The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

VNLZ VINALAND ZDP LTD ZDP SHS NPV



Income Statement  (£ m) 30-Jun-10 30-Jun-11 30-Jun-12 30-Jun-13 30-Jun-14
Continuing Operations
Revenue  17.28 56.55 69.77 67.40 41.13
Operating Profit/(Loss)  102.15 46.62 -137.84 -124.64 -23.01
Net Interest  3.45 8.22 8.38 5.87 7.02
Profit Before Tax  91.16 43.84 -141.00 -131.61 -32.45
Profit After Tax  75.99 40.49 -149.47 -116.43 -27.42
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  75.99 40.49 -149.47 -116.43 -27.42
Attributable to:
Minority Interests  -27.54 -25.75 50.59 26.30 3.23
Equity Holders of Parent Company  48.45 14.74 -98.89 -90.14 -24.19
 
Continuing EPS
Earnings per Share - Basic  10.00p 3.00p -20.00p -19.00p -5.00p
Earnings per Share - Diluted  10.00p 3.00p -20.00p -19.00p -5.00p
Earnings per Share - Adjusted  10.00p 3.00p -20.00p -19.00p -5.00p
Continuing and Discontinued EPS
Earnings per Share - Basic  10.00p 3.00p -20.00p -19.00p -5.00p
Earnings per Share - Diluted  10.00p 3.00p -20.00p -19.00p -5.00p
Earnings per Share - Adjusted  10.00p 3.00p -20.00p -19.00p -5.00p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 30-Jun-10 30-Jun-11 30-Jun-12 30-Jun-13 30-Jun-14
Assets
Non-Current Assets
Property, Plant & Equipment  -528.86 -577.12 -503.08 -459.18 -500.36
Intangible Assets  17.32 16.58 15.77 10.99 0.05
Investment Properties  620.65 693.19 606.97 514.59 514.80
Investments  124.00 86.55 55.93 55.59 51.11
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  89.62 77.49 128.81 114.16 164.92
  943.38 989.87 911.37 750.73 745.31
Current Assets
Inventories  0.71 117.48 141.24 121.51 104.87
Trade & Other Receivables  117.03 79.95 37.59 34.62 20.74
Cash at Bank & in Hand  79.98 49.02 40.08 16.50 53.89
Current Asset Investments  48.01 21.44 3.99 5.99 5.02
Other Current Assets  80.06 61.11 0.00 0.00 0.00
  325.79 328.98 222.89 178.61 184.53
 
Total Assets  1269.17 1318.85 1134.26 929.34 929.84
 
Liabilities
Current Liabilities
Borrowings  -47.24 -12.03 -28.23 -12.20 -14.23
Other Current Liabilities  -116.47 -166.65 -159.19 -92.53 -88.89
  -163.70 -178.68 -187.42 -104.73 -103.11
 
Net Current Assets  162.08 150.30 35.48 73.88 81.42
 
Non-Current Liabilities
Borrowings  -147.85 -105.54 -95.15 -83.89 -93.84
Provisions  -50.82 -47.08 -50.36 -27.59 -21.76
Other Non-Current Liabilities  -0.88 -103.64 -74.90 -62.31 -108.63
  -199.55 -256.26 -220.41 -173.79 -224.22
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -363.25 -434.94 -407.83 -278.52 -327.33
 
Net Assets  905.91 883.90 726.44 650.82 602.51
 
Capital & Reserves
Share Capital  5.00 5.00 4.94 4.81 4.59
Share Premium Account  588.87 588.87 580.84 567.37 546.99
Other Reserves  -26.25 -74.21 -79.33 -80.00 -65.86
Retained Earnings  114.03 143.68 39.91 -45.41 -65.59
Shareholders Funds  681.64 663.34 546.35 446.78 420.13
 
Minority Interests/Other Equity  224.27 220.57 180.09 204.04 182.37
Total Equity  905.91 883.90 726.44 650.82 602.51

Ratios - based on IFRS 30-Jun-10 30-Jun-11 30-Jun-12 30-Jun-13 30-Jun-14
Continuing Operations
PE Ratio - Adjusted  n/a n/a n/a n/a -21.58
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a -70.00% n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  3.46p 11.31p 14.02p 13.93p 8.62p
Pre-Tax Profit per Share  18.23p 8.77p -28.33p -27.19p -6.80p
Operating Margin  449.31% 79.66% -198.75% -186.63% -53.02%
Return on Capital Employed  8.34% 5.05% -15.00% -16.47% -3.47%
 
Continuing & Discontinued Operations
Dividend Yield  n/a n/a n/a n/a 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  132.87p 129.36p 107.52p 90.54p 91.58p
Net Gearing  16.89% 10.33% 15.25% 17.82% 12.89%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address Mont Crevelt House, Bulwer Avenue, St Sampson, GY2 4LH, Guernsey
Company website http://www.vinaland.com...
Market cap(in millions)* £ 500.61
Listing/Admission to trading 20 Dec 2013
Trading service SETSqx
Market MAINMARKET
Listing category Standard Shares
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
31-Aug-15
FTSE index -
FTSE sector -
FTSE sub-sector -
Country of share register GG
Segment SSQ3
MiFID Status Regulated Market
Exchange market size 1,000
SEDOL BFN0VM0
ISIN number GG00BFN0VM06



VINALAND share - fundamentals