The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


BSD B.S.D CROWN LTD ORD NIS0.01 (DI)

B.S.D CROWN DI  Currency  GBX  Standard Shares


Income Statement  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
Revenue  37.59 1.14 1.32 0.78 0.40
Operating Profit/(Loss)  -3.92 -4.46 -2.18 -2.24 -2.86
Net Interest  0.00 0.05 0.00 0.01 0.02
Profit Before Tax  -2.98 -1.82 0.56 1.86 -2.92
Profit After Tax  -3.25 -1.82 0.56 1.86 -2.92
Discontinued Operations
Profit After Tax  0.00 0.11 -0.02 0.83 20.70
PROFIT FOR THE PERIOD  -3.25 -1.71 0.55 2.69 17.78
Attributable to:
Minority Interests  -0.29 0.04 0.05 0.06 0.00
Equity Holders of Parent Company  -3.54 -1.67 0.60 2.74 17.78
 
Continuing EPS
Earnings per Share - Basic  -3.21p -1.82p 0.62p 1.93p -2.56p
Earnings per Share - Diluted  -3.21p -1.82p 0.62p 1.93p -2.56p
Earnings per Share - Adjusted  -3.21p -1.82p 0.62p 1.93p -2.56p
Continuing and Discontinued EPS
Earnings per Share - Basic  -3.21p -1.82p 0.60p 2.57p 15.97p
Earnings per Share - Diluted  -3.21p -1.82p 0.60p 2.57p 15.97p
Earnings per Share - Adjusted  -3.21p -1.82p 0.60p 2.57p 20.79p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Assets
Non-Current Assets
Property, Plant & Equipment  8.95 0.04 0.04 0.04 0.03
Intangible Assets  21.62 0.00 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.21
  30.57 0.04 0.04 0.04 0.24
Current Assets
Inventories  8.03 0.00 0.00 0.00 0.00
Trade & Other Receivables  16.57 0.33 1.21 0.95 0.75
Cash at Bank & in Hand  16.27 1.79 5.74 95.40 92.35
Current Asset Investments  64.57 95.13 83.53 0.13 0.15
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  105.44 97.26 90.48 96.48 93.25
 
Total Assets  136.01 97.30 90.52 96.52 93.49
 
Liabilities
Current Liabilities
Borrowings  -2.23 -11.41 0.00 0.00 0.00
Other Current Liabilities  -10.41 -1.63 -2.84 -4.95 -5.03
  -12.64 -13.04 -2.84 -4.95 -5.03
 
Net Current Assets  92.80 84.22 87.64 91.52 88.22
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  -2.08 0.00 0.00 0.00 0.00
Other Non-Current Liabilities  -1.04 -0.02 -0.02 -0.01 -0.29
  -3.13 -0.02 -0.02 -0.01 -0.29
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -15.77 -13.06 -2.86 -4.97 -5.32
 
Net Assets  120.24 84.23 87.66 91.55 88.17
 
Capital & Reserves
Share Capital  0.27 0.25 0.26 0.27 0.27
Share Premium Account  301.93 284.98 289.09 302.34 300.09
Other Reserves  -56.47 -46.60 -46.84 -48.55 -48.26
Retained Earnings  -166.85 -154.15 -154.63 -162.33 -164.22
Shareholders Funds  78.87 84.48 87.87 91.72 87.87
 
Minority Interests/Other Equity  41.38 -0.25 -0.21 -0.17 0.30
Total Equity  120.24 84.23 87.66 91.55 88.17

Ratios - based on IFRS 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
PE Ratio - Adjusted  -6.15 n/a n/a n/a n/a
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a n/a -68.13% n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  34.17p 1.04p 1.19p 0.70p 0.36p
Pre-Tax Profit per Share  -2.71p -1.65p 0.51p 1.66p -2.61p
Operating Margin  -12.28% -253.72% -71.79% 16.09% -804.73%
Return on Capital Employed  -2.88% -1.84% 0.64% 2.04% -3.29%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% n/a n/a n/a n/a
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  52.04p 76.81p 79.28p 82.10p 78.63p
Net Gearing  -17.80% 11.38% -6.53% -104.01% -105.10%

Data is provided by Morningstar


B.S.D CROWN DI share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds