The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

ZMNO ZAMANO PLC ORD EUR0.001



Income Statement  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  13.03 15.58 13.70 16.02 17.65
Operating Profit/(Loss)  -0.29 1.66 1.90 1.80 1.80
Net Interest  0.20 0.20 0.26 0.05 0.02
Profit Before Tax  -0.51 2.89 1.64 1.76 1.79
Profit After Tax  -0.52 2.85 1.46 1.53 1.55
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -0.52 2.85 1.46 1.53 1.55
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  -0.52 2.85 1.46 1.53 1.55
 
Continuing EPS
Earnings per Share - Basic  -0.52p 2.92p 1.45p 1.53p 1.60p
Earnings per Share - Diluted  -0.52p 2.92p 1.45p 1.53p 1.53p
Earnings per Share - Adjusted  0.43p 1.70p 1.79p 1.94p 1.82p
Continuing and Discontinued EPS
Earnings per Share - Basic  -0.52p 2.92p 1.45p 1.53p 1.60p
Earnings per Share - Diluted  -0.52p 2.92p 1.45p 1.53p 1.53p
Earnings per Share - Adjusted  0.43p 1.70p 1.79p 1.94p 1.82p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  0.05 0.04 0.08 0.10 0.11
Intangible Assets  5.39 5.14 5.37 5.04 4.74
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.06 0.11 0.10 0.08 0.08
  5.49 5.29 5.55 5.22 4.92
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  3.51 2.54 1.86 2.38 3.25
Cash at Bank & in Hand  0.13 0.99 2.30 3.84 4.66
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  3.64 3.53 4.16 6.22 7.91
 
Total Assets  9.13 8.82 9.71 11.44 12.83
 
Liabilities
Current Liabilities
Borrowings  -0.47 -0.88 -0.21 -0.21 -0.05
Other Current Liabilities  -3.65 -3.40 -3.03 -3.88 -4.23
  -4.12 -4.28 -3.25 -4.09 -4.28
 
Net Current Assets  -0.48 -0.75 0.92 2.13 3.63
 
Non-Current Liabilities
Borrowings  -3.32 0.00 -0.30 -0.06 0.00
Provisions  0.00 0.00 0.00 0.00 0.00
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -3.32 0.00 -0.30 -0.06 0.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -7.44 -4.28 -3.54 -4.15 -4.28
 
Net Assets  1.69 4.54 6.17 7.28 8.55
 
Capital & Reserves
Share Capital  0.08 0.08 0.08 0.08 0.07
Share Premium Account  11.23 10.94 11.30 10.51 9.98
Other Reserves  -0.05 0.14 0.20 0.23 0.28
Retained Earnings  -9.57 -6.63 -5.41 -3.53 -1.78
Shareholders Funds  1.69 4.54 6.17 7.28 8.55
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  1.69 4.54 6.17 7.28 8.55

Ratios - based on IFRS 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  7.27 1.69 5.17 4.12 5.29
PEG - Adjusted  0.05 0.01 0.97 0.52 -0.86
Earnings per Share Growth - Adjusted  153.80% 292.40% 5.34% 7.86% -6.15%
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  13.55p 16.20p 13.99p 16.22p 17.74p
Pre-Tax Profit per Share  -0.53p 3.01p 1.67p 1.78p 1.79p
Operating Margin  -2.42% 19.84% 13.87% 11.23% 10.18%
Return on Capital Employed  -311.00% 1106.07% 144.78% 71.73% 46.69%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  -3.84p -0.61p 0.82p 2.26p 3.84p
Net Gearing  216.25% -2.47% -29.02% -49.05% -53.87%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address 4 St Catherine's Lane West, Digital Hub, Dublin, 8, Ireland
Company website http://www.zamano.com
Market cap(in millions)* £ 10.19
Listing/Admission to trading 13 Dec 2007
Trading service SETSqx
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
29-Sep-16
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Telecommunications
FTSE sector Mobile Telecommunications
FTSE sub-sector Mobile Telecommunications
Country of share register IE
Segment ASQ1
MiFID Status MTF
Exchange market size 15,000
SEDOL B1G17W4
ISIN number IE00B1G17W46



ZAMANO share fundamentals (ZMNO)