The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

MASA MASAWARA PLC ORD USD0.01



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  0.34 0.75 0.91 1.10 6.15
Operating Profit/(Loss)  -0.22 4.61 -4.55 -3.86 8.89
Net Interest  1.14 0.42 0.49 0.10 0.49
Profit Before Tax  -1.34 4.50 -4.31 -5.87 10.53
Profit After Tax  -1.43 4.47 -4.31 -5.82 10.32
Discontinued Operations
Profit After Tax  0.00 0.00 -1.39 -0.72 0.00
PROFIT FOR THE PERIOD  -1.43 4.47 -5.70 -6.53 10.32
Attributable to:
Minority Interests  -0.68 -0.16 0.14 0.66 -0.41
Equity Holders of Parent Company  -2.11 4.32 -5.56 -5.87 9.92
 
Continuing EPS
Earnings per Share - Basic  -5.75p 3.86p -3.69p -4.25p 8.35p
Earnings per Share - Diluted  -5.75p 3.86p -3.69p -4.25p 8.35p
Earnings per Share - Adjusted  -5.75p 3.86p -3.69p -4.25p 8.35p
Continuing and Discontinued EPS
Earnings per Share - Basic  -5.75p 3.86p -4.92p -4.85p 8.35p
Earnings per Share - Diluted  -5.75p 3.86p -4.92p -4.85p 8.35p
Earnings per Share - Adjusted  -5.75p 3.86p -4.92p -4.85p 8.35p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  20.07 -20.88 -20.03 -18.45 -11.24
Intangible Assets  0.00 0.00 0.00 0.00 3.00
Investment Properties  0.00 21.13 20.25 18.77 29.99
Investments  16.72 34.89 33.61 17.53 46.07
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 1.55 1.72
  36.80 56.27 54.09 38.16 99.54
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.20
Trade & Other Receivables  0.20 2.88 1.25 0.54 35.79
Cash at Bank & in Hand  7.33 9.68 1.28 0.03 11.76
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 21.10 0.37
  7.52 12.56 2.53 21.67 48.11
 
Total Assets  44.32 68.83 56.62 59.83 147.65
 
Liabilities
Current Liabilities
Borrowings  -0.23 -5.45 0.00 -3.85 -5.41
Other Current Liabilities  -0.77 -0.31 -0.76 -9.17 -47.91
  -0.99 -5.75 -0.76 -13.02 -53.32
 
Net Current Assets  6.53 6.81 1.77 8.65 -5.20
 
Non-Current Liabilities
Borrowings  -3.47 -3.50 -3.68 0.00 -2.75
Provisions  -0.90 -0.94 -0.90 -0.83 -4.82
Other Non-Current Liabilities  0.00 0.00 0.00 -1.14 -20.27
  -4.38 -4.44 -4.58 -1.97 -27.83
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -5.37 -10.19 -5.34 -14.99 -81.15
 
Net Assets  38.95 58.64 51.28 44.83 66.50
 
Capital & Reserves
Share Capital  0.64 0.80 0.76 0.75 0.79
Share Premium Account  39.52 54.12 51.74 51.01 51.47
Other Reserves  -1.84 -1.31 -0.34 -0.26 -6.60
Retained Earnings  -0.08 4.15 -1.60 -7.45 8.70
Shareholders Funds  38.23 57.75 50.57 44.05 54.36
 
Minority Interests/Other Equity  0.73 0.89 0.71 0.78 12.14
Total Equity  38.95 58.64 51.28 44.83 66.50

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  -9.48 13.08 -14.91 -12.59 6.35
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a n/a n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  0.90p 0.65p 0.73p 0.90p 5.00p
Pre-Tax Profit per Share  -3.51p 3.92p -3.49p -4.77p 8.56p
Operating Margin  294.19% 716.80% -287.18% -344.84% 118.97%
Return on Capital Employed  -0.46% 7.18% -6.83% -11.67% 14.41%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  38.47p 46.78p 41.09p 35.80p 41.73p
Net Gearing  -9.49% -1.28% 4.73% 8.67% -6.63%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address Queensway House, Hilgrove Street, St Helier, JE1 1ES, Jersey
Company website http://www.masawara.com
Market cap(in millions)* £ 62.15
Listing/Admission to trading 19 Aug 2010
Trading service -
Market -
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
30-Jul-15
FTSE index -
FTSE sector Financial Services
FTSE sub-sector Specialty Finance
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



MASAWARA share - fundamentals