The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


SKG SMURFIT KAPPA GROUP PLC ORD EUR0.001

SMURFIT KAP.  Currency  EUR  Standard Shares


Income Statement  (€ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  7957.00 7335.00 7357.00 6677.00 6057.00
Operating Profit/(Loss)  643.00 630.00 590.00 409.00 267.00
Net Interest  215.00 259.00 269.00 284.00 259.00
Profit Before Tax  294.00 319.00 299.00 103.00 -52.00
Profit After Tax  196.00 251.00 218.00 58.00 -107.00
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  196.00 251.00 218.00 58.00 -107.00
Attributable to:
Minority Interests  -8.00 -11.00 -12.00 -8.00 -15.00
Equity Holders of Parent Company  188.00 240.00 206.00 50.00 -122.00
 
Continuing EPS
Earnings per Share - Basic  82.20c 106.90c 93.00c 22.90c -55.80c
Earnings per Share - Diluted  80.80c 104.20c 91.10c 22.50c -55.80c
Earnings per Share - Adjusted  114.50c 104.10c 100.10c 22.90c -55.80c
Continuing and Discontinued EPS
Earnings per Share - Basic  82.20c 106.90c 93.00c 22.90c -55.80c
Earnings per Share - Diluted  80.80c 104.20c 91.10c 22.50c -55.80c
Earnings per Share - Adjusted  114.50c 104.10c 100.10c 22.90c -55.80c
 
Dividend per Share  30.75c 19.50c 0.00c 0.00c 0.00c

Balance Sheet  (€ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  3022.00 3104.00 2973.00 3008.00 3066.00
Intangible Assets  2326.00 2346.00 2210.00 2209.00 2222.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  16.00 16.00 14.00 16.00 13.00
Other Financial Assets  1.00 1.00 6.00 2.00 0.00
Other Non-Current Assets  342.00 357.00 328.00 259.00 411.00
  5707.00 5824.00 5531.00 5494.00 5712.00
Current Assets
Inventories  712.00 733.00 690.00 638.00 586.00
Trade & Other Receivables  1354.00 1428.00 1336.00 1299.00 1113.00
Cash at Bank & in Hand  455.00 462.00 857.00 502.00 644.00
Current Asset Investments  4.00 10.00 7.00 8.00 3.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  2525.00 2633.00 2890.00 2447.00 2346.00
 
Total Assets  8232.00 8457.00 8421.00 7941.00 8058.00
 
Liabilities
Current Liabilities
Borrowings  -67.00 -66.00 -159.00 -142.00 -133.00
Other Current Liabilities  -1583.00 -1602.00 -1619.00 -1412.00 -1374.00
  -1650.00 -1668.00 -1778.00 -1554.00 -1507.00
 
Net Current Assets  875.00 965.00 1112.00 893.00 839.00
 
Non-Current Liabilities
Borrowings  -3009.00 -3188.00 -3450.00 -3470.00 -3563.00
Provisions  -256.00 -292.00 -265.00 -255.00 -369.00
Other Non-Current Liabilities  -810.00 -840.00 -742.00 -726.00 -764.00
  -4075.00 -4320.00 -4457.00 -4451.00 -4696.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -5725.00 -5988.00 -6235.00 -6005.00 -6203.00
 
Net Assets  2507.00 2469.00 2186.00 1936.00 1855.00
 
Capital & Reserves
Share Capital  0.00 0.00 0.00 0.00 0.00
Share Premium Account  1979.00 1972.00 1945.00 1937.00 1928.00
Other Reserves  208.00 444.00 391.00 378.00 417.00
Retained Earnings  121.00 -159.00 -341.00 -552.00 -669.00
Shareholders Funds  2308.00 2257.00 1995.00 1763.00 1676.00
 
Minority Interests/Other Equity  199.00 212.00 191.00 173.00 179.00
Total Equity  2507.00 2469.00 2186.00 1936.00 1855.00

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  0.16 0.09 0.05 0.32 -0.11
PEG - Adjusted  0.02 0.02 0.00 n/a n/a
Earnings per Share Growth - Adjusted  9.99% 4.00% 337.12% n/a n/a
Dividend Cover  3.72 5.34 n/a n/a n/a
Revenue Per Share  3474.67c 3274.55c 3313.96c 3048.86c 2778.13c
Pre-Tax Profit per Share  128.38c 142.41c 134.68c 47.03c -23.85c
Operating Margin  6.31% 7.74% 7.48% 5.69% 3.25%
Return on Capital Employed  12.04% 13.12% 12.61% 9.24% 4.76%
 
Continuing & Discontinued Operations
Dividend Yield  171.88% 219.90% 0.00% 0.00% 0.00%
Dividend per Share Growth  57.69% n/a n/a n/a -100.00%
Net Asset Value per Share (exc. Intangibles)  -7.85c -39.73c -96.91c -202.67c -250.42c
Net Gearing  113.56% 123.70% 137.94% 176.40% 182.10%

Data is provided by Morningstar


SMURFIT KAP. share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds