The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


PGIL POLYUS GOLD INTERNATIONAL LIMITED ORD 0.01P, FULLY PAID

POLYUS GOLD  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
Revenue  1438.52 1412.37 1648.67 1546.05 1116.95
Operating Profit/(Loss)  543.54 134.63 735.22 539.64 371.81
Net Interest  25.70 5.46 13.89 20.10 20.64
Profit Before Tax  25.70 141.90 745.32 492.29 329.87
Profit After Tax  -116.93 86.72 593.73 359.06 250.14
Discontinued Operations
Profit After Tax  0.00 3.64 9.49 0.00 0.00
PROFIT FOR THE PERIOD  -116.93 90.36 603.22 359.06 250.14
Attributable to:
Minority Interests  11.57 -5.46 -26.48 -57.28 -15.54
Equity Holders of Parent Company  -105.37 84.90 576.74 301.78 234.60
 
Continuing EPS
Earnings per Share - Basic  -3.21p 2.43p 19.07p 10.30p 7.66p
Earnings per Share - Diluted  -3.21p 2.43p 19.07p 10.30p 7.66p
Earnings per Share - Adjusted  -3.21p 2.43p 19.69p 10.30p 7.66p
Continuing and Discontinued EPS
Earnings per Share - Basic  -3.21p 2.55p 19.38p 10.30p 7.66p
Earnings per Share - Diluted  -3.21p 2.55p 19.38p 10.30p 7.66p
Earnings per Share - Adjusted  -3.21p 2.55p 19.99p 10.30p 7.66p
 
Dividend per Share  0.00p 5.07p 2.64p 3.13p 1.47p

Balance Sheet  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Assets
Non-Current Assets
Property, Plant & Equipment  490.86 797.45 969.81 1062.95 1100.04
Intangible Assets  70.67 106.13 319.17 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 9.86 2.34 32.11
Other Financial Assets  110.51 1.21 0.00 0.00 0.00
Other Non-Current Assets  1126.92 1417.22 894.46 692.76 665.86
  1798.95 2322.01 2193.31 1758.05 1798.01
Current Assets
Inventories  282.69 425.71 405.71 349.41 290.70
Trade & Other Receivables  56.54 194.66 200.50 143.42 146.68
Cash at Bank & in Hand  954.73 519.71 590.55 423.04 208.79
Current Asset Investments  0.00 0.00 48.21 40.84 113.26
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  1293.96 1140.09 1244.96 956.71 759.43
 
Total Assets  3092.92 3462.10 3438.27 2714.76 2557.43
 
Liabilities
Current Liabilities
Borrowings  -57.82 -163.13 -115.38 -434.74 -110.98
Other Current Liabilities  -473.51 -189.81 -256.93 -151.24 -141.26
  -531.33 -352.94 -372.31 -585.98 -252.24
 
Net Current Assets  762.63 787.14 872.65 370.73 507.19
 
Non-Current Liabilities
Borrowings  -1107.00 -568.22 -98.92 -79.18 -18.96
Provisions  -96.37 -81.26 -128.58 -116.30 -116.85
Other Non-Current Liabilities  -317.39 -61.86 -89.11 -111.89 -99.68
  -1520.76 -711.34 -316.60 -307.36 -235.49
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -2052.09 -1064.28 -688.92 -893.34 -487.73
 
Net Assets  1040.82 2397.82 2749.36 1821.42 2069.70
 
Capital & Reserves
Share Capital  0.64 0.61 0.30 0.31 0.33
Share Premium Account  1382.63 1305.03 1323.76 1408.69 1333.58
Other Reserves  -1244.49 -240.15 -47.18 -655.61 -456.98
Retained Earnings  808.24 1165.56 1298.60 916.62 1156.44
Shareholders Funds  947.02 2231.05 2575.47 1670.01 2033.37
 
Minority Interests/Other Equity  93.80 166.77 173.88 151.42 36.33
Total Equity  1040.82 2397.82 2749.36 1821.42 2069.70

Ratios - based on IFRS 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
PE Ratio - Adjusted  -56.46 81.79 10.40 n/a n/a
PEG - Adjusted  n/a -0.93 0.11 n/a n/a
Earnings per Share Growth - Adjusted  n/a -87.68% 91.22% 34.33% 147.87%
Dividend Cover  n/a 0.48 7.46 3.29 5.21
Revenue Per Share  47.44p 46.58p 55.87p 52.23p 36.23p
Pre-Tax Profit per Share  0.85p 4.68p 25.26p 16.63p 10.70p
Operating Margin  2.19% 9.27% 44.71% 32.99% 32.74%
Return on Capital Employed  2.30% 4.75% 27.38% 20.90% 15.13%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 2.55% 1.29% n/a n/a
Dividend per Share Growth  -100.00% 92.15% -15.77% 113.06% 191.67%
Net Asset Value per Share (exc. Intangibles)  28.90p 70.08p 74.41p 55.08p 1700.03p
Net Gearing  22.18% 9.49% -14.61% 5.44% -3.88%

Data is provided by Morningstar


POLYUS GOLD share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds