The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


HGG HENDERSON GROUP PLC ORD 12.5P

HENDERSON GRP  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
Revenue  651.20 578.20 528.20 682.80 488.70
Operating Profit/(Loss)  127.10 109.50 78.70 131.40 76.50
Net Interest  11.30 11.30 13.60 16.00 0.00
Profit Before Tax  135.60 107.30 77.10 13.00 76.50
Profit After Tax  110.70 105.00 80.80 33.90 77.40
Discontinued Operations
Profit After Tax  147.80 20.10 20.80 0.00 0.00
PROFIT FOR THE PERIOD  258.50 125.10 101.60 33.90 77.40
Attributable to:
Minority Interests  0.00 0.00 -0.20 0.10 0.50
Equity Holders of Parent Company  258.50 125.10 101.40 34.00 77.90
 
Continuing EPS
Earnings per Share - Basic  11.70p 10.10p 8.20p 3.60p 9.90p
Earnings per Share - Diluted  11.20p 9.40p 9.80p 3.40p 9.20p
Earnings per Share - Adjusted  15.40p 13.90p 10.80p 3.60p 10.20p
Continuing and Discontinued EPS
Earnings per Share - Basic  23.80p 11.80p 10.30p 3.60p 9.90p
Earnings per Share - Diluted  22.80p 11.00p 11.90p 3.40p 9.20p
Earnings per Share - Adjusted  16.00p 16.00p 12.90p 3.60p 10.20p
 
Dividend per Share  8.45p 7.20p 7.15p 6.60p 6.10p

Balance Sheet  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Assets
Non-Current Assets
Property, Plant & Equipment  0.00 0.00 18.00 19.70 21.20
Intangible Assets  677.90 637.90 717.70 765.10 345.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  74.40 5.50 8.40 3.70 6.80
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  180.50 197.70 200.10 307.60 201.10
  932.80 841.10 944.20 1096.10 574.10
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  278.20 218.90 148.00 255.50 196.90
Cash at Bank & in Hand  234.50 217.00 196.90 273.90 176.60
Current Asset Investments  106.90 81.70 59.10 64.80 47.80
Other Current Assets  84.80 105.80 0.00 0.00 0.00
  704.40 623.40 404.00 594.20 421.30
 
Total Assets  1637.20 1464.50 1348.20 1690.30 995.40
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 0.00 -143.40 0.00
Other Current Liabilities  -368.10 -360.30 -318.30 -422.30 -321.40
  -368.10 -360.30 -318.30 -565.70 -321.40
 
Net Current Assets  336.30 263.10 85.70 28.50 99.90
 
Non-Current Liabilities
Borrowings  -149.40 -148.90 -148.50 -148.00 -179.10
Provisions  -48.60 -61.00 -81.20 -107.20 -75.40
Other Non-Current Liabilities  -53.10 -58.00 -19.00 -82.00 -64.60
  -251.10 -267.90 -248.70 -337.20 -319.10
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -619.20 -628.20 -567.00 -902.90 -640.50
 
Net Assets  1018.00 836.30 781.20 787.40 354.90
 
Capital & Reserves
Share Capital  142.40 140.40 139.30 137.20 104.20
Share Premium Account  743.90 708.60 693.80 679.00 261.00
Other Reserves  -86.60 -58.60 -88.10 -98.70 -41.20
Retained Earnings  216.40 41.90 35.60 69.50 30.40
Shareholders Funds  1016.10 832.30 780.60 787.00 354.40
 
Minority Interests/Other Equity  1.90 4.00 0.60 0.40 0.50
Total Equity  1018.00 836.30 781.20 787.40 354.90

Ratios - based on IFRS 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
PE Ratio - Adjusted  13.90 16.45 12.25 28.44 13.28
PEG - Adjusted  1.29 0.57 0.06 -0.44 0.37
Earnings per Share Growth - Adjusted  10.79% 28.70% 200.00% -64.71% 36.00%
Dividend Cover  1.82 1.93 1.51 0.55 1.67
Revenue Per Share  60.01p 54.61p 51.08p 71.56p 61.99p
Pre-Tax Profit per Share  12.50p 10.13p 7.46p 1.36p 9.70p
Operating Margin  22.57% 20.03% 16.22% 3.76% 15.65%
Return on Capital Employed  26.88% 28.50% 30.19% 6.79% 28.27%
 
Continuing & Discontinued Operations
Dividend Yield  3.95% 3.15% 5.40% 6.45% 4.50%
Dividend per Share Growth  17.36% 0.70% 8.33% 8.20% 0.00%
Net Asset Value per Share (exc. Intangibles)  29.69p 17.30p 5.64p 1.99p 1.13p
Net Gearing  -8.38% -8.18% -6.20% 2.22% 0.71%

Data is provided by Morningstar


HENDERSON GRP share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds