The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.
 
OTHER GROUP SITES

Email Alert
Email Alert
Company profiles
Company profiles
Add to Portfolio or Watchlist
Add to Portfolio or Watchlist

MIRL  MINERA IRL LIMITED  ORD NPV
MINERA  Currency GBX 
Company
Market
Market



Income Statement  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  28.29 34.11 26.24 19.70 29.88
Operating Profit/(Loss)  5.38 10.57 4.58 3.59 10.69
Net Interest  0.34 0.27 0.37 0.09 0.23
Profit Before Tax  5.22 10.34 4.17 3.37 10.35
Profit After Tax  2.05 6.28 1.44 1.84 8.59
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  2.05 6.28 1.44 1.84 8.59
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  2.05 6.28 1.44 1.84 8.59
 
Continuing EPS
Earnings per Share - Basic  1.42p 5.28p 1.60p 2.66p 13.85p
Earnings per Share - Diluted  1.42p 5.15p 1.53p 2.66p 12.34p
Earnings per Share - Adjusted  1.42p 5.28p 1.60p 2.66p 13.85p
Continuing and Discontinued EPS
Earnings per Share - Basic  1.42p 5.28p 1.60p 2.66p 13.85p
Earnings per Share - Diluted  1.42p 5.15p 1.53p 2.66p 12.34p
Earnings per Share - Adjusted  1.42p 5.28p 1.60p 2.66p 13.85p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  11.07 12.86 15.61 15.70 18.00
Intangible Assets  98.04 56.93 34.33 21.15 7.20
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  8.68 5.39 3.72 2.97 0.00
  117.78 75.18 53.66 39.82 25.20
Current Assets
Inventories  2.14 1.81 1.60 0.94 0.53
Trade & Other Receivables  1.79 3.43 2.14 1.06 5.60
Cash at Bank & in Hand  3.84 7.16 22.13 8.79 6.17
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.37 0.00
  7.78 12.40 25.87 11.17 12.30
 
Total Assets  125.56 87.58 79.53 50.99 37.50
 
Liabilities
Current Liabilities
Borrowings  0.00 -6.44 0.00 -2.17 -4.11
Other Current Liabilities  -11.02 -7.52 -6.73 -7.27 -5.47
  -11.02 -13.95 -6.73 -9.44 -9.59
 
Net Current Assets  -3.24 -1.55 19.14 1.73 2.71
 
Non-Current Liabilities
Borrowings  -12.30 0.00 -6.39 0.00 0.00
Provisions  -1.96 -1.57 -1.05 -0.91 -0.85
Other Non-Current Liabilities  -8.61 0.00 0.00 -1.14 -2.11
  -22.87 -1.57 -7.43 -2.05 -2.96
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -33.90 -15.53 -14.16 -11.49 -12.55
 
Net Assets  91.66 72.05 65.36 39.50 24.96
 
Capital & Reserves
Share Capital  82.54 64.83 64.32 25.16 28.43
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  1.20 1.59 1.70 16.44 0.89
Retained Earnings  7.92 5.63 -0.66 -2.10 -4.37
Shareholders Funds  91.66 72.05 65.36 39.50 24.96
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  91.66 72.05 65.36 39.50 24.96
Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  36.36 12.69 58.59 23.68 4.73
PEG - Adjusted  -0.50 0.06 -1.47 -0.29 -0.02
Earnings per Share Growth - Adjusted  -73.18% 230.37% -39.94% -80.81% -245.62%
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  19.38p 28.52p 28.86p 28.55p 48.29p
Pre-Tax Profit per Share  3.58p 8.64p 4.59p 4.88p 16.72p
Operating Margin  19.03% 30.99% 17.07% 17.42% 35.05%
Return on Capital Employed  70.54% 45.85% 11.80% 16.12% 46.57%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  -4.20p 12.65p 25.97p 21.45p 28.69p
Net Gearing  9.23% -1.01% -24.08% -16.76% -8.23%

Data is provided by Morningstar


MINERA - Fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds