The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

INDI INDUS GAS LIMITED ORD 1P



Income Statement  (£ m) 31-Mar-12 31-Mar-13 31-Mar-14 31-Mar-15 31-Mar-16
Continuing Operations
Revenue  4.24 5.11 17.56 25.71 30.28
Operating Profit/(Loss)  2.49 2.87 13.20 18.64 22.02
Net Interest  0.59 0.95 0.00 0.00 2.05
Profit Before Tax  1.96 1.95 13.25 18.63 19.73
Profit After Tax  0.85 0.88 7.42 10.09 10.43
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  0.85 0.88 7.42 10.09 10.43
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  0.85 0.88 7.42 10.09 10.43
 
Continuing EPS
Earnings per Share - Basic  0.63p 0.63p 3.79p 5.59p 5.98p
Earnings per Share - Diluted  0.63p 0.63p 3.79p 5.59p 5.98p
Earnings per Share - Adjusted  0.63p 0.63p 3.79p 5.59p 5.98p
Continuing and Discontinued EPS
Earnings per Share - Basic  0.63p 0.63p 3.79p 5.59p 5.98p
Earnings per Share - Diluted  0.63p 0.63p 3.79p 5.59p 5.98p
Earnings per Share - Adjusted  0.63p 0.63p 3.79p 5.59p 5.98p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Mar-12 31-Mar-13 31-Mar-14 31-Mar-15 31-Mar-16
Assets
Non-Current Assets
Property, Plant & Equipment  1.69 2.00 243.49 325.01 390.43
Intangible Assets  25.66 12.15 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  131.25 207.35 2.42 1.72 2.10
  158.60 221.50 245.91 326.73 392.53
Current Assets
Inventories  4.98 3.94 5.60 3.52 2.86
Trade & Other Receivables  0.65 6.72 4.96 4.48 2.44
Cash at Bank & in Hand  0.16 4.97 0.59 8.25 42.50
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  5.78 15.64 11.15 16.26 47.80
 
Total Assets  164.38 237.14 257.06 342.99 440.33
 
Liabilities
Current Liabilities
Borrowings  -9.66 -11.18 -10.40 -12.39 -26.13
Other Current Liabilities  -32.60 -40.20 -61.31 -19.36 -8.65
  -42.26 -51.38 -71.71 -31.75 -34.78
 
Net Current Assets  -36.48 -35.75 -60.56 -15.49 13.02
 
Non-Current Liabilities
Borrowings  -50.98 -67.38 -51.23 -215.95 -286.57
Provisions  -1.58 -2.88 -8.27 -18.68 -28.93
Other Non-Current Liabilities  -32.88 -75.86 -82.65 -17.22 -17.79
  -85.45 -146.11 -142.15 -251.85 -333.28
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -127.71 -197.49 -213.85 -283.60 -368.06
 
Net Assets  36.67 39.65 43.21 59.39 72.27
 
Capital & Reserves
Share Capital  2.26 2.39 2.17 2.44 2.52
Share Premium Account  29.10 30.81 28.08 31.48 32.52
Other Reserves  6.67 6.98 6.36 7.13 7.14
Retained Earnings  -1.37 -0.52 6.60 18.34 30.10
Shareholders Funds  36.67 39.65 43.21 59.39 72.27
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  36.67 39.65 43.21 59.39 72.27

Ratios - based on IFRS 31-Mar-12 31-Mar-13 31-Mar-14 31-Mar-15 31-Mar-16
Continuing Operations
PE Ratio - Adjusted  1666.67 1428.57 157.65 28.24 21.24
PEG - Adjusted  n/a 1488.09 0.32 0.59 3.06
Earnings per Share Growth - Adjusted  n/a 0.96% 497.95% 47.69% 6.94%
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  2.32p 2.79p 9.60p 14.05p 16.55p
Pre-Tax Profit per Share  1.07p 1.06p 7.24p 10.18p 10.78p
Operating Margin  60.31% 56.61% 75.46% 72.48% 71.91%
Return on Capital Employed  3.49% 2.66% 11.71% 6.08% 5.26%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  6.02p 15.03p 23.61p 32.46p 39.49p
Net Gearing  164.96% 185.61% 141.27% 370.60% 373.90%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address Somers House, Rue du Pre, St Peter Port, GY1 2JF, Guernsey
Company website -
Market cap(in millions)* £ 777.64
Listing/Admission to trading 06 Jun 2008
Trading service SETS
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
05-Dec-16
FTSE index -
FTSE sector Oil & Gas Producers
FTSE sub-sector Exploration & Production
Country of share register JE
Segment AMSM
MiFID Status MTF
Exchange market size 1,000
SEDOL B39HF29
ISIN number GG00B39HF298



INDUS GAS share fundamentals (INDI)