The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

BSD B.S.D CROWN LTD ORD NIS0.01 (DI)



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  0.40 0.78 1.32 1.14 37.59
Operating Profit/(Loss)  -2.86 -2.24 -2.18 -4.46 -3.92
Net Interest  0.02 0.01 0.00 0.05 0.00
Profit Before Tax  -2.92 1.86 0.56 -1.82 -2.98
Profit After Tax  -2.92 1.86 0.56 -1.82 -3.25
Discontinued Operations
Profit After Tax  20.70 0.83 -0.02 0.11 0.00
PROFIT FOR THE PERIOD  17.78 2.69 0.55 -1.71 -3.25
Attributable to:
Minority Interests  0.00 0.06 0.05 0.04 -0.29
Equity Holders of Parent Company  17.78 2.74 0.60 -1.67 -3.54
 
Continuing EPS
Earnings per Share - Basic  -2.56p 1.93p 0.62p -1.82p -3.21p
Earnings per Share - Diluted  -2.56p 1.93p 0.62p -1.82p -3.21p
Earnings per Share - Adjusted  -2.56p 1.93p 0.62p -1.82p -3.21p
Continuing and Discontinued EPS
Earnings per Share - Basic  15.97p 2.57p 0.60p -1.82p -3.21p
Earnings per Share - Diluted  15.97p 2.57p 0.60p -1.82p -3.21p
Earnings per Share - Adjusted  20.79p 2.57p 0.60p -1.82p -3.21p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  0.03 0.04 0.04 0.04 8.95
Intangible Assets  0.00 0.00 0.00 0.00 21.62
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.21 0.00 0.00 0.00 0.00
  0.24 0.04 0.04 0.04 30.57
Current Assets
Inventories  0.00 0.00 0.00 0.00 8.03
Trade & Other Receivables  0.75 0.95 1.21 0.33 16.57
Cash at Bank & in Hand  92.35 95.40 5.74 1.79 16.27
Current Asset Investments  0.15 0.13 83.53 95.13 64.57
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  93.25 96.48 90.48 97.26 105.44
 
Total Assets  93.49 96.52 90.52 97.30 136.01
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 0.00 -11.41 -2.23
Other Current Liabilities  -5.03 -4.95 -2.84 -1.63 -10.41
  -5.03 -4.95 -2.84 -13.04 -12.64
 
Net Current Assets  88.22 91.52 87.64 84.22 92.80
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  0.00 0.00 0.00 0.00 -2.08
Other Non-Current Liabilities  -0.29 -0.01 -0.02 -0.02 -1.04
  -0.29 -0.01 -0.02 -0.02 -3.13
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -5.32 -4.97 -2.86 -13.06 -15.77
 
Net Assets  88.17 91.55 87.66 84.23 120.24
 
Capital & Reserves
Share Capital  0.27 0.27 0.26 0.25 0.27
Share Premium Account  300.09 302.34 289.09 284.98 301.93
Other Reserves  -48.26 -48.55 -46.84 -46.60 -56.47
Retained Earnings  -164.22 -162.33 -154.63 -154.15 -166.85
Shareholders Funds  87.87 91.72 87.87 84.48 78.87
 
Minority Interests/Other Equity  0.30 -0.17 -0.21 -0.25 41.38
Total Equity  88.17 91.55 87.66 84.23 120.24

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  n/a n/a n/a n/a -6.15
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a n/a -68.13% n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  0.36p 0.70p 1.19p 1.04p 34.17p
Pre-Tax Profit per Share  -2.61p 1.66p 0.51p -1.65p -2.71p
Operating Margin  -804.73% 16.09% -71.79% -253.72% -12.28%
Return on Capital Employed  -3.29% 2.04% 0.64% -1.84% -2.88%
 
Continuing & Discontinued Operations
Dividend Yield  n/a n/a n/a n/a 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  78.63p 82.10p 79.28p 76.81p 52.04p
Net Gearing  -105.10% -104.01% -6.53% 11.38% -17.80%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address -
Company website -
Market cap(in millions)* £ 24.20
Listing/Admission to trading 08 Jun 1998
Trading service SETS
Market MAINMARKET
Listing category Standard Shares
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
03-Sep-15
FTSE index -
FTSE sector Software & Computer Services
FTSE sub-sector Internet
Country of share register GB
Segment SSMU
MiFID Status Regulated Market
Exchange market size 15,000
SEDOL 0371234
ISIN number IL0010830219



B.S.D CROWN DI share - fundamentals