The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

OPPP ORIGO PARTNERS PLC CONV. PREF SHS NPV



Income Statement  ($ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  1.81 16.36 -38.72 -28.23 -28.16
Operating Profit/(Loss)  -3.01 4.11 -39.30 -34.74 -36.54
Net Interest  0.05 2.19 2.63 0.26 3.40
Profit Before Tax  23.47 1.89 -41.69 -35.11 -39.98
Profit After Tax  23.01 1.39 -42.47 -35.12 -39.76
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  23.01 1.39 -42.47 -35.12 -39.76
Attributable to:
Minority Interests  0.03 0.22 0.48 0.23 -0.30
Equity Holders of Parent Company  23.04 1.61 -41.99 -34.89 -40.06
 
Continuing EPS
Earnings per Share - Basic  8.85¢ 0.46¢ -11.88¢ -10.01¢ -11.49¢
Earnings per Share - Diluted  8.76¢ 0.45¢ -11.88¢ -10.01¢ -11.49¢
Earnings per Share - Adjusted  8.85¢ 0.46¢ -11.88¢ -10.01¢ -11.49¢
Continuing and Discontinued EPS
Earnings per Share - Basic  8.85¢ 0.46¢ -11.88¢ -10.01¢ -11.49¢
Earnings per Share - Diluted  8.76¢ 0.45¢ -11.88¢ -10.01¢ -11.49¢
Earnings per Share - Adjusted  8.85¢ 0.46¢ -11.88¢ -10.01¢ -11.49¢
 
Dividend per Share  0.00¢ 0.00¢ 0.00¢ 0.00¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  0.03 0.10 0.08 0.11 0.06
Intangible Assets  0.01 0.01 0.01 0.01 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  104.10 141.09 101.29 67.90 58.66
Other Financial Assets  0.00 4.50 0.57 0.07 0.01
Other Non-Current Assets  1.01 8.20 4.43 6.08 0.42
  105.15 153.90 106.37 74.16 59.16
Current Assets
Inventories  0.03 0.00 0.00 0.00 0.00
Trade & Other Receivables  3.38 17.45 27.12 21.31 20.65
Cash at Bank & in Hand  21.34 36.58 15.42 24.39 3.33
Current Asset Investments  0.00 0.00 0.00 1.99 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  24.76 54.03 42.54 47.69 23.98
 
Total Assets  129.90 207.93 148.91 121.85 83.14
 
Liabilities
Current Liabilities
Borrowings  0.00 -5.50 0.00 -0.60 0.00
Other Current Liabilities  -3.34 -0.66 -1.10 -1.24 -0.81
  -3.34 -6.16 -1.10 -1.84 -0.81
 
Net Current Assets  21.42 47.87 41.44 45.85 23.17
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  -1.00 -10.55 -4.85 -2.80 -6.55
Other Non-Current Liabilities  0.00 -36.42 -37.45 -35.36 -40.87
  -1.00 -46.97 -42.30 -38.16 -47.41
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -4.34 -53.13 -43.40 -40.00 -48.22
 
Net Assets  125.56 154.80 105.51 81.85 34.92
 
Capital & Reserves
Share Capital  0.03 0.04 0.03 0.03 0.04
Share Premium Account  76.17 97.18 92.51 91.14 96.54
Other Reserves  1.65 6.19 6.12 7.03 9.60
Retained Earnings  47.89 49.86 5.69 -29.79 -71.63
Shareholders Funds  125.75 153.26 104.35 68.41 34.55
 
Minority Interests/Other Equity  -0.19 1.54 1.15 13.44 0.37
Total Equity  125.56 154.80 105.51 81.85 34.92

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  n/a 2.26 -0.09 -0.10 -0.06
PEG - Adjusted  n/a -0.02 n/a n/a n/a
Earnings per Share Growth - Adjusted  -62.26% -94.77% n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  0.69¢ 5.48¢ -10.96¢ -8.10¢ -8.08¢
Pre-Tax Profit per Share  9.03¢ 0.63¢ -11.80¢ -10.07¢ -11.47¢
Operating Margin  -179.79% 24.42% 101.71% 124.37% 129.97%
Return on Capital Employed  18.58% 2.39% -35.39% -40.88% -88.24%
 
Continuing & Discontinued Operations
Dividend Yield  n/a 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  41.58¢ 42.55¢ 29.23¢ 19.18¢ 9.68¢
Net Gearing  -16.97% -20.28% -14.78% -34.78% -9.64%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address Building 8, Room 906, COFCO Shine Hills, Beijing, 101318, China
Company website http://www.origoplc.com
Market cap(in millions)* £ 17.52
Listing/Admission to trading 14 Dec 2009
Trading service -
Market -
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
07-Jul-15
FTSE index -
FTSE sector -
FTSE sub-sector -
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



ORIGO PREF share - fundamentals