Login
 
 
 
Forgotten Password?
 
The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


Email Alert
Email Alert
Company profiles
Company profiles
Company Spotlight
Company Spotlight
Add to Portfolio or Watchlist
Add to Portfolio or Watchlist

PAP  PADDY POWER PLC  ORD EUR0.10
PADDY POWER  Currency EUR  Premium Equity Commercial Companies
Company
Market
Market



Income Statement  (€ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  653.75 499.33 426.70 295.93 283.66
Operating Profit/(Loss)  136.00 141.76 103.75 66.69 78.43
Net Interest  0.12 0.48 1.11 0.39 0.00
Profit Before Tax  139.16 143.38 111.30 67.19 81.73
Profit After Tax  121.00 122.74 96.73 58.48 68.82
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  121.00 122.74 96.73 58.48 68.82
Attributable to:
Minority Interests  0.00 -1.25 -6.73 -1.53 0.00
Equity Holders of Parent Company  121.00 121.49 90.01 56.95 68.82
 
Continuing EPS
Earnings per Share - Basic  251.10c 255.30c 192.70c 121.90c 145.70c
Earnings per Share - Diluted  248.10c 249.20c 187.40c 120.70c 142.90c
Earnings per Share - Adjusted  251.10c 217.50c 192.70c 121.90c 140.50c
Continuing and Discontinued EPS
Earnings per Share - Basic  251.10c 255.30c 192.70c 121.90c 145.70c
Earnings per Share - Diluted  248.10c 249.20c 187.40c 120.70c 142.90c
Earnings per Share - Adjusted  251.10c 217.50c 192.70c 121.90c 140.50c
 
Dividend per Share  106.04c 80.00c 63.90c 54.90c 53.60c

Balance Sheet  (€ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  105.54 95.60 77.80 76.73 68.04
Intangible Assets  159.06 144.61 128.48 108.96 46.62
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  16.76 15.74 12.33 2.87 1.24
  281.36 255.94 218.60 188.56 115.90
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  26.06 31.17 15.57 16.12 5.64
Cash at Bank & in Hand  129.00 111.14 160.66 89.60 76.66
Current Asset Investments  75.35 18.15 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  230.42 160.45 176.24 105.72 82.30
 
Total Assets  511.77 416.40 394.84 294.28 198.20
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 -1.89 -5.02 0.00
Other Current Liabilities  -203.98 -158.64 -131.06 -99.77 -59.10
  -203.98 -158.64 -132.95 -104.79 -59.10
 
Net Current Assets  26.44 1.81 43.29 0.93 23.21
 
Non-Current Liabilities
Borrowings  0.00 0.00 -2.63 -11.50 0.00
Provisions  -6.25 -6.83 -7.65 -8.32 -6.20
Other Non-Current Liabilities  -23.89 -20.54 -7.37 -3.16 -5.67
  -30.14 -27.37 -17.65 -22.98 -11.87
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -234.12 -186.01 -150.60 -127.77 -70.96
 
Net Assets  277.66 230.39 244.24 166.51 127.24
 
Capital & Reserves
Share Capital  5.09 5.07 5.00 4.98 4.93
Share Premium Account  40.04 37.83 20.88 18.01 11.32
Other Reserves  -51.78 -30.60 -34.37 -49.60 -41.18
Retained Earnings  284.31 218.09 236.94 184.18 152.18
Shareholders Funds  277.66 230.39 228.44 157.56 127.24
 
Minority Interests/Other Equity  0.00 0.00 15.80 8.95 0.00
Total Equity  277.66 230.39 244.24 166.51 127.24
Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  0.25 0.21 0.16 0.20 0.10
PEG - Adjusted  0.02 0.02 0.00 -0.02 0.01
Earnings per Share Growth - Adjusted  15.45% 12.87% 58.08% -13.24% 10.28%
Dividend Cover  2.37 2.72 3.02 2.22 2.62
Revenue Per Share  1356.78c 1049.39c 913.49c 633.24c 600.59c
Pre-Tax Profit per Share  288.80c 301.32c 238.27c 143.78c 173.04c
Operating Margin  20.78% 28.37% 25.86% 22.49% 27.59%
Return on Capital Employed  111.57% 155.35% 84.51% 79.22% 89.95%
 
Continuing & Discontinued Operations
Dividend Yield  170.62% 178.57% 208.14% 225.09% 399.11%
Dividend per Share Growth  32.55% 25.20% 16.39% 2.43% 38.25%
Net Asset Value per Share (exc. Intangibles)  233.21c 175.09c 207.30c 101.18c 169.60c
Net Gearing  -46.46% -48.24% -68.35% -46.38% -60.25%

Data is provided by Morningstar


PADDY POWER - Fundamentals

space
space

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds