The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


PGIL POLYUS GOLD INTERNATIONAL LIMITED ORD 0.01P, FULLY PAID

POLYUS GOLD  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  1412.32 1648.67 1546.05 1116.95 757.76
Operating Profit/(Loss)  134.55 735.22 539.64 371.81 163.03
Net Interest  5.12 13.89 20.10 20.64 7.26
Profit Before Tax  141.72 745.32 492.29 329.87 160.99
Profit After Tax  86.72 593.73 359.06 250.14 93.69
Discontinued Operations
Profit After Tax  1.09 9.49 0.00 0.00 0.00
PROFIT FOR THE PERIOD  87.81 603.22 359.06 250.14 93.69
Attributable to:
Minority Interests  -5.54 -26.48 -57.28 -15.54 -1.27
Equity Holders of Parent Company  82.27 576.74 301.78 234.60 92.42
 
Continuing EPS
Earnings per Share - Basic  2.43p 19.07p 10.30p 7.66p 3.09p
Earnings per Share - Diluted  2.43p 19.07p 10.30p 7.66p 3.09p
Earnings per Share - Adjusted  10.31p 19.69p 10.30p 7.66p 3.09p
Continuing and Discontinued EPS
Earnings per Share - Basic  2.55p 19.38p 10.30p 7.66p 3.09p
Earnings per Share - Diluted  2.55p 19.38p 10.30p 7.66p 3.09p
Earnings per Share - Adjusted  10.43p 19.99p 10.30p 7.66p 3.09p
 
Dividend per Share  5.07p 2.64p 3.13p 1.47p 0.50p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  797.09 969.81 1062.95 1100.04 850.23
Intangible Assets  105.87 319.17 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  1.07 9.86 2.34 32.11 71.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  1418.06 894.46 692.76 665.86 644.44
  2322.09 2193.31 1758.05 1798.01 1565.66
Current Assets
Inventories  425.78 405.71 349.41 290.70 256.81
Trade & Other Receivables  194.78 200.50 143.42 146.68 117.55
Cash at Bank & in Hand  490.40 590.55 423.04 208.79 107.22
Current Asset Investments  29.25 48.21 40.84 113.26 193.42
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  1140.22 1244.96 956.71 759.43 674.99
 
Total Assets  3462.31 3438.27 2714.76 2557.43 2240.65
 
Liabilities
Current Liabilities
Borrowings  -162.94 -115.38 -434.74 -110.98 -107.27
Other Current Liabilities  -190.03 -256.93 -151.24 -141.26 -106.16
  -352.97 -372.31 -585.98 -252.24 -213.42
 
Net Current Assets  787.25 872.65 370.73 507.19 461.57
 
Non-Current Liabilities
Borrowings  -568.16 -98.92 -79.18 -18.96 -16.32
Provisions  -81.51 -128.58 -116.30 -116.85 -112.97
Other Non-Current Liabilities  -61.56 -89.11 -111.89 -99.68 -65.59
  -711.23 -316.60 -307.36 -235.49 -194.88
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -1064.20 -688.92 -893.34 -487.73 -408.30
 
Net Assets  2398.10 2749.36 1821.42 2069.70 1832.35
 
Capital & Reserves
Share Capital  0.29 0.30 0.31 0.33 0.32
Share Premium Account  1304.89 1323.76 1408.69 1333.58 1291.35
Other Reserves  -239.73 -47.18 -655.61 -456.98 -433.11
Retained Earnings  1165.72 1298.60 916.62 1156.44 936.76
Shareholders Funds  2231.17 2575.47 1670.01 2033.37 1795.32
 
Minority Interests/Other Equity  166.94 173.88 151.42 36.33 37.03
Total Equity  2398.10 2749.36 1821.42 2069.70 1832.35

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  19.28 10.40 n/a n/a n/a
PEG - Adjusted  -0.40 0.11 n/a n/a n/a
Earnings per Share Growth - Adjusted  -47.63% 91.22% 34.33% 147.87% -84.45%
Dividend Cover  2.03 7.46 3.29 5.21 6.13
Revenue Per Share  46.58p 55.87p 52.23p 36.23p 24.74p
Pre-Tax Profit per Share  4.67p 25.26p 16.63p 10.70p 5.26p
Operating Margin  9.48% 44.71% 32.99% 32.74% 21.04%
Return on Capital Employed  4.73% 27.38% 20.90% 15.13% 8.13%
 
Continuing & Discontinued Operations
Dividend Yield  2.55% 1.29% n/a n/a n/a
Dividend per Share Growth  92.15% -15.77% 113.06% 191.67% -94.35%
Net Asset Value per Share (exc. Intangibles)  70.09p 74.41p 55.08p 1700.03p 3391.11p
Net Gearing  10.79% -14.61% 5.44% -3.88% 0.91%

Data is provided by Morningstar


POLYUS GOLD share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds