The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

OPPP ORIGO PARTNERS PLC CONV. PREF SHS NPV



Income Statement  ($ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  15.86 -39.72 -29.90 -26.62 -9.93
Operating Profit/(Loss)  3.99 -40.31 -36.80 -34.54 -12.35
Net Interest  2.13 2.70 0.28 3.22 3.78
Profit Before Tax  1.83 -42.77 -37.19 -37.80 -16.21
Profit After Tax  1.34 -43.57 -37.20 -37.59 -15.95
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  1.34 -43.57 -37.20 -37.59 -15.95
Attributable to:
Minority Interests  0.22 0.49 0.25 -0.28 0.02
Equity Holders of Parent Company  1.56 -43.08 -36.96 -37.88 -15.93
 
Continuing EPS
Earnings per Share - Basic  0.45¢ -12.19¢ -10.61¢ -10.87¢ -4.55¢
Earnings per Share - Diluted  0.44¢ -12.19¢ -10.61¢ -10.87¢ -4.55¢
Earnings per Share - Adjusted  0.45¢ -12.19¢ -10.61¢ -10.87¢ -4.55¢
Continuing and Discontinued EPS
Earnings per Share - Basic  0.45¢ -12.19¢ -10.61¢ -10.87¢ -4.55¢
Earnings per Share - Diluted  0.44¢ -12.19¢ -10.61¢ -10.87¢ -4.55¢
Earnings per Share - Adjusted  0.45¢ -12.19¢ -10.61¢ -10.87¢ -4.55¢
 
Dividend per Share  0.00¢ 0.00¢ 0.00¢ 0.00¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  0.10 0.08 0.11 0.06 0.04
Intangible Assets  0.01 0.01 0.01 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  141.09 101.29 67.90 58.56 52.63
Other Financial Assets  4.50 0.57 0.07 0.01 0.00
Other Non-Current Assets  8.20 4.43 6.08 0.42 0.24
  153.90 106.37 74.16 59.05 52.91
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  17.45 27.12 21.31 20.61 20.49
Cash at Bank & in Hand  36.58 15.42 24.39 3.33 0.86
Current Asset Investments  0.00 0.00 1.99 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  54.03 42.54 47.69 23.94 21.35
 
Total Assets  207.93 148.91 121.85 82.99 74.26
 
Liabilities
Current Liabilities
Borrowings  -5.50 0.00 -0.60 0.00 -0.30
Other Current Liabilities  -0.66 -1.10 -1.24 -0.81 -1.84
  -6.16 -1.10 -1.84 -0.81 -2.13
 
Net Current Assets  47.87 41.44 45.85 23.13 19.22
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  -10.55 -4.85 -2.80 -6.54 -4.31
Other Non-Current Liabilities  -36.42 -37.45 -35.36 -40.79 -47.08
  -46.97 -42.30 -38.16 -47.33 -51.38
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -53.13 -43.40 -40.00 -48.14 -53.51
 
Net Assets  154.80 105.51 81.85 34.85 20.75
 
Capital & Reserves
Share Capital  0.04 0.03 0.03 0.04 0.04
Share Premium Account  97.18 92.51 91.14 96.37 102.05
Other Reserves  6.19 6.12 7.03 9.58 10.47
Retained Earnings  49.86 5.69 -29.79 -71.50 -92.15
Shareholders Funds  153.26 104.35 68.41 34.49 20.41
 
Minority Interests/Other Equity  1.54 1.15 13.44 0.37 0.34
Total Equity  154.80 105.51 81.85 34.85 20.75

Ratios - based on IFRS 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  2.31 -0.08 -0.10 -0.06 -0.07
PEG - Adjusted  -0.02 n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  -95.00% n/a n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  0.00¢ 0.00¢ 0.00¢ -7.64¢ -2.83¢
Pre-Tax Profit per Share  0.61¢ -12.10¢ -10.67¢ -10.84¢ -4.62¢
Operating Margin  n/a n/a n/a 129.96% 125.21%
Return on Capital Employed  2.32% -36.31% -43.30% -83.56% -49.05%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  42.55¢ 29.23¢ 19.18¢ 9.67¢ 5.69¢
Net Gearing  -20.28% -14.78% -34.78% -9.64% -2.78%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address Building 8, Room 906, COFCO Shine Hills, Beijing, 101318, China
Company website http://www.origoplc.com
Market cap(in millions)* £ 0.00
Listing/Admission to trading 14 Dec 2009
Trading service SEAQ
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
28-Jul-16
FTSE index -
FTSE sector -
FTSE sub-sector -
Country of share register JE
Segment AIM
MiFID Status MTF
Exchange market size 1,500
SEDOL B3SXFX9
ISIN number IM00B3SXFX94



ORIGO PREF share fundamentals (OPPP)