The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

VNLZ VINALAND ZDP LTD ZDP SHS NPV



Income Statement  (£ m) 30-Jun-11 30-Jun-12 30-Jun-13 30-Jun-14 30-Jun-15
Continuing Operations
Revenue  56.55 69.77 67.40 41.13 20.06
Operating Profit/(Loss)  46.62 -137.84 -124.64 -23.01 -5.35
Net Interest  8.22 8.38 5.87 7.02 5.02
Profit Before Tax  43.84 -141.00 -131.61 -32.45 -10.35
Profit After Tax  40.49 -149.47 -116.43 -27.42 -18.42
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  40.49 -149.47 -116.43 -27.42 -18.42
Attributable to:
Minority Interests  -25.75 50.59 26.30 3.23 -3.85
Equity Holders of Parent Company  14.74 -98.89 -90.14 -24.19 -22.27
 
Continuing EPS
Earnings per Share - Basic  3.00p -20.00p -19.00p -5.00p -5.00p
Earnings per Share - Diluted  3.00p -20.00p -19.00p -5.00p -5.00p
Earnings per Share - Adjusted  3.00p -20.00p -19.00p -5.00p -5.00p
Continuing and Discontinued EPS
Earnings per Share - Basic  3.00p -20.00p -19.00p -5.00p -5.00p
Earnings per Share - Diluted  3.00p -20.00p -19.00p -5.00p -5.00p
Earnings per Share - Adjusted  3.00p -20.00p -19.00p -5.00p -5.00p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 30-Jun-11 30-Jun-12 30-Jun-13 30-Jun-14 30-Jun-15
Assets
Non-Current Assets
Property, Plant & Equipment  -577.12 -503.08 -459.18 -500.36 -470.19
Intangible Assets  16.58 15.77 10.99 0.05 0.02
Investment Properties  693.19 606.97 514.59 514.80 479.45
Investments  86.55 55.93 55.59 51.11 169.50
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  77.49 128.81 114.16 114.12 34.54
  989.87 911.37 750.73 694.50 692.78
Current Assets
Inventories  117.48 141.24 121.51 104.87 98.91
Trade & Other Receivables  79.95 37.59 34.62 20.74 9.88
Cash at Bank & in Hand  49.02 40.08 16.50 53.89 21.82
Current Asset Investments  21.44 3.99 5.99 5.02 3.40
Other Current Assets  61.11 0.00 0.00 50.81 13.23
  328.98 222.89 178.61 235.34 147.25
 
Total Assets  1318.85 1134.26 929.34 929.84 840.02
 
Liabilities
Current Liabilities
Borrowings  -12.03 -28.23 -12.20 -13.97 -8.98
Other Current Liabilities  -166.65 -159.19 -92.53 -108.51 -110.03
  -178.68 -187.42 -104.73 -122.48 -119.02
 
Net Current Assets  150.30 35.48 73.88 112.86 28.23
 
Non-Current Liabilities
Borrowings  -105.54 -95.15 -83.89 -93.84 -59.29
Provisions  -47.08 -50.36 -27.59 -21.76 -28.18
Other Non-Current Liabilities  -103.64 -74.90 -62.31 -89.26 -59.52
  -256.26 -220.41 -173.79 -204.85 -146.99
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -434.94 -407.83 -278.52 -327.33 -266.01
 
Net Assets  883.90 726.44 650.82 602.51 574.01
 
Capital & Reserves
Share Capital  5.00 4.94 4.81 4.59 4.30
Share Premium Account  588.87 580.84 567.37 546.99 521.09
Other Reserves  -74.21 -79.33 -80.00 -65.86 -52.56
Retained Earnings  143.68 39.91 -45.41 -65.59 -81.64
Shareholders Funds  663.34 546.35 446.78 420.13 391.19
 
Minority Interests/Other Equity  220.57 180.09 204.04 182.37 182.82
Total Equity  883.90 726.44 650.82 602.51 574.01

Ratios - based on IFRS 30-Jun-11 30-Jun-12 30-Jun-13 30-Jun-14 30-Jun-15
Continuing Operations
PE Ratio - Adjusted  n/a n/a n/a -21.58 -23.23
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  -70.00% n/a n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  11.31p 14.02p 13.93p 8.62p 4.57p
Pre-Tax Profit per Share  8.77p -28.33p -27.19p -6.80p -2.36p
Operating Margin  79.66% -198.75% -186.63% -53.02% -26.60%
Return on Capital Employed  5.05% -15.00% -16.47% -3.47% -0.80%
 
Continuing & Discontinued Operations
Dividend Yield  n/a n/a n/a 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  129.36p 107.52p 90.54p 91.58p 90.94p
Net Gearing  10.33% 15.25% 17.82% 12.83% 11.88%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address Mont Crevelt House, Bulwer Avenue, St Sampson, GY2 4LH, Guernsey
Company website http://www.vinaland.com...
Market cap(in millions)* £ 486.56
Listing/Admission to trading 20 Dec 2013
Trading service SETSqx
Market Main Market
Listing category Standard Shares
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
25-Aug-16
FTSE index -
FTSE sector -
FTSE sub-sector -
Country of share register GG
Segment SSQ3
MiFID Status Regulated Market
Exchange market size 1,000
SEDOL BFN0VM0
ISIN number GG00BFN0VM06



VINALAND share fundamentals (VNLZ)