The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

CIRC CIRCLE HOLDINGS PLC ORD 2P



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  76.47 74.61 73.25 84.25 110.98
Operating Profit/(Loss)  -34.72 -18.55 -29.31 -13.87 -18.67
Net Interest  6.79 6.78 5.21 2.76 0.90
Profit Before Tax  -38.76 -32.92 -30.43 -15.23 -20.16
Profit After Tax  -39.41 -32.31 -30.42 -15.23 -20.16
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -39.41 -32.31 -30.42 -15.23 -20.16
Attributable to:
Minority Interests  5.12 3.62 5.00 8.55 12.10
Equity Holders of Parent Company  -34.29 -28.69 -25.43 -6.68 -8.06
 
Continuing EPS
Earnings per Share - Basic  -173.30p -64.40p -25.70p -5.10p -4.30p
Earnings per Share - Diluted  -173.30p -64.40p -25.70p -5.10p -4.30p
Earnings per Share - Adjusted  -173.30p -64.40p -25.70p -5.10p -4.30p
Continuing and Discontinued EPS
Earnings per Share - Basic  -173.30p -64.40p -25.70p -5.10p -4.30p
Earnings per Share - Diluted  -173.30p -64.40p -25.70p -5.10p -4.30p
Earnings per Share - Adjusted  -173.30p -64.40p -25.70p -5.10p -4.30p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  7.30 17.36 21.64 17.53 17.19
Intangible Assets  5.38 5.39 6.37 5.98 5.56
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  47.92 47.20 3.90 6.98 2.80
  60.60 69.95 31.91 30.50 25.56
Current Assets
Inventories  1.31 0.90 1.30 1.65 1.81
Trade & Other Receivables  14.72 19.79 57.08 14.18 16.68
Cash at Bank & in Hand  12.32 26.00 38.03 12.40 24.50
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  28.35 46.69 96.41 28.23 42.99
 
Total Assets  88.95 116.64 128.31 58.72 68.55
 
Liabilities
Current Liabilities
Borrowings  -21.97 -22.10 -50.84 -1.55 -1.92
Other Current Liabilities  -22.97 -16.23 -17.58 -12.42 -21.26
  -44.94 -38.33 -68.42 -13.97 -23.18
 
Net Current Assets  -16.59 8.37 27.99 14.26 19.81
 
Non-Current Liabilities
Borrowings  -42.73 -46.26 -10.66 -9.98 -8.87
Provisions  -3.02 -3.40 -3.14 -4.74 -0.05
Other Non-Current Liabilities  -3.49 -2.48 -3.37 -2.17 -2.07
  -49.24 -52.13 -17.17 -16.89 -10.99
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -94.17 -90.46 -85.59 -30.86 -34.17
 
Net Assets  -5.22 26.18 42.73 27.87 34.37
 
Capital & Reserves
Share Capital  0.43 1.26 2.61 2.62 4.96
Share Premium Account  111.68 148.55 193.15 193.15 236.80
Other Reserves  19.88 43.66 44.67 45.04 37.14
Retained Earnings  -128.05 -147.11 -170.61 -169.98 -244.52
Shareholders Funds  3.93 46.35 69.82 70.82 34.37
 
Minority Interests/Other Equity  -9.16 -20.17 -27.09 -42.95 0.00
Total Equity  -5.22 26.18 42.73 27.87 34.37

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  n/a -3.03 -2.63 -14.31 -15.41
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a n/a n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  386.42p 167.48p 73.94p 64.44p 59.38p
Pre-Tax Profit per Share  -195.86p -73.91p -30.72p -11.65p -10.78p
Operating Margin  -45.99% -33.90% -39.23% -17.22% -17.52%
Return on Capital Employed  -55.99% -28.25% -24.97% -32.70% -48.57%
 
Continuing & Discontinued Operations
Dividend Yield  n/a 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  -8.72p 65.26p 48.54p 49.57p 11.63p
Net Gearing  1331.22% 91.37% 33.62% -1.23% -39.87%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address 32 Welbeck Street, London, W1G 8EU, United Kingdom
Company website http://www.circleholdin...
Market cap(in millions)* £ 107.86
Listing/Admission to trading 17 Jun 2011
Trading service SETS
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
04-Sep-15
FTSE index -
FTSE sector Health Care Equipment & Services
FTSE sub-sector Health Care Providers
Country of share register JE
Segment AMSM
MiFID Status MTF
Exchange market size 5,000
SEDOL B4V99J5
ISIN number JE00B4V99J57



CIRCLE HLD share - fundamentals