The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

WAND WANDISCO PLC ORD 10P



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  1.91 2.50 3.71 4.86 7.21
Operating Profit/(Loss)  -1.19 -0.74 -5.25 -11.69 -25.65
Net Interest  0.06 0.03 0.03 0.02 0.01
Profit Before Tax  -1.25 -0.79 -4.91 -12.13 -25.29
Profit After Tax  -1.22 -0.78 -4.91 -11.97 -24.61
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -1.22 -0.78 -4.91 -11.97 -24.61
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  -1.22 -0.78 -4.91 -11.97 -24.61
 
Continuing EPS
Earnings per Share - Basic  -5.95p -16.73p -30.15p -54.58p -102.16p
Earnings per Share - Diluted  -5.95p -16.73p -30.15p -54.58p -102.16p
Earnings per Share - Adjusted  -5.95p -12.87p -20.30p -35.17p -66.18p
Continuing and Discontinued EPS
Earnings per Share - Basic  -5.95p -16.73p -30.15p -54.58p -102.16p
Earnings per Share - Diluted  -5.95p -16.73p -30.15p -54.58p -102.16p
Earnings per Share - Adjusted  -5.95p -12.87p -20.30p -35.17p -66.18p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  0.05 0.03 0.08 0.19 0.26
Intangible Assets  0.71 0.86 3.41 4.91 6.31
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.00
  0.77 0.89 3.49 5.10 6.57
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  0.13 0.76 1.53 6.37 9.29
Cash at Bank & in Hand  0.05 0.05 8.95 15.57 1.59
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  0.18 0.81 10.48 21.94 10.88
 
Total Assets  0.95 1.70 13.97 27.04 17.45
 
Liabilities
Current Liabilities
Borrowings  -0.40 -0.45 0.00 -0.02 -0.01
Other Current Liabilities  -3.48 -4.79 -6.44 -9.63 -14.49
  -3.89 -5.25 -6.44 -9.65 -14.49
 
Net Current Assets  -3.71 -4.43 4.04 12.30 -3.61
 
Non-Current Liabilities
Borrowings  0.00 -0.04 0.00 0.00 0.00
Provisions  -0.00 -0.00 -0.00 -0.00 -0.00
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -0.00 -0.05 -0.00 -0.00 -0.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -3.89 -5.29 -6.44 -9.65 -14.50
 
Net Assets  -2.94 -3.59 7.53 17.39 2.95
 
Capital & Reserves
Share Capital  0.29 0.29 2.08 2.28 2.49
Share Premium Account  0.00 0.00 14.35 32.68 36.36
Other Reserves  -0.00 -0.01 0.77 0.84 0.61
Retained Earnings  -3.23 -3.87 -9.68 -18.41 -36.50
Shareholders Funds  -2.94 -3.59 7.53 17.39 2.95
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  -2.94 -3.59 7.53 17.39 2.95

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  n/a n/a -21.67 -34.97 -7.22
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a n/a n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  9.27p 54.85p 22.65p 22.08p 30.01p
Pre-Tax Profit per Share  -6.08p -17.39p -29.98p -55.10p -105.29p
Operating Margin  -62.33% -30.58% -132.91% -249.76% -351.30%
Return on Capital Employed  36.55% 19.31% -118.50% -96.79% 756.01%
 
Continuing & Discontinued Operations
Dividend Yield  n/a n/a 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  -17.79p -21.65p 19.22p 52.68p -13.72p
Net Gearing  -12.02% -12.47% -118.89% -89.42% -53.81%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address Electric Works, Sheffield Digital Campus, Sheffield, S1 2BJ, United Kingdom
Company website http:......www.wandisco.com...
Market cap(in millions)* £ 51.13
Listing/Admission to trading 01 Jun 2012
Trading service SETSqx
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
31-Aug-15
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Technology
FTSE sector Software & Computer Services
FTSE sub-sector Software
Country of share register JE
Segment ASQ1
MiFID Status MTF
Exchange market size 2,000
SEDOL B6Y3DV8
ISIN number JE00B6Y3DV84



WANDISCO share - fundamentals