The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


IBPO IENERGIZER LD ORD 1P

IENERGIZER  Currency  GBX 


Income Statement  (£ m) 31-Mar-14 31-Mar-13 31-Mar-12 31-Mar-11 31-Mar-10
Continuing Operations
Revenue  92.33 96.31 44.89 30.78 22.70
Operating Profit/(Loss)  18.74 24.89 11.82 10.14 7.70
Net Interest  5.91 5.37 0.77 0.00 0.18
Profit Before Tax  13.06 19.57 11.11 10.16 78.27
Profit After Tax  12.10 15.44 10.03 9.82 78.11
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  12.10 15.44 10.03 9.82 78.11
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  12.10 15.44 10.03 9.82 78.11
 
Continuing EPS
Earnings per Share - Basic  7.81p 9.89p 6.88p 6.24p 3720.76p
Earnings per Share - Diluted  7.81p 9.89p 6.88p 6.24p 3720.76p
Earnings per Share - Adjusted  7.81p 9.89p 6.88p 6.24p 3720.76p
Continuing and Discontinued EPS
Earnings per Share - Basic  7.81p 9.89p 6.88p 6.24p 3720.76p
Earnings per Share - Diluted  7.81p 9.89p 6.88p 6.24p 3720.76p
Earnings per Share - Adjusted  7.81p 9.89p 6.88p 6.24p 3720.76p
 
Dividend per Share  0.00p 8.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Mar-14 31-Mar-13 31-Mar-12 31-Mar-11 31-Mar-10
Assets
Non-Current Assets
Property, Plant & Equipment  2.39 2.55 1.69 0.46 0.00
Intangible Assets  77.94 88.31 86.52 0.25 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.61 1.11 0.45 0.07 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  7.29 5.00 13.49 0.03 0.00
  88.23 96.96 102.14 0.81 0.00
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  21.90 19.96 16.83 7.47 31.47
Cash at Bank & in Hand  7.52 13.78 7.18 7.63 29.55
Current Asset Investments  3.21 3.10 1.81 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  32.63 36.84 25.82 15.10 61.02
 
Total Assets  120.86 133.80 127.96 15.92 61.02
 
Liabilities
Current Liabilities
Borrowings  -9.39 -87.69 -84.44 -0.06 0.00
Other Current Liabilities  -12.91 -18.84 -12.53 -3.85 -58.94
  -22.30 -106.53 -96.97 -3.91 -58.94
 
Net Current Assets  10.33 -69.69 -71.15 11.19 2.08
 
Non-Current Liabilities
Borrowings  -63.61 -0.51 -0.63 -0.05 0.00
Provisions  -1.28 -1.56 -8.21 0.00 0.00
Other Non-Current Liabilities  -3.15 -3.11 -2.59 -0.10 0.00
  -68.04 -5.18 -11.43 -0.15 0.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -90.34 -111.71 -108.40 -4.06 -58.94
 
Net Assets  30.52 22.08 19.56 11.86 2.08
 
Capital & Reserves
Share Capital  1.92 2.11 2.00 1.96 2.08
Share Premium Account  6.61 7.26 6.89 0.00 0.00
Other Reserves  -4.04 -2.56 -1.35 -0.59 -0.69
Retained Earnings  26.03 15.28 12.02 10.48 0.69
Shareholders Funds  30.52 22.08 19.56 11.86 2.08
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  30.52 22.08 19.56 11.86 2.08

Ratios - based on IFRS 31-Mar-14 31-Mar-13 31-Mar-12 31-Mar-11 31-Mar-10
Continuing Operations
PE Ratio - Adjusted  27.85 36.65 51.96 30.53 n/a
PEG - Adjusted  -1.32 0.84 5.02 -0.31 n/a
Earnings per Share Growth - Adjusted  -21.02% 43.64% 10.36% -99.83% n/a
Dividend Cover  n/a 1.24 n/a n/a n/a
Revenue Per Share  60.34p 62.94p 29.75p 20.52p 2270.00p
Pre-Tax Profit per Share  8.54p 12.79p 7.36p 6.77p 7826.80p
Operating Margin  20.21% 25.85% 26.35% 32.95% 344.97%
Return on Capital Employed  63.83% 93.95% 41.34% 86.00% 3780.58%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 2.21% 0.00% 0.00% n/a
Dividend per Share Growth  -100.00% n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  -30.99p -43.28p -43.76p 7.74p 207.50p
Net Gearing  214.52% 336.96% 398.21% -63.45% -1423.90%

Data is provided by Morningstar


IENERGIZER share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds