The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

PGIL POLYUS GOLD INTERNATIONAL LIMITED ORD 0.01P, FULLY PAID



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  1116.95 1546.05 1648.67 1412.37 1438.52
Operating Profit/(Loss)  371.81 539.64 735.22 134.63 543.54
Net Interest  20.64 20.10 13.89 5.46 25.70
Profit Before Tax  329.87 492.29 745.32 141.90 25.70
Profit After Tax  250.14 359.06 593.73 86.72 -116.93
Discontinued Operations
Profit After Tax  0.00 0.00 9.49 3.64 0.00
PROFIT FOR THE PERIOD  250.14 359.06 603.22 90.36 -116.93
Attributable to:
Minority Interests  -15.54 -57.28 -26.48 -5.46 11.57
Equity Holders of Parent Company  234.60 301.78 576.74 84.90 -105.37
 
Continuing EPS
Earnings per Share - Basic  7.66p 10.30p 19.07p 2.43p -3.21p
Earnings per Share - Diluted  7.66p 10.30p 19.07p 2.43p -3.21p
Earnings per Share - Adjusted  7.66p 10.30p 19.69p 2.43p -3.21p
Continuing and Discontinued EPS
Earnings per Share - Basic  7.66p 10.30p 19.38p 2.55p -3.21p
Earnings per Share - Diluted  7.66p 10.30p 19.38p 2.55p -3.21p
Earnings per Share - Adjusted  7.66p 10.30p 19.99p 2.55p -3.21p
 
Dividend per Share  1.47p 3.13p 2.64p 5.07p 0.00p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  1100.04 1062.95 969.81 797.45 490.86
Intangible Assets  0.00 0.00 319.17 106.13 70.67
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  32.11 2.34 9.86 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 1.21 110.51
Other Non-Current Assets  665.86 692.76 894.46 1417.22 1126.92
  1798.01 1758.05 2193.31 2322.01 1798.95
Current Assets
Inventories  290.70 349.41 405.71 425.71 282.69
Trade & Other Receivables  146.68 143.42 200.50 194.66 56.54
Cash at Bank & in Hand  208.79 423.04 590.55 519.71 954.73
Current Asset Investments  113.26 40.84 48.21 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  759.43 956.71 1244.96 1140.09 1293.96
 
Total Assets  2557.43 2714.76 3438.27 3462.10 3092.92
 
Liabilities
Current Liabilities
Borrowings  -110.98 -434.74 -115.38 -163.13 -57.82
Other Current Liabilities  -141.26 -151.24 -256.93 -189.81 -473.51
  -252.24 -585.98 -372.31 -352.94 -531.33
 
Net Current Assets  507.19 370.73 872.65 787.14 762.63
 
Non-Current Liabilities
Borrowings  -18.96 -79.18 -98.92 -568.22 -1107.00
Provisions  -116.85 -116.30 -128.58 -81.26 -96.37
Other Non-Current Liabilities  -99.68 -111.89 -89.11 -61.86 -317.39
  -235.49 -307.36 -316.60 -711.34 -1520.76
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -487.73 -893.34 -688.92 -1064.28 -2052.09
 
Net Assets  2069.70 1821.42 2749.36 2397.82 1040.82
 
Capital & Reserves
Share Capital  0.33 0.31 0.30 0.61 0.64
Share Premium Account  1333.58 1408.69 1323.76 1305.03 1382.63
Other Reserves  -456.98 -655.61 -47.18 -240.15 -1244.49
Retained Earnings  1156.44 916.62 1298.60 1165.56 808.24
Shareholders Funds  2033.37 1670.01 2575.47 2231.05 947.02
 
Minority Interests/Other Equity  36.33 151.42 173.88 166.77 93.80
Total Equity  2069.70 1821.42 2749.36 2397.82 1040.82

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  n/a n/a 10.40 81.79 -56.46
PEG - Adjusted  n/a n/a 0.11 -0.93 n/a
Earnings per Share Growth - Adjusted  147.87% 34.33% 91.22% -87.68% n/a
Dividend Cover  5.21 3.29 7.46 0.48 n/a
Revenue Per Share  36.23p 52.23p 55.87p 46.58p 47.44p
Pre-Tax Profit per Share  10.70p 16.63p 25.26p 4.68p 0.85p
Operating Margin  32.74% 32.99% 44.71% 9.27% 2.19%
Return on Capital Employed  15.13% 20.90% 27.38% 4.75% 2.30%
 
Continuing & Discontinued Operations
Dividend Yield  n/a n/a 1.29% 2.55% 0.00%
Dividend per Share Growth  191.67% 113.06% -15.77% 92.15% -100.00%
Net Asset Value per Share (exc. Intangibles)  1700.03p 55.08p 74.41p 70.08p 28.90p
Net Gearing  -3.88% 5.44% -14.61% 9.49% 22.18%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address 4th Floor Ergon House, Dean Bradley Street, London, SW1P 2AL, United Kingdom
Company website http://www.polyusgold.c...
Market cap(in millions)* £ 5,344.16
Listing/Admission to trading 19 Jun 2012
Trading service -
Market -
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
28-Jul-15
FTSE index FTSE Eurotop 300
FTSE sector Mining
FTSE sub-sector Gold Mining
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



POLYUS GOLD share - fundamentals