Login
 
 
 
Forgotten Password?
 
The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


Email Alert
Email Alert
Company profiles
Company profiles
Company Spotlight
Company Spotlight
Add to Portfolio or Watchlist
Add to Portfolio or Watchlist

DGO  DRAGON OIL PLC  ORD EUR0.10
DRAGON OIL  Currency GBX  Premium Equity Commercial Companies
Company
Market
Market



Income Statement  (€ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  876.17 886.24 581.70 432.70 506.07
Operating Profit/(Loss)  599.90 659.53 363.54 218.23 339.72
Net Interest  0.00 0.00 0.00 0.00 0.00
Profit Before Tax  613.76 671.50 383.63 239.43 357.67
Profit After Tax  455.13 499.47 287.78 179.77 264.49
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  455.13 499.47 287.78 179.77 264.49
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  455.13 499.47 287.78 179.77 264.49
 
Continuing EPS
Earnings per Share - Basic  90.63c 97.02c 55.86c 34.91c 51.47c
Earnings per Share - Diluted  90.46c 96.76c 55.67c 34.84c 51.30c
Earnings per Share - Adjusted  90.63c 97.02c 55.86c 34.91c 51.47c
Continuing and Discontinued EPS
Earnings per Share - Basic  90.63c 97.02c 55.86c 34.91c 51.47c
Earnings per Share - Diluted  90.46c 96.76c 55.67c 34.84c 51.30c
Earnings per Share - Adjusted  90.63c 97.02c 55.86c 34.91c 51.47c
 
Dividend per Share  18.57c 16.52c 0.00c 0.00c 0.00c

Balance Sheet  (€ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  0.00 0.00 0.00 0.00 0.00
Intangible Assets  4.15 0.00 0.00 0.73 0.68
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  1156.07 1042.97 876.83 630.38 556.55
  1160.21 1042.97 876.83 631.11 557.23
Current Assets
Inventories  9.40 5.38 35.06 30.11 40.55
Trade & Other Receivables  118.98 142.18 73.25 39.74 42.27
Cash at Bank & in Hand  1626.38 1390.98 105.44 185.38 321.83
Current Asset Investments  0.00 0.00 890.84 604.11 305.79
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  1754.76 1538.55 1104.59 859.34 710.45
 
Total Assets  2914.97 2581.51 1981.42 1490.45 1267.67
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Other Current Liabilities  -637.67 -497.87 -359.35 -246.58 -173.98
  -637.67 -497.87 -359.35 -246.58 -173.98
 
Net Current Assets  1117.09 1040.68 745.24 612.76 536.46
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  -107.55 -89.21 -62.04 -47.82 -57.55
Other Non-Current Liabilities  -0.98 -0.48 0.00 -13.99 -2.42
  -108.52 -89.69 -62.04 -61.81 -59.97
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -746.19 -587.56 -421.38 -308.39 -233.95
 
Net Assets  2168.78 1993.95 1560.04 1182.05 1033.72
 
Capital & Reserves
Share Capital  58.76 61.75 60.21 56.00 57.83
Share Premium Account  177.40 178.43 171.66 158.80 163.97
Other Reserves  67.25 64.18 60.54 55.72 56.49
Retained Earnings  1865.36 1689.59 1267.63 911.54 755.44
Shareholders Funds  2168.78 1993.95 1560.04 1182.05 1033.72
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  2168.78 1993.95 1560.04 1182.05 1033.72
Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  6.12 4.72 9.63 11.13 3.10
PEG - Adjusted  -0.93 0.06 0.16 -0.35 0.11
Earnings per Share Growth - Adjusted  -6.58% 73.69% 60.01% -32.17% 27.35%
Dividend Cover  4.88 5.87 n/a n/a n/a
Revenue Per Share  174.47c 172.15c 112.91c 84.02c 98.47c
Pre-Tax Profit per Share  122.22c 130.43c 74.46c 46.49c 69.60c
Operating Margin  68.47% 74.42% 62.50% 50.43% 67.13%
Return on Capital Employed  27.01% 32.23% 23.65% 19.48% 32.80%
 
Continuing & Discontinued Operations
Dividend Yield  3.35% 3.61% 0.00% 0.00% 0.00%
Dividend per Share Growth  12.42% n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  442.25c 390.12c 302.55c 229.39c 200.60c
Net Gearing  -74.99% -69.76% -6.76% -15.68% -31.13%

Data is provided by Morningstar


DRAGON OIL - Fundamentals

space
space

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds