The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

MYT MYTRAH ENERGY LIMITED ORD NPV



Income Statement  (£ m) 31-Mar-11 31-Mar-12 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  0.00 4.37 19.02 30.88 44.69
Operating Profit/(Loss)  -1.44 -0.50 18.10 22.38 28.76
Net Interest  0.00 2.84 11.85 17.59 27.97
Profit Before Tax  -0.75 -2.63 8.10 5.08 1.46
Profit After Tax  -0.98 -1.77 7.37 4.19 1.21
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -0.98 -1.77 7.37 4.19 1.21
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  -0.98 -1.77 7.37 4.19 1.21
 
Continuing EPS
Earnings per Share - Basic  -0.60p -1.08p 4.50p 2.56p 0.74p
Earnings per Share - Diluted  -0.60p -1.08p 4.50p 2.56p 0.74p
Earnings per Share - Adjusted  -0.60p -1.08p 4.50p 2.56p 0.74p
Continuing and Discontinued EPS
Earnings per Share - Basic  -0.60p -1.08p 4.50p 2.56p 0.74p
Earnings per Share - Diluted  -0.60p -1.08p 4.50p 2.56p 0.74p
Earnings per Share - Adjusted  -0.60p -1.08p 4.50p 2.56p 0.74p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Mar-11 31-Mar-12 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  0.09 126.28 191.78 169.35 306.99
Intangible Assets  0.00 0.04 0.43 0.29 0.21
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.60 0.00 0.00 1.02
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  18.58 136.76 57.97 126.76 73.35
  18.67 263.68 250.18 296.40 381.58
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  19.35 5.57 6.83 9.40 17.37
Cash at Bank & in Hand  10.52 2.04 6.02 12.99 9.36
Current Asset Investments  0.00 3.00 1.96 6.82 7.05
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  29.87 10.61 14.81 29.21 33.78
 
Total Assets  48.54 274.29 264.99 325.60 415.36
 
Liabilities
Current Liabilities
Borrowings  0.00 -1.43 -10.09 -42.67 -36.90
Other Current Liabilities  -4.65 -99.97 -18.03 -12.98 -27.67
  -4.65 -101.40 -28.12 -55.65 -64.56
 
Net Current Assets  25.21 -90.79 -13.31 -26.44 -30.79
 
Non-Current Liabilities
Borrowings  0.00 -94.12 -155.05 -185.65 -256.24
Provisions  0.00 0.00 0.00 0.00 0.00
Other Non-Current Liabilities  0.00 -8.92 -8.77 -11.37 -11.97
  0.00 -103.05 -163.82 -197.01 -268.21
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -4.65 -204.45 -191.94 -252.66 -332.78
 
Net Assets  43.88 69.85 73.05 72.94 82.58
 
Capital & Reserves
Share Capital  45.45 45.60 44.82 44.18 46.81
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  -0.48 -7.55 -10.43 -13.53 -9.88
Retained Earnings  -1.09 -2.87 4.58 8.70 9.97
Shareholders Funds  43.88 35.18 38.97 39.35 46.90
 
Minority Interests/Other Equity  0.00 34.67 34.08 33.59 35.68
Total Equity  43.88 69.85 73.05 72.94 82.58

Ratios - based on IFRS 31-Mar-11 31-Mar-12 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  n/a -106.48 18.22 30.66 102.70
PEG - Adjusted  n/a n/a n/a -0.71 -1.44
Earnings per Share Growth - Adjusted  n/a n/a n/a -43.12% -71.23%
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  0.00p 2.67p 11.63p 18.87p 27.31p
Pre-Tax Profit per Share  -0.46p -1.61p 4.95p 3.10p 0.89p
Operating Margin  n/a -6.19% 104.14% 72.56% 64.60%
Return on Capital Employed  -1.70% 0.13% 8.39% 7.53% 7.84%
 
Continuing & Discontinued Operations
Dividend Yield  n/a 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  26.82p 21.47p 23.55p 23.87p 28.53p
Net Gearing  -23.97% 265.81% 408.35% 547.19% 605.07%

Data is provided by Morningstar



Company Information
Updated Monthly
Company address 8001, Qcity, S.NO:109, Nanakramgvda, Hyderabad, 500032, India
Company website http://www.mytrah.com
Market cap(in millions)* £ 86.73
Listing/Admission to trading 12 Oct 2010
Trading service SETS
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
01-May-16
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Utilities
FTSE sector Electricity
FTSE sub-sector Alternative Electricity
Country of share register GG
Segment AMSM
MiFID Status MTF
Exchange market size 5,000
SEDOL B64BJ14
ISIN number GG00B64BJ143


Start trading your favourite asset CFDs!
Carries risk of capital loss



MYTRAH ENERGY share fundamentals (MYT)