The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


MIRL MINERA IRL LIMITED ORD NPV

MINERA  Currency  GBX 


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  21.65 28.29 34.11 26.24 19.70
Operating Profit/(Loss)  -8.63 5.38 10.57 4.58 3.59
Net Interest  1.34 0.34 0.27 0.37 0.09
Profit Before Tax  -19.13 5.22 10.34 4.17 3.37
Profit After Tax  -20.52 2.05 6.28 1.44 1.84
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -20.52 2.05 6.28 1.44 1.84
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  -20.52 2.05 6.28 1.44 1.84
 
Continuing EPS
Earnings per Share - Basic  -11.83p 1.42p 5.28p 1.60p 2.66p
Earnings per Share - Diluted  -11.83p 1.42p 5.15p 1.53p 2.66p
Earnings per Share - Adjusted  -11.83p 1.42p 5.28p 1.60p 2.66p
Continuing and Discontinued EPS
Earnings per Share - Basic  -11.83p 1.42p 5.28p 1.60p 2.66p
Earnings per Share - Diluted  -11.83p 1.42p 5.15p 1.53p 2.66p
Earnings per Share - Adjusted  -11.83p 1.42p 5.28p 1.60p 2.66p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  3.23 11.07 12.86 15.61 15.70
Intangible Assets  75.66 98.04 56.93 34.33 21.15
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  26.47 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  4.00 8.68 5.39 3.72 2.97
  109.36 117.78 75.18 53.66 39.82
Current Assets
Inventories  2.03 2.14 1.81 1.60 0.94
Trade & Other Receivables  2.07 1.79 3.43 2.14 1.06
Cash at Bank & in Hand  2.06 3.84 7.16 22.13 8.79
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.37
  6.15 7.78 12.40 25.87 11.17
 
Total Assets  115.51 125.56 87.58 79.53 50.99
 
Liabilities
Current Liabilities
Borrowings  -15.24 0.00 -6.44 0.00 -2.17
Other Current Liabilities  -8.89 -11.02 -7.52 -6.73 -7.27
  -24.13 -11.02 -13.95 -6.73 -9.44
 
Net Current Assets  -17.98 -3.24 -1.55 19.14 1.73
 
Non-Current Liabilities
Borrowings  0.00 -12.30 0.00 -6.39 0.00
Provisions  -2.40 -1.96 -1.57 -1.05 -0.91
Other Non-Current Liabilities  -8.91 -8.61 0.00 0.00 -1.14
  -11.32 -22.87 -1.57 -7.43 -2.05
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -35.45 -33.90 -15.53 -14.16 -11.49
 
Net Assets  80.07 91.66 72.05 65.36 39.50
 
Capital & Reserves
Share Capital  91.58 82.54 64.83 64.32 25.16
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  0.85 1.20 1.59 1.70 16.44
Retained Earnings  -12.36 7.92 5.63 -0.66 -2.10
Shareholders Funds  80.07 91.66 72.05 65.36 39.50
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  80.07 91.66 72.05 65.36 39.50

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  -0.94 36.36 12.69 58.59 23.68
PEG - Adjusted  n/a -0.50 0.06 -1.47 -0.29
Earnings per Share Growth - Adjusted  n/a -73.18% 230.37% -39.94% -80.81%
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  12.48p 19.38p 28.52p 28.86p 28.55p
Pre-Tax Profit per Share  -11.03p 3.58p 8.64p 4.59p 4.88p
Operating Margin  -76.52% 19.03% 30.99% 17.07% 17.42%
Return on Capital Employed  -80.71% 70.54% 45.85% 11.80% 16.12%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  2.41p -4.20p 12.65p 25.97p 21.45p
Net Gearing  16.47% 9.23% -1.01% -24.08% -16.76%

Data is provided by Morningstar


MINERA share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds