||
| Non-Current Assets | |||||
| Property, Plant & Equipment | 640943.00 | 2427924.00 | 640811.00 | 657514.00 | 816178.00 |
| Intangible Assets | 230287.00 | 251958.00 | 279213.00 | 211322.00 | 219555.00 |
| Investment Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 372495.00 | 372870.00 | 414123.00 | 450095.00 | 592707.00 |
| Other Financial Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Current Assets | 0.00 | 16413.00 | 21924.00 | 15514.00 | 23586.00 |
| 1243725.00 | 3069165.00 | 1356071.00 | 1334445.00 | 1652026.00 | |
| Current Assets | |||||
| Inventories | 334116.00 | 341438.00 | 322301.00 | 306456.00 | 383106.00 |
| Trade & Other Receivables | 1093691.00 | 1054495.00 | 1121719.00 | 1043477.00 | 1237423.00 |
| Cash at Bank & in Hand | 266698.00 | 358593.00 | 420166.00 | 528174.00 | 547844.00 |
| Current Asset Investments | 7277.00 | 6101.00 | 7794.00 | 9430.00 | 1564.00 |
| Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 1701782.00 | 1760627.00 | 1871980.00 | 1887537.00 | 2169937.00 | |
| Total Assets | 2945507.00 | 4829792.00 | 3228051.00 | 3221982.00 | 3821963.00 |
| Liabilities | |||||
| Current Liabilities | |||||
| Borrowings | -144716.00 | -250024.00 | -250247.00 | -718315.00 | -198762.00 |
| Other Current Liabilities | -1272722.00 | -1257784.00 | -1309806.00 | -1082107.00 | -1412578.00 |
| -1417438.00 | -1507808.00 | -1560053.00 | -1800422.00 | -1611340.00 | |
| Net Current Assets | 284344.00 | 252819.00 | 311927.00 | 87115.00 | 558597.00 |
| Non-Current Liabilities | |||||
| Borrowings | -279961.00 | -272044.00 | -396495.00 | -253900.00 | -789741.00 |
| Provisions | -23052.00 | -24890.00 | -32649.00 | -31563.00 | -31938.00 |
| Other Non-Current Liabilities | -258458.00 | -265576.00 | -290481.00 | -210495.00 | -258768.00 |
| -561471.00 | -562510.00 | -719625.00 | -495958.00 | -1080447.00 | |
| Other Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Liabilities | -1978909.00 | -2070318.00 | -2279678.00 | -2296380.00 | -2691787.00 |
| Net Assets | 966598.00 | 2759474.00 | 948373.00 | 925602.00 | 1130176.00 |
| Capital & Reserves | |||||
| Share Capital | 324625.00 | 324625.00 | 324625.00 | 324625.00 | 324625.00 |
| Share Premium Account | 236432.00 | 236437.00 | 235985.00 | 236612.00 | 249038.00 |
| Other Reserves | -85240.00 | 1722805.00 | -69912.00 | -36093.00 | 35638.00 |
| Retained Earnings | 365300.00 | 343072.00 | 307964.00 | 223797.00 | 338903.00 |
| Shareholders Funds | 841117.00 | 2626939.00 | 798662.00 | 748941.00 | 948204.00 |
| Minority Interests/Other Equity | 125481.00 | 132535.00 | 149711.00 | 176661.00 | 181972.00 |
| Total Equity | 966598.00 | 2759474.00 | 948373.00 | 925602.00 | 1130176.00 |
| Ratios - based on IFRS | 31-Mar-12 | 31-Mar-11 | 31-Mar-10 | 31-Mar-09 | 31-Mar-08 |
|---|---|---|---|---|---|
| Continuing Operations | |||||
| PE Ratio - Adjusted | n/a | n/a | n/a | n/a | 0.28 |
| PEG - Adjusted | n/a | n/a | n/a | n/a | -0.01 |
| Earnings per Share Growth - Adjusted | -22.46% | -41.12% | -183.18% | -332.86% | -52.89% |
| Dividend Cover | 2.06 | 2.66 | 7.54 | -5.44 | n/a |
| Revenue Per Share | 215874.26¥ | 218791.96¥ | 227299.26¥ | 226954.98¥ | 258691.45¥ |
| Pre-Tax Profit per Share | 3223.78¥ | 4939.58¥ | 5474.49¥ | -5479.91¥ | 5311.00¥ |
| Operating Margin | 1.49% | 2.29% | 2.53% | -1.73% | 1.95% |
| Return on Capital Employed | 5.57% | 3.52% | 8.30% | -5.16% | 6.26% |
| Continuing & Discontinued Operations | |||||
| Dividend Yield | n/a | n/a | n/a | n/a | 0.00% |
| Dividend per Share Growth | 0.00% | 66.67% | -40.00% | n/a | n/a |
| Net Asset Value per Share (exc. Intangibles) | 29508.44¥ | 114732.38¥ | 25093.94¥ | 25971.71¥ | 35200.13¥ |
| Net Gearing | 18.78% | 6.22% | 28.37% | 59.29% | 46.47% |
Data is provided by Morningstar
FUJITSU - Fundamentals
Company overview
Group site
Investor relations
Press office
Careers
Events & Studios
Academy Training
Business days
Regulatory policy
© 2013 London Stock Exchange plc. All rights reserved