The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


TOT TOTAL PRODUCE PLC ORD EUR0.01

TOTAL PRODUCE  Currency  GBX 


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  2208.75 1972.28 1908.18 2007.65 1941.09
Operating Profit/(Loss)  44.73 34.18 32.68 31.73 27.99
Net Interest  6.12 6.17 5.39 4.28 4.53
Profit Before Tax  40.39 29.51 28.71 28.79 25.18
Profit After Tax  31.98 22.88 23.17 21.61 17.05
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  31.98 22.88 23.17 21.61 17.05
Attributable to:
Minority Interests  -6.08 -5.74 -3.57 -5.90 -5.49
Equity Holders of Parent Company  25.91 17.14 19.60 15.71 11.56
 
Continuing EPS
Earnings per Share - Basic  7.86p 5.19p 5.94p 4.50p 3.29p
Earnings per Share - Diluted  7.84p 5.19p 5.94p 4.50p 3.29p
Earnings per Share - Adjusted  7.34p 6.44p 6.05p 5.86p 5.74p
Continuing and Discontinued EPS
Earnings per Share - Basic  7.86p 5.19p 5.94p 4.50p 3.29p
Earnings per Share - Diluted  7.84p 5.19p 5.94p 4.50p 3.29p
Earnings per Share - Adjusted  7.34p 6.44p 6.05p 5.86p 5.74p
 
Dividend per Share  1.45p 1.34p 1.55p 1.46p 1.56p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  106.18 103.56 104.21 101.65 98.70
Intangible Assets  132.01 123.36 127.38 120.51 112.96
Investment Properties  5.99 8.98 9.09 11.42 11.50
Investments  46.40 50.87 34.13 37.49 38.44
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  12.71 12.96 9.35 9.17 10.91
  309.26 308.69 293.24 291.66 284.00
Current Assets
Inventories  40.31 36.95 32.66 35.65 31.68
Trade & Other Receivables  233.88 228.09 225.69 226.94 219.14
Cash at Bank & in Hand  90.61 88.80 75.25 89.53 78.98
Current Asset Investments  0.02 0.00 0.05 0.05 0.05
Other Current Assets  0.00 0.00 9.24 0.00 0.00
  364.81 353.84 342.89 352.16 329.84
 
Total Assets  674.08 662.54 636.13 643.82 613.85
 
Liabilities
Current Liabilities
Borrowings  -4.09 -6.26 -20.93 -19.79 -14.87
Other Current Liabilities  -293.40 -268.73 -251.69 -278.57 -246.02
  -297.49 -274.99 -272.62 -298.36 -260.90
 
Net Current Assets  67.33 78.86 70.27 53.81 68.95
 
Non-Current Liabilities
Borrowings  -95.72 -125.55 -117.43 -110.81 -108.99
Provisions  -26.09 -25.50 -23.31 -18.89 -26.55
Other Non-Current Liabilities  -15.38 -32.16 -25.03 -21.61 -21.25
  -137.19 -183.20 -165.77 -151.31 -156.79
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -434.68 -458.19 -438.39 -449.66 -417.69
 
Net Assets  239.40 204.35 197.75 194.16 196.16
 
Capital & Reserves
Share Capital  2.95 2.85 2.94 3.02 3.12
Share Premium Account  211.50 204.85 210.97 216.41 224.23
Other Reserves  -95.54 -89.25 -97.28 -99.49 -101.44
Retained Earnings  63.11 33.86 30.96 24.52 20.73
Shareholders Funds  182.02 152.31 147.59 144.46 146.65
 
Minority Interests/Other Equity  57.38 52.04 50.15 49.70 49.51
Total Equity  239.40 204.35 197.75 194.16 196.16

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  9.54 7.07 5.29 5.63 5.66
PEG - Adjusted  0.68 1.09 1.67 2.76 -0.51
Earnings per Share Growth - Adjusted  14.04% 6.50% 3.17% 2.04% -11.10%
Dividend Cover  5.06 4.82 3.89 4.01 3.68
Revenue Per Share  669.55p 597.87p 578.44p 574.37p 551.62p
Pre-Tax Profit per Share  12.24p 8.95p 8.70p 8.24p 7.16p
Operating Margin  1.78% 1.47% 1.48% 1.42% 1.61%
Return on Capital Employed  19.38% 13.66% 13.80% 14.15% 12.23%
 
Continuing & Discontinued Operations
Dividend Yield  2.07% 2.94% 4.85% 4.43% 4.80%
Dividend per Share Growth  8.61% -13.97% 6.15% -6.28% 23.20%
Net Asset Value per Share (exc. Intangibles)  15.16p 8.78p 6.13p 7.26p 9.58p
Net Gearing  5.05% 28.24% 42.76% 28.43% 30.61%

Data is provided by Morningstar


TOTAL PRODUCE share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds