The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


PAP PADDY POWER PLC ORD EUR0.10

PADDY POWER  Currency  EUR  Premium Equity Commercial Companies


Income Statement  (€ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  745.20 653.75 499.33 426.70 295.93
Operating Profit/(Loss)  137.39 136.00 141.76 103.75 66.69
Net Interest  0.05 0.12 0.48 1.11 0.39
Profit Before Tax  141.03 139.16 143.38 111.30 67.19
Profit After Tax  123.18 121.00 122.74 96.73 58.48
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  123.18 121.00 122.74 96.73 58.48
Attributable to:
Minority Interests  0.00 0.00 -1.25 -6.73 -1.53
Equity Holders of Parent Company  123.18 121.00 121.49 90.01 56.95
 
Continuing EPS
Earnings per Share - Basic  256.70c 251.10c 255.30c 192.70c 121.90c
Earnings per Share - Diluted  252.00c 248.10c 249.20c 187.40c 120.70c
Earnings per Share - Adjusted  256.70c 251.10c 217.50c 192.70c 121.90c
Continuing and Discontinued EPS
Earnings per Share - Basic  256.70c 251.10c 255.30c 192.70c 121.90c
Earnings per Share - Diluted  252.00c 248.10c 249.20c 187.40c 120.70c
Earnings per Share - Adjusted  256.70c 251.10c 217.50c 192.70c 121.90c
 
Dividend per Share  126.00c 109.00c 80.00c 63.90c 54.90c

Balance Sheet  (€ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  116.22 105.54 95.60 77.80 76.73
Intangible Assets  161.74 159.06 144.61 128.48 108.96
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  11.90 16.76 15.74 12.33 2.87
  289.85 281.36 255.94 218.60 188.56
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  29.26 26.06 31.17 15.57 16.12
Cash at Bank & in Hand  227.85 203.98 111.14 160.66 89.60
Current Asset Investments  0.00 0.38 18.15 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  257.11 230.42 160.45 176.24 105.72
 
Total Assets  546.97 511.77 416.40 394.84 294.28
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 0.00 -1.89 -5.02
Other Current Liabilities  -219.00 -203.98 -158.64 -131.06 -99.77
  -219.00 -203.98 -158.64 -132.95 -104.79
 
Net Current Assets  38.12 26.44 1.81 43.29 0.93
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 -2.63 -11.50
Provisions  -4.41 -6.25 -6.83 -7.65 -8.32
Other Non-Current Liabilities  -12.56 -23.89 -20.54 -7.37 -3.16
  -16.97 -30.14 -27.37 -17.65 -22.98
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -235.96 -234.12 -186.01 -150.60 -127.77
 
Net Assets  311.00 277.66 230.39 244.24 166.51
 
Capital & Reserves
Share Capital  5.10 5.09 5.07 5.00 4.98
Share Premium Account  41.65 40.04 37.83 20.88 18.01
Other Reserves  -82.51 -51.78 -30.60 -34.37 -49.60
Retained Earnings  346.77 284.31 218.09 236.94 184.18
Shareholders Funds  311.00 277.66 230.39 228.44 157.56
 
Minority Interests/Other Equity  0.00 0.00 0.00 15.80 8.95
Total Equity  311.00 277.66 230.39 244.24 166.51

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  0.24 0.25 0.21 0.16 0.20
PEG - Adjusted  0.11 0.02 0.02 0.00 -0.02
Earnings per Share Growth - Adjusted  2.23% 15.45% 12.87% 58.08% -13.24%
Dividend Cover  2.04 2.30 2.72 3.02 2.22
Revenue Per Share  1552.78c 1356.78c 1049.39c 913.49c 633.24c
Pre-Tax Profit per Share  293.87c 288.80c 301.32c 238.27c 143.78c
Operating Margin  18.48% 20.79% 28.37% 25.86% 22.49%
Return on Capital Employed  88.08% 100.98% 155.35% 84.51% 79.22%
 
Continuing & Discontinued Operations
Dividend Yield  203.23% 175.38% 178.57% 208.14% 225.09%
Dividend per Share Growth  15.60% 36.25% 25.20% 16.39% 2.43%
Net Asset Value per Share (exc. Intangibles)  303.12c 241.45c 175.09c 207.30c 101.18c
Net Gearing  -73.26% -73.46% -48.24% -68.35% -46.38%

Data is provided by Morningstar


PADDY POWER share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds