The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

FXI FUSIONEX INTERNATIONAL PLC ORD NPV



Income Statement  (£ m) 30-Sep-10 30-Sep-11 30-Sep-12 30-Sep-13 30-Sep-14
Continuing Operations
Revenue  4.31 4.91 6.33 8.44 10.73
Operating Profit/(Loss)  1.53 1.95 3.11 3.96 4.35
Net Interest  0.05 0.00 0.06 0.07 0.07
Profit Before Tax  1.48 1.95 3.05 3.90 4.28
Profit After Tax  1.33 1.73 2.65 3.61 3.66
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  1.33 1.73 2.65 3.61 3.66
Attributable to:
Minority Interests  -0.07 -0.10 -0.07 0.00 0.00
Equity Holders of Parent Company  1.26 1.63 2.58 3.61 3.66
 
Continuing EPS
Earnings per Share - Basic  2.93p 3.79p 7.36p 8.61p 8.51p
Earnings per Share - Diluted  2.93p 3.79p 7.36p 8.61p 8.51p
Earnings per Share - Adjusted  2.93p 3.79p 7.36p 8.61p 8.51p
Continuing and Discontinued EPS
Earnings per Share - Basic  2.93p 3.79p 7.36p 8.61p 8.51p
Earnings per Share - Diluted  2.93p 3.79p 7.36p 8.61p 8.51p
Earnings per Share - Adjusted  2.93p 3.79p 7.36p 8.61p 8.51p
 
Dividend per Share  0.00p 0.00p 0.00p 2.00p 2.05p

Balance Sheet  (£ m) 30-Sep-10 30-Sep-11 30-Sep-12 30-Sep-13 30-Sep-14
Assets
Non-Current Assets
Property, Plant & Equipment  0.19 0.13 1.49 6.73 6.62
Intangible Assets  0.47 1.05 1.64 2.59 4.16
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  1.25 1.36 0.00 0.00 0.67
  1.91 2.53 3.13 9.33 11.45
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  1.60 1.34 1.41 1.95 2.31
Cash at Bank & in Hand  0.92 1.78 2.15 11.86 12.03
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  2.52 3.11 3.56 13.81 14.35
 
Total Assets  4.43 5.65 6.69 23.14 25.79
 
Liabilities
Current Liabilities
Borrowings  -0.03 -0.05 -0.05 -0.18 -0.15
Other Current Liabilities  -0.62 -1.52 -1.43 -1.21 -1.67
  -0.66 -1.56 -1.48 -1.40 -1.82
 
Net Current Assets  1.87 1.55 2.08 12.41 12.53
 
Non-Current Liabilities
Borrowings  -1.13 -1.15 -1.20 -5.09 -3.80
Provisions  -0.02 -0.15 -0.24 -0.21 -0.64
Other Non-Current Liabilities  -0.03 -0.01 0.00 0.00 -0.48
  -1.18 -1.31 -1.43 -5.30 -4.92
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -1.83 -2.87 -2.91 -6.70 -6.74
 
Net Assets  2.60 2.77 3.78 16.44 19.06
 
Capital & Reserves
Share Capital  0.21 0.20 0.00 13.58 13.43
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  -0.04 0.03 0.28 -3.23 -3.15
Retained Earnings  2.30 2.35 3.50 6.09 8.78
Shareholders Funds  2.47 2.58 3.78 16.44 19.06
 
Minority Interests/Other Equity  0.14 0.20 0.00 0.00 0.00
Total Equity  2.60 2.77 3.78 16.44 19.06

Ratios - based on IFRS 30-Sep-10 30-Sep-11 30-Sep-12 30-Sep-13 30-Sep-14
Continuing Operations
PE Ratio - Adjusted  n/a n/a n/a 37.75 34.78
PEG - Adjusted  n/a n/a n/a 2.23 -29.47
Earnings per Share Growth - Adjusted  n/a 29.51% 94.15% 16.92% -1.18%
Dividend Cover  n/a n/a n/a 4.30 4.15
Revenue Per Share  12.33p 14.02p 18.09p 20.13p 24.96p
Pre-Tax Profit per Share  4.21p 5.57p 8.73p 9.29p 9.96p
Operating Margin  35.35% 39.77% 49.09% 46.14% 40.31%
Return on Capital Employed  46.06% 63.62% 86.03% 20.48% 22.33%
 
Continuing & Discontinued Operations
Dividend Yield  n/a n/a n/a 0.62% 0.69%
Dividend per Share Growth  n/a n/a n/a n/a 2.50%
Net Asset Value per Share (exc. Intangibles)  n/a 4.37p 6.10p 32.20p 34.64p
Net Gearing  9.61% -22.81% -23.99% -40.05% -42.40%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address 12 Castle Street, St. Helier, JE2 3RT, Jersey
Company website http://www.fusionex-int...
Market cap(in millions)* £ 150.50
Listing/Admission to trading 18 Dec 2012
Trading service SETSqx
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
29-Aug-15
FTSE index FTSE AIM All-Share,FTSE AIM 100,FTSE AIM All-Share - Technology
FTSE sector Software & Computer Services
FTSE sub-sector Software
Country of share register JE
Segment ASQ1
MiFID Status MTF
Exchange market size 1,000
SEDOL B8BL8C5
ISIN number JE00B8BL8C53



FUSIONEX share - fundamentals