The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

OPP ORIGO PARTNERS PLC ORD 0.01P



Income Statement 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Continuing Operations
Revenue  0.00 0.00 0.00 -9.93 -4.14
Operating Profit/(Loss)  -40.31 -36.80 -34.54 -12.42 -4.84
Net Interest  2.70 0.28 3.22 3.78 4.28
Profit Before Tax  -42.77 -37.19 -37.80 -16.21 -9.13
Profit After Tax  -43.57 -37.20 -37.59 -15.95 -9.08
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -43.57 -37.20 -37.59 -15.95 -9.08
Attributable to:
Minority Interests  0.49 0.25 -0.28 0.02 0.01
Equity Holders of Parent Company  -43.08 -36.96 -37.88 -15.93 -9.07
 
Continuing EPS
Earnings per Share - Basic  -12.19p -10.61p -10.87p -4.55p -2.59p
Earnings per Share - Diluted  -12.19p -10.61p -10.87p -4.55p -2.59p
Earnings per Share - Adjusted  -12.19p -10.61p -10.87p -4.55p -2.59p
Continuing and Discontinued EPS
Earnings per Share - Basic  -12.19p -10.61p -10.87p -4.55p -2.59p
Earnings per Share - Diluted  -12.19p -10.61p -10.87p -4.55p -2.59p
Earnings per Share - Adjusted  -12.19p -10.61p -10.87p -4.55p -2.59p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  0.08 0.11 0.06 0.04 0.03
Intangible Assets  0.01 0.01 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  101.29 67.90 58.56 52.63 58.29
Other Financial Assets  0.57 0.07 0.01 0.00 0.00
Other Non-Current Assets  4.43 6.08 0.42 0.24 0.28
  106.37 74.16 59.05 52.91 58.60
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  27.12 21.31 20.61 20.49 22.90
Cash at Bank & in Hand  15.42 24.39 3.33 0.86 1.45
Current Asset Investments  0.00 1.99 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  42.54 47.69 23.94 21.35 24.35
 
Total Assets  148.91 121.85 82.99 74.26 82.94
 
Liabilities
Current Liabilities
Borrowings  0.00 -0.60 0.00 -0.30 -0.35
Other Current Liabilities  -1.10 -1.24 -0.81 -1.84 -3.22
  -1.10 -1.84 -0.81 -2.13 -3.57
 
Net Current Assets  41.44 45.85 23.13 19.22 20.77
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 -2.02
Provisions  -4.85 -2.80 -6.54 -2.89 -0.07
Other Non-Current Liabilities  -37.45 -35.36 -40.79 -48.49 -40.05
  -42.30 -38.16 -47.33 -51.38 -42.14
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -43.40 -40.00 -48.14 -53.51 -45.71
 
Net Assets  105.51 81.85 34.85 20.75 37.24
 
Capital & Reserves
Share Capital  0.03 0.03 0.04 0.04 0.05
Share Premium Account  92.51 91.14 96.37 102.05 121.73
Other Reserves  6.12 7.03 9.58 10.47 3.73
Retained Earnings  5.69 -29.79 -71.50 -92.15 -88.67
Shareholders Funds  104.35 68.41 34.49 20.41 36.84
 
Minority Interests/Other Equity  1.15 13.44 0.37 0.34 0.40
Total Equity  105.51 81.85 34.85 20.75 37.24

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio - Adjusted   -1.10 -0.70 -0.56 -0.33 -0.82
PEG - Adjusted   n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted   n/a n/a n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  0.00p 0.00p 0.00p -2.83p -1.18p
Pre-Tax Profit per Share  -12.10p -10.67p -10.84p -4.62p -2.60p
Operating Margin  n/a n/a n/a 125.21% 117.26%
Return on Capital Employed  -36.31 % -43.30 % -83.56 % -51.95 % -12.23 %
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  29.23p 19.18p 9.67p 5.69p 10.27p
Net Gearing  -14.78% -34.78% -9.64% -2.78% 2.52%

Data provided by Morningstar



Market

Company Information
Updated Monthly
Company address Building 8, Room 906, COFCO Shine Hills, Beijing, 101318, China
Company website http://www.origoplc.com
Market cap(in millions)* £ 18.57
Listing/Admission to trading 14 Dec 2009
Trading service SEAQ
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
22-Aug-17
FTSE index -
FTSE sector Financial Services
FTSE sub-sector Specialty Finance
Country of share register JE
Segment AIM
MiFID Status MTF
Exchange market size 50,000
SEDOL B1G3MS1
ISIN number IM00B1G3MS12



ORIGO share fundamentals (OPP)