The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


NBU NAIBU GLOBAL INTERNATIONAL COMPANY PLC ORD NPV

NAIBU GLOBAL  Currency  GBX 


Income Statement  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  165.48 152.53 121.38 79.23 59.76
Operating Profit/(Loss)  35.58 35.30 27.69 18.20 11.68
Net Interest  0.00 0.00 0.00 0.00 0.00
Profit Before Tax  35.58 35.30 27.69 18.20 11.68
Profit After Tax  26.17 28.97 22.04 14.49 9.75
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  26.17 28.97 22.04 14.49 9.75
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  26.17 28.97 22.04 14.49 9.75
 
Continuing EPS
Earnings per Share - Basic  48.76p 57.98p 0.40p 0.26p 0.18p
Earnings per Share - Diluted  48.76p 57.98p 0.40p 0.26p 0.18p
Earnings per Share - Adjusted  48.76p 57.98p 0.40p 0.26p 0.18p
Continuing and Discontinued EPS
Earnings per Share - Basic  48.76p 57.98p 0.40p 0.26p 0.18p
Earnings per Share - Diluted  48.76p 57.98p 0.40p 0.26p 0.18p
Earnings per Share - Adjusted  48.76p 57.98p 0.40p 0.26p 0.18p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  0.95 1.19 1.54 1.56 1.03
Intangible Assets  0.00 0.00 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  3.38 0.16 0.00 0.00 0.00
  4.33 1.35 1.54 1.56 1.03
Current Assets
Inventories  6.40 8.08 3.32 2.23 2.36
Trade & Other Receivables  60.16 52.14 32.33 19.62 11.81
Cash at Bank & in Hand  44.70 30.35 13.03 5.24 6.49
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  111.26 90.56 48.67 27.10 20.66
 
Total Assets  115.58 91.91 50.21 28.66 21.69
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Other Current Liabilities  -18.86 -24.67 -11.30 -10.81 -10.37
  -18.86 -24.67 -11.30 -10.81 -10.37
 
Net Current Assets  92.39 65.89 37.38 16.29 10.29
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  -0.78 -0.55 -2.95 -1.43 -0.46
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -0.78 -0.55 -2.95 -1.43 -0.46
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -19.64 -25.22 -14.25 -12.24 -10.83
 
Net Assets  95.95 66.69 35.97 16.42 10.87
 
Capital & Reserves
Share Capital  5.36 0.00 0.00 0.00 0.00
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  14.87 12.52 9.40 3.52 2.13
Retained Earnings  75.72 54.17 26.56 12.90 8.73
Shareholders Funds  95.95 66.69 35.97 16.42 10.87
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  95.95 66.69 35.97 16.42 10.87

Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  1.69 n/a n/a n/a n/a
PEG - Adjusted  -0.11 n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  -15.91% 14323.13% 52.27% 48.31% n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  308.57p 305.07p 221.33p 144.47p 108.98p
Pre-Tax Profit per Share  66.34p 70.60p 50.50p 33.18p 21.29p
Operating Margin  21.50% 23.14% 22.79% 22.94% 19.47%
Return on Capital Employed  36.78% 52.50% 71.16% 101.96% 103.09%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% n/a n/a n/a n/a
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  174.96p n/a 65.58p 29.93p 19.81p
Net Gearing  -46.59% -45.51% -36.22% -31.95% -59.72%

Data is provided by Morningstar


NAIBU GLOBAL share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds