The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

TFW THORPE (F.W.) PLC ORD 1P




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 30-Jun-13
( £ m )
30-Jun-14
( £ m )
30-Jun-15
( £ m )
30-Jun-16
( £ m )
30-Jun-17
( £ m )
Continuing Operations
Revenue  55.33 62.95 73.54 88.95 105.45
Operating Profit/(Loss)  10.75 11.63 13.72 16.20 18.42
Net Interest  0.60 0.36 0.36 0.39 0.26
Profit Before Tax  11.65 12.39 14.44 16.27 18.17
Profit After Tax  9.64 10.15 11.75 13.00 14.32
Discontinued Operations
Profit After Tax  n/a n/a -0.25 n/a n/a
PROFIT FOR THE PERIOD  9.56 10.19 11.45 13.00 14.50
Attributable to:
Minority Interests  n/a n/a n/a n/a n/a
Equity Holders of Parent Company  9.56 10.19 11.45 13.00 14.50
 
Continuing EPS
Earnings per Share - Basic  8.16p 8.72p 10.12p 11.24p 12.54p
Earnings per Share - Diluted  8.16p 8.72p 10.12p 11.21p 12.47p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  8.16p 8.72p 9.90p 11.24p 12.54p
Earnings per Share - Diluted  8.16p 8.72p 9.90p 11.21p 12.47p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  n/a n/a n/a n/a n/a

Balance Sheet 30-Jun-13
( £ m )
30-Jun-14
( £ m )
30-Jun-15
( £ m )
30-Jun-16
( £ m )
30-Jun-17
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  12.38 13.09 13.83 14.90 18.84
Intangible Assets  6.69 6.72 14.35 15.18 15.93
Investment Properties  n/a n/a n/a n/a n/a
Investments  4.21 4.84 7.78 9.26 7.62
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  2.10 2.14 2.17 2.13 2.16
  25.41 26.82 38.15 41.50 44.57
Current Assets
Inventories  11.94 14.40 17.76 18.86 22.59
Trade & Other Receivables  12.10 14.88 19.70 21.91 19.00
Cash at Bank & in Hand  13.24 17.91 19.18 18.30 24.68
Current Asset Investments  20.54 16.03 9.75 15.30 18.12
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  57.82 63.22 66.38 74.37 84.38
 
Total Assets  83.22 90.04 104.53 115.88 128.96
 
Liabilities
Current Liabilities
Borrowings  n/a n/a n/a n/a n/a
Other Current Liabilities  4.30 5.08 7.87 10.74 10.28
  9.64 11.73 16.71 18.66 19.43
 
Net Current Assets  48.18 51.49 49.68 55.71 64.95
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  0.10 0.10 3.94 5.71 7.31
  1.05 1.02 4.96 6.51 8.23
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  10.68 12.76 21.67 25.17 27.66
 
Net Assets  72.54 77.29 82.86 90.71 101.29
 
Capital & Reserves
Share Capital  1.19 1.19 1.19 1.19 1.19
Share Premium Account  0.66 0.66 0.66 0.66 0.66
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  70.56 75.30 80.88 87.12 97.05
Shareholders Funds  72.54 77.29 82.86 90.71 101.29
 
Minority Interests/Other Equity  n/a n/a n/a n/a n/a
Total Equity *   72.54 77.29 82.86 90.71 101.29

Ratios - based on IFRS 30-Jun-13 30-Jun-14 30-Jun-15 30-Jun-16 30-Jun-17
Continuing Operations
PE Ratio *   133.58 15.08 17.29 19.93 31.10
PEG *   -8.78 2.20 1.28 1.51 2.62
Earnings per Share Growth  -15.21% 6.86% 13.53% 13.23% 11.87%
Dividend Cover *   n/a n/a n/a n/a n/a
Revenue Per Share  47.21p 53.90p 63.58p 76.68p 91.16p
Pre-Tax Profit per Share  9.94p 10.61p 12.49p 14.03p 15.71p
Operating Margin  19.43% 18.48% 18.65% 18.21% 17.47%
Return on Capital Employed  n/a n/a n/a n/a n/a
 
Continuing & Discontinued Operations
Dividend Yield *   n/a n/a n/a n/a n/a
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  56.30p 61.00p 59.23p 65.29p 73.80p
Net Gearing *   n/a n/a n/a n/a n/a

Data provided by FTSE Russell



Market

Company Information
Updated Monthly
Company address Merse Road, North Moons Moat, Redditch, B98 9HH, United Kingdom
Company website http://www.fwthorpe.co....
Market cap(in millions)* £ 399.08
Listing/Admission to trading 06 Jan 2006
Trading service SETS
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
18-Jan-18
FTSE index FTSE AIM All-Share,FTSE AIM 100,FTSE AIM UK 50,FTSE AIM All-Share - Industrial Goods & Services
FTSE sector Electronic & Electrical Equipment
FTSE sub-sector Electrical Components & Equipment
Country of share register GB
Segment AMSM
MiFID Status MTF
Exchange market size 1,000
SEDOL BC9ZLX9
ISIN number GB00BC9ZLX92



THORPE (F.W) share fundamentals (TFW)