The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

CWD COUNTRYWIDE PLC ORD 1P



Income Statement  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  509.05 524.73 584.77 702.20 733.74
Operating Profit/(Loss)  19.56 16.76 56.00 84.95 53.77
Net Interest  25.32 26.98 15.12 4.19 5.35
Profit Before Tax  -7.31 -10.77 38.13 79.65 47.71
Profit After Tax  -2.64 -3.00 34.29 67.94 41.77
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -2.64 -3.00 34.29 67.94 41.77
Attributable to:
Minority Interests  -0.20 -0.42 -0.42 -0.46 -0.42
Equity Holders of Parent Company  -2.84 -3.42 33.87 67.48 41.35
 
Continuing EPS
Earnings per Share - Basic  -1.33p -2.19p 16.53p 30.84p 18.93p
Earnings per Share - Diluted  -1.33p -2.19p 16.42p 30.01p 18.82p
Earnings per Share - Adjusted  -1.33p 14.77p 24.36p 36.68p 32.16p
Continuing and Discontinued EPS
Earnings per Share - Basic  -1.33p -2.19p 16.53p 30.84p 18.93p
Earnings per Share - Diluted  -1.33p -2.19p 16.42p 30.01p 18.82p
Earnings per Share - Adjusted  -1.33p 14.77p 24.36p 36.68p 32.16p
 
Dividend per Share  0.00p 0.00p 2.00p 11.00p 15.00p

Balance Sheet  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  22.51 23.60 31.47 26.76 43.94
Intangible Assets  543.88 550.22 615.25 655.49 711.08
Investment Properties  0.00 0.00 0.00 13.24 0.00
Investments  2.97 2.68 2.91 3.22 2.31
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  16.09 30.83 58.30 55.03 74.44
  585.44 607.32 707.93 766.97 831.77
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  67.11 68.18 91.85 98.64 123.43
Cash at Bank & in Hand  60.64 46.54 36.33 28.58 24.34
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  127.74 114.72 128.18 127.23 147.77
 
Total Assets  713.18 722.04 836.11 894.20 979.54
 
Liabilities
Current Liabilities
Borrowings  0.00 -0.14 -7.49 -44.76 -204.66
Other Current Liabilities  -112.94 -118.09 -142.99 -144.09 -158.05
  -112.94 -118.23 -150.48 -188.85 -362.71
 
Net Current Assets  14.80 -3.50 -22.30 -61.62 -214.94
 
Non-Current Liabilities
Borrowings  -249.51 -250.01 -77.26 -86.95 -4.59
Provisions  -70.70 -78.04 -67.26 -70.32 -57.57
Other Non-Current Liabilities  -36.16 -33.46 -19.87 -16.52 -10.09
  -356.37 -361.51 -164.39 -173.79 -72.25
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -469.31 -479.74 -314.87 -362.63 -434.96
 
Net Assets  243.87 242.30 521.24 531.57 544.58
 
Capital & Reserves
Share Capital  147.65 147.66 2.19 2.19 2.20
Share Premium Account  46.78 47.28 211.84 211.84 211.84
Other Reserves  45.49 46.46 120.97 98.68 25.48
Retained Earnings  3.71 0.40 185.72 218.66 304.96
Shareholders Funds  243.63 241.80 520.72 531.38 544.48
 
Minority Interests/Other Equity  0.24 0.50 0.52 0.19 0.10
Total Equity  243.87 242.30 521.24 531.57 544.58

Ratios - based on IFRS 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  n/a n/a 24.43 11.90 12.42
PEG - Adjusted  n/a n/a 0.38 0.24 -1.01
Earnings per Share Growth - Adjusted  n/a n/a 64.93% 50.57% -12.32%
Dividend Cover  n/a n/a 12.18 3.33 2.14
Revenue Per Share  231.97p 335.62p 285.30p 320.92p 335.89p
Pre-Tax Profit per Share  -3.33p -6.89p 18.60p 36.40p 21.84p
Operating Margin  3.32% 2.75% 8.77% 11.78% 7.28%
Return on Capital Employed  67.54% 60.31% 85.27% 100.62% 52.68%
 
Continuing & Discontinued Operations
Dividend Yield  n/a n/a 0.34% 2.52% 3.76%
Dividend per Share Growth  n/a n/a n/a 450.00% 36.36%
Net Asset Value per Share (exc. Intangibles)  -136.82p -140.55p -43.07p -56.56p -75.85p
Net Gearing  77.52% 84.20% 9.30% 19.41% 33.96%

Data is provided by Morningstar



Company Information
Updated Monthly
Company address 17 Duke Street, Chelmsford, CM1 1HP, United Kingdom
Company website http://www.countrywidep...
Market cap(in millions)* £ 475.14
Listing/Admission to trading 25 Mar 2013
Trading service SETS
Market Main Market
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
29-Sep-16
FTSE index FTSE All-Share,FTSE 350 High Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
FTSE sector Real Estate Investment & Services
FTSE sub-sector Real Estate Services
Country of share register GB
Segment STMM
MiFID Status Regulated Market
Exchange market size 3,000
SEDOL B9NWP99
ISIN number GB00B9NWP991



COUNTRYWIDE share fundamentals (CWD)