The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


FXI FUSIONEX INTERNATIONAL PLC ORD NPV

FUSIONEX  Currency  GBX 


Income Statement  (£ m) 30-Sep-14 30-Sep-13 30-Sep-12 30-Sep-11 30-Sep-10
Continuing Operations
Revenue  10.73 8.44 6.33 4.91 4.31
Operating Profit/(Loss)  4.35 3.96 3.11 1.95 1.53
Net Interest  0.07 0.07 0.06 0.00 0.05
Profit Before Tax  4.28 3.90 3.05 1.95 1.48
Profit After Tax  3.66 3.61 2.65 1.73 1.33
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  3.66 3.61 2.65 1.73 1.33
Attributable to:
Minority Interests  0.00 0.00 -0.07 -0.10 -0.07
Equity Holders of Parent Company  3.66 3.61 2.58 1.63 1.26
 
Continuing EPS
Earnings per Share - Basic  8.51p 8.61p 7.36p 3.79p 2.93p
Earnings per Share - Diluted  8.51p 8.61p 7.36p 3.79p 2.93p
Earnings per Share - Adjusted  8.51p 8.61p 7.36p 3.79p 2.93p
Continuing and Discontinued EPS
Earnings per Share - Basic  8.51p 8.61p 7.36p 3.79p 2.93p
Earnings per Share - Diluted  8.51p 8.61p 7.36p 3.79p 2.93p
Earnings per Share - Adjusted  8.51p 8.61p 7.36p 3.79p 2.93p
 
Dividend per Share  2.05p 2.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 30-Sep-14 30-Sep-13 30-Sep-12 30-Sep-11 30-Sep-10
Assets
Non-Current Assets
Property, Plant & Equipment  6.62 6.73 1.49 0.13 0.19
Intangible Assets  4.16 2.59 1.64 1.05 0.47
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.67 0.00 0.00 1.36 1.25
  11.45 9.33 3.13 2.53 1.91
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  2.31 1.95 1.41 1.34 1.60
Cash at Bank & in Hand  12.03 11.86 2.15 1.78 0.92
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  14.35 13.81 3.56 3.11 2.52
 
Total Assets  25.79 23.14 6.69 5.65 4.43
 
Liabilities
Current Liabilities
Borrowings  -0.15 -0.18 -0.05 -0.05 -0.03
Other Current Liabilities  -1.67 -1.21 -1.43 -1.52 -0.62
  -1.82 -1.40 -1.48 -1.56 -0.66
 
Net Current Assets  12.53 12.41 2.08 1.55 1.87
 
Non-Current Liabilities
Borrowings  -3.80 -5.09 -1.20 -1.15 -1.13
Provisions  -0.64 -0.21 -0.24 -0.15 -0.02
Other Non-Current Liabilities  -0.48 0.00 0.00 -0.01 -0.03
  -4.92 -5.30 -1.43 -1.31 -1.18
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -6.74 -6.70 -2.91 -2.87 -1.83
 
Net Assets  19.06 16.44 3.78 2.77 2.60
 
Capital & Reserves
Share Capital  13.43 13.58 0.00 0.20 0.21
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  -3.15 -3.23 0.28 0.03 -0.04
Retained Earnings  8.78 6.09 3.50 2.35 2.30
Shareholders Funds  19.06 16.44 3.78 2.58 2.47
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.20 0.14
Total Equity  19.06 16.44 3.78 2.77 2.60

Ratios - based on IFRS 30-Sep-14 30-Sep-13 30-Sep-12 30-Sep-11 30-Sep-10
Continuing Operations
PE Ratio - Adjusted  34.78 37.75 n/a n/a n/a
PEG - Adjusted  -29.47 2.23 n/a n/a n/a
Earnings per Share Growth - Adjusted  -1.18% 16.92% 94.15% 29.51% n/a
Dividend Cover  4.15 4.30 n/a n/a n/a
Revenue Per Share  24.96p 20.13p 18.09p 14.02p 12.33p
Pre-Tax Profit per Share  9.96p 9.29p 8.73p 5.57p 4.21p
Operating Margin  40.31% 46.14% 49.09% 39.77% 35.35%
Return on Capital Employed  22.33% 20.48% 86.03% 63.62% 46.06%
 
Continuing & Discontinued Operations
Dividend Yield  0.69% 0.62% n/a n/a n/a
Dividend per Share Growth  2.50% n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  34.64p 32.20p 6.10p 4.37p n/a
Net Gearing  -42.40% -40.05% -23.99% -22.81% 9.61%

Data is provided by Morningstar


FUSIONEX share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds