The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


OPP ORIGO PARTNERS PLC ORD 0.01P

ORIGO  Currency  GBX 


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  -28.23 -38.72 16.36 1.81 2.29
Operating Profit/(Loss)  -34.74 -39.30 4.11 -3.01 -2.77
Net Interest  0.26 2.63 2.19 0.05 0.02
Profit Before Tax  -35.11 -41.69 1.89 23.47 24.40
Profit After Tax  -35.12 -42.47 1.39 23.01 24.06
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -35.12 -42.47 1.39 23.01 24.06
Attributable to:
Minority Interests  0.23 0.48 0.22 0.03 0.05
Equity Holders of Parent Company  -34.89 -41.99 1.61 23.04 24.11
 
Continuing EPS
Earnings per Share - Basic  -10.01p -11.88p 0.46p 8.85p 23.46p
Earnings per Share - Diluted  -10.01p -11.88p 0.45p 8.76p 23.46p
Earnings per Share - Adjusted  -10.01p -11.88p 0.46p 8.85p 23.46p
Continuing and Discontinued EPS
Earnings per Share - Basic  -10.01p -11.88p 0.46p 8.85p 23.46p
Earnings per Share - Diluted  -10.01p -11.88p 0.45p 8.76p 23.46p
Earnings per Share - Adjusted  -10.01p -11.88p 0.46p 8.85p 23.46p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  0.11 0.08 0.10 0.03 0.04
Intangible Assets  0.01 0.01 0.01 0.01 0.01
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  67.90 101.29 141.09 104.10 65.34
Other Financial Assets  0.07 0.57 4.50 0.00 0.00
Other Non-Current Assets  6.08 4.43 8.20 1.01 0.58
  74.16 106.37 153.90 105.15 65.97
Current Assets
Inventories  0.00 0.00 0.00 0.03 0.03
Trade & Other Receivables  26.28 27.12 17.45 3.38 1.73
Cash at Bank & in Hand  21.41 15.42 36.58 21.34 15.46
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  47.69 42.54 54.03 24.76 17.22
 
Total Assets  121.85 148.91 207.93 129.90 83.19
 
Liabilities
Current Liabilities
Borrowings  -0.60 0.00 -5.50 0.00 0.00
Other Current Liabilities  -1.24 -1.10 -0.66 -3.34 -1.56
  -1.84 -1.10 -6.16 -3.34 -1.56
 
Net Current Assets  45.85 41.44 47.87 21.42 15.66
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  -2.80 -4.85 -10.55 -1.00 0.00
Other Non-Current Liabilities  -35.36 -37.45 -36.42 0.00 0.00
  -38.16 -42.30 -46.97 -1.00 0.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -40.00 -43.40 -53.13 -4.34 -1.56
 
Net Assets  81.85 105.51 154.80 125.56 81.63
 
Capital & Reserves
Share Capital  0.03 0.03 0.04 0.03 0.02
Share Premium Account  91.14 92.51 97.18 76.17 55.53
Other Reserves  7.03 6.12 6.19 1.65 2.16
Retained Earnings  -29.79 5.69 49.86 47.89 24.07
Shareholders Funds  68.41 104.35 153.26 125.75 81.78
 
Minority Interests/Other Equity  13.44 1.15 1.54 -0.19 -0.15
Total Equity  81.85 105.51 154.80 125.56 81.63

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  -0.74 -1.13 76.09 4.63 0.66
PEG - Adjusted  n/a n/a -0.80 -0.07 n/a
Earnings per Share Growth - Adjusted  n/a n/a -94.77% -62.26% n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  -8.10p -10.96p 5.48p 0.69p 2.23p
Pre-Tax Profit per Share  -10.07p -11.80p 0.63p 9.03p 23.79p
Operating Margin  124.37% 101.71% 24.42% -179.79% 1071.03%
Return on Capital Employed  -40.88% -35.39% 2.39% 18.58% 29.92%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  19.18p 29.23p 42.55p 41.58p 37.17p
Net Gearing  -30.42% -14.78% -20.28% -16.97% -18.90%

Data is provided by Morningstar


ORIGO share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds