The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

POLY POLYMETAL INTERNATIONAL PLC ORD NPV




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-12
( $ m )
31-Dec-13
( $ m )
31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( $ m )
Continuing Operations
Revenue  1854.06 1706.60 1690.39 1441.09 1583.00
Operating Profit/(Loss)  638.32 -31.04 447.62 484.40 582.00
Net Interest  -18.52 -29.97 -33.79 -52.02 -59.00
Profit Before Tax  619.17 -155.28 -130.74 279.92 564.00
Profit After Tax  402.96 -195.70 -202.70 225.09 395.00
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  401.16 -198.04 -209.84 221.00 395.00
Attributable to:
Minority Interests  -6.81 n/a n/a n/a n/a
Equity Holders of Parent Company  394.35 -198.04 -209.84 221.00 395.00
 
Continuing EPS
Earnings per Share - Basic  103.00¢ -51.00¢ -53.00¢ 52.00¢ 93.00¢
Earnings per Share - Diluted  103.00¢ -51.00¢ -53.00¢ 52.00¢ 93.00¢
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  103.00¢ -51.00¢ -53.00¢ 52.00¢ 93.00¢
Earnings per Share - Diluted  103.00¢ -51.00¢ -53.00¢ 52.00¢ 93.00¢
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  n/a 1.00¢ 41.00¢ 51.00¢ 37.00¢

Balance Sheet 31-Dec-12
( $ m )
31-Dec-13
( $ m )
31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( $ m )
Assets
Non-Current Assets
Property, Plant & Equipment  2149.40 2094.74 2020.92 1359.84 1805.00
Intangible Assets  115.11 30.89 17.97 13.87 17.00
Investment Properties  n/a n/a n/a n/a n/a
Investments  44.63 38.50 15.00 14.38 35.00
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  100.97 53.14 114.23 99.36 113.00
  2468.14 2305.76 2229.90 1544.18 2008.00
Current Assets
Inventories  859.86 727.14 468.73 352.80 493.00
Trade & Other Receivables  194.28 125.48 109.60 83.76 131.00
Cash at Bank & in Hand  18.62 65.57 157.22 51.80 48.00
Current Asset Investments  n/a n/a n/a n/a n/a
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  1134.79 948.98 767.27 537.30 721.00
 
Total Assets  3602.93 3254.74 2997.18 2081.49 2729.00
 
Liabilities
Current Liabilities
Borrowings  244.21 81.33 508.81 286.86 98.00
Other Current Liabilities  343.83 113.72 458.54 71.96 56.00
  693.13 293.58 1032.60 421.02 287.00
 
Net Current Assets  441.66 655.40 -265.33 116.28 434.00
 
Non-Current Liabilities
Borrowings  619.61 1029.81 813.82 1062.68 1280.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  90.54 80.77 75.76 61.16 103.00
  786.09 1173.67 1095.09 1173.91 1461.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  1479.22 1467.25 2127.69 1594.94 1748.00
 
Net Assets  2123.70 1787.49 869.48 486.55 981.00
 
Capital & Reserves
Share Capital  n/a n/a n/a n/a n/a
Share Premium Account  n/a n/a n/a n/a n/a
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  482.66 186.63 -28.67 -23.37 200.00
Shareholders Funds  2123.70 1787.49 869.48 486.55 981.00
 
Minority Interests/Other Equity  n/a n/a n/a n/a n/a
Total Equity *   2123.70 1787.49 869.48 486.55 981.00

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio *   18.48 n/a n/a 16.64 11.31
PEG *   0.62 n/a n/a n/a 0.14
Earnings per Share Growth  30.02% n/a n/a n/a 78.36%
Dividend Cover *   n/a -51.00 -1.29 1.02 2.51
Revenue Per Share  483.14¢ 439.92¢ 423.01¢ 340.72¢ 370.46¢
Pre-Tax Profit per Share  161.35¢ -40.03¢ -32.72¢ 66.18¢ 131.99¢
Operating Margin  34.43% -1.82% 26.48% 33.61% 36.77%
Return on Capital Employed  n/a n/a n/a n/a n/a
 
Continuing & Discontinued Operations
Dividend Yield *   n/a 0.11% 4.56% 5.90% 3.52%
Dividend per Share Growth  n/a n/a 355.56% 24.39% -17.87%
Net Asset Value per Share (exc. Intangibles)  524.16¢ 451.02¢ 202.35¢ 111.31¢ 225.10¢
Net Gearing *   39.80% 58.49% 134.03% 266.72% 135.58%

Data provided by FTSE Russell



Market

Company Information
Updated Monthly
Company address Ogier House, The Esplanade, St Helier, JE4 9WG, Jersey
Company website http://www.polymetalint...
Market cap(in millions)* £ 3,777.25
Listing/Admission to trading 02 Nov 2011
Trading service SETS
Market Main Market
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
22-Jan-18
FTSE index FTSE All-Share,FTSE 350 Low Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
FTSE sector Mining
FTSE sub-sector Gold Mining
Country of share register JE
Segment STMM
MiFID Status Regulated Market
Exchange market size 2,000
SEDOL B6T5S47
ISIN number JE00B6T5S470



POLYMETAL INT share fundamentals (POLY)