The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

POLY POLYMETAL INTERNATIONAL PLC ORD NPV



Income Statement  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  853.50 1140.61 1034.93 1086.05 972.73
Operating Profit/(Loss)  290.05 406.59 -26.00 280.13 323.36
Net Interest  12.92 11.40 18.18 21.71 35.11
Profit Before Tax  263.08 400.55 -95.59 -88.58 186.18
Profit After Tax  186.51 263.44 -120.10 -134.82 149.17
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  186.51 263.44 -120.10 -134.82 149.17
Attributable to:
Minority Interests  -0.35 -4.32 0.00 0.00 0.00
Equity Holders of Parent Company  186.17 259.12 -120.10 -134.82 149.17
 
Continuing EPS
Earnings per Share - Basic  50.83p 67.67p -30.93p -34.05p 35.10p
Earnings per Share - Diluted  47.62p 67.67p -30.93p -34.05p 35.10p
Earnings per Share - Adjusted  50.83p 67.67p -27.90p 45.62p 47.25p
Continuing and Discontinued EPS
Earnings per Share - Basic  50.83p 67.67p -30.93p -34.05p 35.10p
Earnings per Share - Diluted  47.62p 67.67p -30.93p -34.05p 35.10p
Earnings per Share - Adjusted  50.83p 67.67p -27.90p 45.62p 47.25p
 
Dividend per Share  0.00p 12.87p 21.12p 9.63p 13.75p

Balance Sheet  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  787.83 1041.87 935.96 532.59 414.75
Intangible Assets  69.87 70.81 18.73 11.55 9.36
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  15.16 18.35 9.49 1.35 1.15
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  519.22 420.72 434.09 850.94 617.04
  1392.07 1551.74 1398.28 1396.43 1042.31
Current Assets
Inventories  385.63 517.15 440.96 301.15 238.14
Trade & Other Receivables  148.37 157.68 94.76 90.46 89.58
Cash at Bank & in Hand  423.91 11.46 39.76 101.01 34.96
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  957.91 686.29 575.49 492.62 362.68
 
Total Assets  2349.98 2238.03 1973.76 1889.05 1404.99
 
Liabilities
Current Liabilities
Borrowings  -224.20 -150.24 -49.32 -326.90 -193.63
Other Current Liabilities  -435.43 -276.18 -128.71 -337.29 -90.56
  -659.63 -426.41 -178.03 -664.20 -284.19
 
Net Current Assets  298.28 259.87 397.45 -171.57 78.49
 
Non-Current Liabilities
Borrowings  -421.25 -381.18 -624.51 -522.87 -717.30
Provisions  -51.05 -50.91 -38.26 -100.97 -33.80
Other Non-Current Liabilities  -50.43 -55.70 -48.98 -42.39 -41.28
  -522.74 -487.80 -711.75 -666.23 -792.38
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -1182.36 -914.21 -889.78 -1330.43 -1076.57
 
Net Assets  1167.62 1323.82 1083.99 558.63 328.42
 
Capital & Reserves
Share Capital  1007.91 969.62 1009.20 1245.83 1329.14
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  -420.72 40.62 -38.39 -668.78 -984.95
Retained Earnings  484.89 313.58 113.18 -18.42 -15.77
Shareholders Funds  1072.08 1323.82 1083.99 558.63 328.42
 
Minority Interests/Other Equity  95.54 0.00 0.00 0.00 0.00
Total Equity  1167.62 1323.82 1083.99 558.63 328.42

Ratios - based on IFRS 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  21.52 17.36 -20.61 12.63 12.37
PEG - Adjusted  1.15 0.52 n/a n/a 3.46
Earnings per Share Growth - Adjusted  18.79% 33.12% n/a n/a 3.58%
Dividend Cover  n/a 5.26 -1.32 4.74 3.44
Revenue Per Share  232.58p 298.04p 266.78p 271.78p 229.98p
Pre-Tax Profit per Share  71.69p 104.66p -24.64p -22.17p 44.02p
Operating Margin  32.82% 35.96% -7.51% -5.93% 22.70%
Return on Capital Employed  15.38% 22.45% -4.36% -4.46% 17.51%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 1.10% 3.67% 1.67% 2.35%
Dividend per Share Growth  n/a n/a 64.09% -54.39% 42.80%
Net Asset Value per Share (exc. Intangibles)  261.89p 326.98p 273.51p 130.00p 75.13p
Net Gearing  20.66% 39.28% 58.49% 134.03% 266.72%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address Ogier House, The Esplanade, St Helier, JE4 9WG, Jersey
Company website http://www.polymetalint...
Market cap(in millions)* £ 3,435.99
Listing/Admission to trading 02 Nov 2011
Trading service SETS
Market MAINMARKET
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
24-May-16
FTSE index FTSE All-Share,FTSE 350 Low Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
FTSE sector Mining
FTSE sub-sector Gold Mining
Country of share register JE
Segment STMM
MiFID Status Regulated Market
Exchange market size 3,000
SEDOL B6T5S47
ISIN number JE00B6T5S470



POLYMETAL INT share fundamentals (POLY)