The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


FDEV FRONTIER DEVELOPMENTS PLC ORD 0.5P

FRONTIER DEV  Currency  GBX 


Income Statement  (£ m) 31-May-14 31-May-13 31-May-12 31-May-11 31-May-10
Continuing Operations
Revenue  9.54 12.07 14.16 11.20 9.60
Operating Profit/(Loss)  -1.71 1.05 1.39 -2.13 -0.20
Net Interest  0.00 0.00 0.00 0.00 0.00
Profit Before Tax  -1.64 1.07 1.40 -2.12 -0.18
Profit After Tax  -1.75 1.05 1.40 -1.42 -0.38
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -1.75 1.05 1.40 -1.42 -0.38
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  -1.75 1.05 1.40 -1.42 -0.38
 
Continuing EPS
Earnings per Share - Basic  -5.80p 4.20p 5.70p -4.58p -1.23p
Earnings per Share - Diluted  -5.80p 4.10p 5.50p -4.58p -1.23p
Earnings per Share - Adjusted  -3.00p 7.30p 5.80p -4.58p -1.23p
Continuing and Discontinued EPS
Earnings per Share - Basic  -5.80p 4.20p 5.70p -4.58p -1.23p
Earnings per Share - Diluted  -5.80p 4.10p 5.50p -4.58p -1.23p
Earnings per Share - Adjusted  -3.00p 7.30p 5.80p -4.58p -1.23p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-May-14 31-May-13 31-May-12 31-May-11 31-May-10
Assets
Non-Current Assets
Property, Plant & Equipment  0.33 0.30 0.19 0.38 0.60
Intangible Assets  10.96 3.45 3.33 3.52 2.85
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.03
  11.29 3.75 3.52 3.90 3.48
Current Assets
Inventories  0.02 0.00 0.08 0.26 2.33
Trade & Other Receivables  3.03 2.08 2.51 2.14 0.57
Cash at Bank & in Hand  8.61 7.16 1.69 1.06 2.01
Current Asset Investments  0.04 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  11.70 9.24 4.27 3.47 4.91
 
Total Assets  22.99 12.99 7.78 7.37 8.38
 
Liabilities
Current Liabilities
Borrowings  -0.01 -1.13 0.00 0.00 0.00
Other Current Liabilities  -3.66 -1.96 -0.87 -1.89 -0.85
  -3.68 -3.09 -0.87 -1.89 -0.85
 
Net Current Assets  8.02 6.14 3.40 1.58 4.06
 
Non-Current Liabilities
Borrowings  -0.12 0.00 0.00 0.00 0.00
Provisions  -0.30 -0.22 -0.15 -0.11 -0.77
Other Non-Current Liabilities  0.00 -1.28 0.00 0.00 0.00
  -0.42 -1.50 -0.15 -0.11 -0.77
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -4.10 -4.59 -1.02 -2.00 -1.61
 
Net Assets  18.89 8.40 6.76 5.37 6.77
 
Capital & Reserves
Share Capital  0.17 0.13 0.01 0.01 0.01
Share Premium Account  13.81 1.85 1.79 1.79 1.78
Other Reserves  0.76 0.65 0.26 0.36 0.44
Retained Earnings  4.16 5.78 4.69 3.20 4.54
Shareholders Funds  18.89 8.40 6.76 5.37 6.77
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  18.89 8.40 6.76 5.37 6.77

Ratios - based on IFRS 31-May-14 31-May-13 31-May-12 31-May-11 31-May-10
Continuing Operations
PE Ratio - Adjusted  -95.00 n/a n/a n/a n/a
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a 25.86% n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  31.30p 48.26p 57.25p 36.06p 30.94p
Pre-Tax Profit per Share  -5.39p 4.28p 5.66p -6.84p -0.58p
Operating Margin  -17.87% 8.71% 9.82% -19.02% -2.05%
Return on Capital Employed  -19.64% 17.03% 39.08% -108.43% -3.87%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% n/a n/a n/a n/a
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  23.75p 19.60p 11.06p 5.94p 12.61p
Net Gearing  -44.87% -71.78% -24.93% -19.83% -29.70%

Data is provided by Morningstar


FRONTIER DEV share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds