The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


SKG SMURFIT KAPPA GROUP PLC ORD EUR0.001

SMURFIT KAP.  Currency  EUR  Standard Shares


Income Statement  (€ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
Revenue  8083.00 7957.00 7335.00 7357.00 6677.00
Operating Profit/(Loss)  661.00 643.00 630.00 590.00 409.00
Net Interest  152.00 215.00 259.00 269.00 284.00
Profit Before Tax  378.00 294.00 319.00 299.00 103.00
Profit After Tax  252.00 196.00 251.00 218.00 58.00
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  252.00 196.00 251.00 218.00 58.00
Attributable to:
Minority Interests  -11.00 -8.00 -11.00 -12.00 -8.00
Equity Holders of Parent Company  241.00 188.00 240.00 206.00 50.00
 
Continuing EPS
Earnings per Share - Basic  105.80c 82.20c 106.90c 93.00c 22.90c
Earnings per Share - Diluted  102.60c 80.80c 104.20c 91.10c 22.50c
Earnings per Share - Adjusted  162.50c 114.50c 104.10c 100.10c 22.90c
Continuing and Discontinued EPS
Earnings per Share - Basic  105.80c 82.20c 106.90c 93.00c 22.90c
Earnings per Share - Diluted  102.60c 80.80c 104.20c 91.10c 22.50c
Earnings per Share - Adjusted  162.50c 114.50c 104.10c 100.10c 22.90c
 
Dividend per Share  46.13c 30.75c 19.50c 0.00c 0.00c

Balance Sheet  (€ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Assets
Non-Current Assets
Property, Plant & Equipment  3033.00 3022.00 3104.00 2973.00 3008.00
Intangible Assets  2407.00 2326.00 2346.00 2210.00 2209.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  17.00 16.00 16.00 14.00 16.00
Other Financial Assets  2.00 1.00 1.00 6.00 2.00
Other Non-Current Assets  492.00 342.00 357.00 328.00 259.00
  5951.00 5707.00 5824.00 5531.00 5494.00
Current Assets
Inventories  701.00 712.00 733.00 690.00 638.00
Trade & Other Receivables  1431.00 1354.00 1428.00 1336.00 1299.00
Cash at Bank & in Hand  387.00 447.00 447.00 857.00 502.00
Current Asset Investments  15.00 12.00 25.00 7.00 8.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  2534.00 2525.00 2633.00 2890.00 2447.00
 
Total Assets  8485.00 8232.00 8457.00 8421.00 7941.00
 
Liabilities
Current Liabilities
Borrowings  -65.00 -67.00 -66.00 -159.00 -142.00
Other Current Liabilities  -1669.00 -1583.00 -1602.00 -1619.00 -1412.00
  -1734.00 -1650.00 -1668.00 -1778.00 -1554.00
 
Net Current Assets  800.00 875.00 965.00 1112.00 893.00
 
Non-Current Liabilities
Borrowings  -3093.00 -3009.00 -3188.00 -3450.00 -3470.00
Provisions  -230.00 -256.00 -292.00 -265.00 -255.00
Other Non-Current Liabilities  -1009.00 -810.00 -840.00 -742.00 -726.00
  -4332.00 -4075.00 -4320.00 -4457.00 -4451.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -6066.00 -5725.00 -5988.00 -6235.00 -6005.00
 
Net Assets  2419.00 2507.00 2469.00 2186.00 1936.00
 
Capital & Reserves
Share Capital  0.00 0.00 0.00 0.00 0.00
Share Premium Account  1981.00 1979.00 1972.00 1945.00 1937.00
Other Reserves  -30.00 208.00 444.00 391.00 378.00
Retained Earnings  271.00 121.00 -159.00 -341.00 -552.00
Shareholders Funds  2222.00 2308.00 2257.00 1995.00 1763.00
 
Minority Interests/Other Equity  197.00 199.00 212.00 191.00 173.00
Total Equity  2419.00 2507.00 2469.00 2186.00 1936.00

Ratios - based on IFRS 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
PE Ratio - Adjusted  0.11 0.16 0.09 0.05 0.32
PEG - Adjusted  0.00 0.02 0.02 0.00 n/a
Earnings per Share Growth - Adjusted  41.92% 9.99% 4.00% 337.12% n/a
Dividend Cover  3.52 3.72 5.34 n/a n/a
Revenue Per Share  3545.18c 3474.67c 3274.55c 3313.96c 3048.86c
Pre-Tax Profit per Share  165.79c 128.38c 142.41c 134.68c 47.03c
Operating Margin  6.46% 6.31% 7.74% 7.48% 5.69%
Return on Capital Employed  12.35% 12.04% 13.12% 12.61% 9.24%
 
Continuing & Discontinued Operations
Dividend Yield  247.98% 171.88% 219.90% 0.00% 0.00%
Dividend per Share Growth  50.00% 57.69% n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  -79.88c -7.85c -39.73c -96.91c -202.67c
Net Gearing  124.71% 113.91% 124.37% 137.94% 176.40%

Data is provided by Morningstar


SMURFIT KAP. share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds