The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

BSD B.S.D CROWN LTD ORD NIS0.01 (DI)




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-13
( $ m )
31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( ILS m )
31-Dec-17
( ILS m )
Continuing Operations
Revenue  1.88 58.50 81.76 296.08 312.35
Operating Profit/(Loss)  -7.36 -6.09 -24.94 -2.08 2.31
Net Interest  1.78 2.22 1.00 2.13 3.31
Profit Before Tax  -3.00 -4.63 -18.61 -7.00 10.72
Profit After Tax  n/a -5.06 -18.77 -9.11 6.50
Discontinued Operations
Profit After Tax  0.18 n/a n/a n/a n/a
PROFIT FOR THE PERIOD  -2.82 -5.06 -18.77 -9.11 6.50
Attributable to:
Minority Interests  0.07 5.06 -0.17 -1.40 -8.36
Equity Holders of Parent Company  -2.75 -5.06 -18.94 -10.52 -1.87
 
Continuing EPS
Earnings per Share - Basic  -3.00¢ -5.00¢ -17.00¢ -10.00 -2.00
Earnings per Share - Diluted  -3.00¢ -5.00¢ -17.00¢ -10.00 -2.00
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  -3.00¢ -5.00¢ -17.00¢ -10.00 -2.00
Earnings per Share - Diluted  -3.00¢ -5.00¢ -17.00¢ -10.00 -2.00
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  n/a n/a n/a n/a n/a

Balance Sheet 31-Dec-13
( $ m )
31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( ILS m )
31-Dec-17
( ILS m )
Assets
Non-Current Assets
Property, Plant & Equipment  0.07 13.92 13.33 49.52 48.18
Intangible Assets  n/a 33.66 9.31 25.86 19.66
Investment Properties  n/a n/a n/a n/a n/a
Investments  n/a n/a n/a n/a 0.77
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.00
  0.07 47.58 22.64 75.38 68.60
Current Assets
Inventories  n/a 12.50 8.86 41.91 39.90
Trade & Other Receivables  0.35 24.80 22.37 86.88 95.30
Cash at Bank & in Hand  159.62 79.52 28.39 148.49 134.93
Current Asset Investments  0.21 46.31 39.70 104.15 141.72
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  160.38 164.11 101.84 386.56 414.57
 
Total Assets  160.44 211.69 124.49 461.94 483.17
 
Liabilities
Current Liabilities
Borrowings  18.81 3.47 0.00 n/a n/a
Other Current Liabilities  0.19 9.08 1.41 2.80 3.57
  21.50 19.68 8.90 27.85 27.63
 
Net Current Assets  138.87 144.44 92.94 358.71 386.94
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  0.00 1.42 0.00 0.00 0.00
  0.04 4.87 2.15 6.43 6.67
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  21.13 88.94 69.77 258.14 261.75
 
Net Assets  139.31 122.76 54.71 203.80 221.42
 
Capital & Reserves
Share Capital  n/a n/a n/a n/a n/a
Share Premium Account  469.92 469.94 469.94 1890.45 1692.12
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  -254.19 -259.70 -328.53 -1425.67 -1427.54
Shareholders Funds  139.31 122.76 54.71 203.80 221.42
 
Minority Interests/Other Equity  -0.41 64.40 58.72 223.86 227.46
Total Equity *   138.90 187.15 113.43 427.66 448.87

Ratios - based on IFRS 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16 31-Dec-17
Continuing Operations
PE Ratio *   n/a n/a n/a n/a n/a
PEG *   n/a n/a n/a n/a n/a
Earnings per Share Growth  n/a n/a n/a n/a n/a
Dividend Cover *   n/a n/a n/a n/a n/a
Revenue Per Share  1.71¢ 53.19¢ 74.34¢ 268.45 268.25
Pre-Tax Profit per Share  -2.72¢ -4.21¢ -16.92¢ -6.35 9.20
Operating Margin  -390.97% -10.42% -30.50% -0.70% 0.74%
Return on Capital Employed  -4.89% -4.29% -27.57% -1.60% 1.09%
 
Continuing & Discontinued Operations
Dividend Yield *   n/a n/a n/a n/a n/a
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  126.66¢ 81.01¢ 41.28¢ 161.78 155.99
Net Gearing *   -101.07% -61.95% -51.88% n/a n/a

Data provided by FTSE Russell



Market

Company Information
Updated Monthly
Company address -
Company website -
Market cap(in millions)* £ 27.81
Listing/Admission to trading 08 Jun 1998
Trading service SETS
Market Main Market
Listing category Standard Shares
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
25-May-18
FTSE index -
FTSE sector Software & Computer Services
FTSE sub-sector Internet
Country of share register GB
Segment SSMU
MiFID Status -
Exchange market size 15,000
SEDOL 0371234
ISIN number IL0010830219



B.S.D CROWN DI share fundamentals (BSD)