The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

SKG SMURFIT KAPPA GROUP PLC ORD EUR0.001



Income Statement  (€ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  6677.00 7357.00 7335.00 7957.00 8083.00
Operating Profit/(Loss)  409.00 590.00 630.00 643.00 661.00
Net Interest  284.00 269.00 259.00 215.00 152.00
Profit Before Tax  103.00 299.00 319.00 294.00 378.00
Profit After Tax  58.00 218.00 251.00 196.00 252.00
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  58.00 218.00 251.00 196.00 252.00
Attributable to:
Minority Interests  -8.00 -12.00 -11.00 -8.00 -11.00
Equity Holders of Parent Company  50.00 206.00 240.00 188.00 241.00
 
Continuing EPS
Earnings per Share - Basic  22.90c 93.00c 106.90c 82.20c 105.80c
Earnings per Share - Diluted  22.50c 91.10c 104.20c 80.80c 102.60c
Earnings per Share - Adjusted  22.90c 100.10c 104.10c 114.50c 162.50c
Continuing and Discontinued EPS
Earnings per Share - Basic  22.90c 93.00c 106.90c 82.20c 105.80c
Earnings per Share - Diluted  22.50c 91.10c 104.20c 80.80c 102.60c
Earnings per Share - Adjusted  22.90c 100.10c 104.10c 114.50c 162.50c
 
Dividend per Share  0.00c 0.00c 19.50c 30.75c 46.13c

Balance Sheet  (€ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  3008.00 2973.00 3104.00 3022.00 3033.00
Intangible Assets  2209.00 2210.00 2346.00 2326.00 2407.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  16.00 14.00 16.00 16.00 17.00
Other Financial Assets  2.00 6.00 1.00 1.00 2.00
Other Non-Current Assets  259.00 328.00 357.00 342.00 492.00
  5494.00 5531.00 5824.00 5707.00 5951.00
Current Assets
Inventories  638.00 690.00 733.00 712.00 701.00
Trade & Other Receivables  1299.00 1336.00 1428.00 1354.00 1431.00
Cash at Bank & in Hand  502.00 857.00 447.00 447.00 387.00
Current Asset Investments  8.00 7.00 25.00 12.00 15.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  2447.00 2890.00 2633.00 2525.00 2534.00
 
Total Assets  7941.00 8421.00 8457.00 8232.00 8485.00
 
Liabilities
Current Liabilities
Borrowings  -142.00 -159.00 -66.00 -67.00 -65.00
Other Current Liabilities  -1412.00 -1619.00 -1602.00 -1583.00 -1669.00
  -1554.00 -1778.00 -1668.00 -1650.00 -1734.00
 
Net Current Assets  893.00 1112.00 965.00 875.00 800.00
 
Non-Current Liabilities
Borrowings  -3470.00 -3450.00 -3188.00 -3009.00 -3093.00
Provisions  -255.00 -265.00 -292.00 -256.00 -230.00
Other Non-Current Liabilities  -726.00 -742.00 -840.00 -810.00 -1009.00
  -4451.00 -4457.00 -4320.00 -4075.00 -4332.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -6005.00 -6235.00 -5988.00 -5725.00 -6066.00
 
Net Assets  1936.00 2186.00 2469.00 2507.00 2419.00
 
Capital & Reserves
Share Capital  0.00 0.00 0.00 0.00 0.00
Share Premium Account  1937.00 1945.00 1972.00 1979.00 1981.00
Other Reserves  378.00 391.00 444.00 208.00 -30.00
Retained Earnings  -552.00 -341.00 -159.00 121.00 271.00
Shareholders Funds  1763.00 1995.00 2257.00 2308.00 2222.00
 
Minority Interests/Other Equity  173.00 191.00 212.00 199.00 197.00
Total Equity  1936.00 2186.00 2469.00 2507.00 2419.00

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  0.32 0.05 0.09 0.16 0.11
PEG - Adjusted  n/a 0.00 0.02 0.02 0.00
Earnings per Share Growth - Adjusted  n/a 337.12% 4.00% 9.99% 41.92%
Dividend Cover  n/a n/a 5.34 3.72 3.52
Revenue Per Share  3048.86c 3313.96c 3274.55c 3474.67c 3545.18c
Pre-Tax Profit per Share  47.03c 134.68c 142.41c 128.38c 165.79c
Operating Margin  5.69% 7.48% 7.74% 6.31% 6.46%
Return on Capital Employed  9.24% 12.61% 13.12% 12.04% 12.35%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 219.90% 171.88% 247.98%
Dividend per Share Growth  n/a n/a n/a 57.69% 50.00%
Net Asset Value per Share (exc. Intangibles)  -202.67c -96.91c -39.73c -7.85c -79.88c
Net Gearing  176.40% 137.94% 124.37% 113.91% 124.71%

Data is provided by Morningstar


Company Information
Updated Monthly
Company address Beech Hill, Cronskeagh, Dublin, 4, Ireland
Company website http://www.smurfitkappa...
Market cap(in millions)* £ 4,295.62
Listing/Admission to trading 20 Mar 2007
Trading service -
Market -
Listing category Standard Shares
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
05-Jul-15
FTSE index -
FTSE sector General Industrials
FTSE sub-sector Containers & Packaging
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



SMURFIT KAP. share - fundamentals