The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


DGO DRAGON OIL PLC ORD EUR0.10

DRAGON OIL  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (€ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  760.66 876.17 886.24 581.70 432.70
Operating Profit/(Loss)  499.22 599.90 659.53 363.54 218.23
Net Interest  0.00 0.00 0.00 0.00 0.00
Profit Before Tax  507.09 613.76 671.50 383.63 239.43
Profit After Tax  372.11 455.13 499.47 287.78 179.77
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  372.11 455.13 499.47 287.78 179.77
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  372.11 455.13 499.47 287.78 179.77
 
Continuing EPS
Earnings per Share - Basic  75.81c 90.63c 97.02c 55.86c 34.91c
Earnings per Share - Diluted  75.75c 90.46c 96.76c 55.67c 34.84c
Earnings per Share - Adjusted  75.81c 90.63c 97.02c 55.86c 34.91c
Continuing and Discontinued EPS
Earnings per Share - Basic  75.81c 90.63c 97.02c 55.86c 34.91c
Earnings per Share - Diluted  75.75c 90.46c 96.76c 55.67c 34.84c
Earnings per Share - Adjusted  75.81c 90.63c 97.02c 55.86c 34.91c
 
Dividend per Share  22.67c 18.57c 16.52c 0.00c 0.00c

Balance Sheet  (€ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  0.00 0.00 0.00 0.00 0.00
Intangible Assets  46.58 4.15 0.00 0.00 0.73
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  1147.63 1156.07 1042.97 876.83 630.38
  1194.21 1160.21 1042.97 876.83 631.11
Current Assets
Inventories  17.75 9.40 5.38 35.06 30.11
Trade & Other Receivables  184.41 118.98 142.18 73.25 39.74
Cash at Bank & in Hand  1794.81 1626.38 1390.98 105.44 185.38
Current Asset Investments  0.00 0.00 0.00 890.84 604.11
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  1996.97 1754.76 1538.55 1104.59 859.34
 
Total Assets  3191.18 2914.97 2581.51 1981.42 1490.45
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Other Current Liabilities  -711.77 -637.67 -497.87 -359.35 -246.58
  -711.77 -637.67 -497.87 -359.35 -246.58
 
Net Current Assets  1285.20 1117.09 1040.68 745.24 612.76
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  -127.49 -107.55 -89.21 -62.04 -47.82
Other Non-Current Liabilities  -0.38 -0.98 -0.48 0.00 -13.99
  -127.87 -108.52 -89.69 -62.04 -61.81
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -839.64 -746.19 -587.56 -421.38 -308.39
 
Net Assets  2351.54 2168.78 1993.95 1560.04 1182.05
 
Capital & Reserves
Share Capital  56.43 58.76 61.75 60.21 56.00
Share Premium Account  177.92 177.40 178.43 171.66 158.80
Other Reserves  64.09 67.25 64.18 60.54 55.72
Retained Earnings  2053.11 1865.36 1689.59 1267.63 911.54
Shareholders Funds  2351.54 2168.78 1993.95 1560.04 1182.05
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  2351.54 2168.78 1993.95 1560.04 1182.05

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  7.49 6.12 4.72 9.63 11.13
PEG - Adjusted  -0.46 -0.93 0.06 0.16 -0.35
Earnings per Share Growth - Adjusted  -16.35% -6.58% 73.69% 60.01% -32.17%
Dividend Cover  3.34 4.88 5.87 n/a n/a
Revenue Per Share  154.97c 174.47c 172.15c 112.91c 84.02c
Pre-Tax Profit per Share  103.31c 122.22c 130.43c 74.46c 46.49c
Operating Margin  65.63% 68.47% 74.42% 62.50% 50.43%
Return on Capital Employed  20.85% 27.01% 32.23% 23.65% 19.48%
 
Continuing & Discontinued Operations
Dividend Yield  3.99% 3.35% 3.61% 0.00% 0.00%
Dividend per Share Growth  22.05% 12.42% n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  469.02c 442.25c 390.12c 302.55c 229.39c
Net Gearing  -76.33% -74.99% -69.76% -6.76% -15.68%

Data is provided by Morningstar


DRAGON OIL share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds