The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

QXT QUIXANT PLC ORD 0.1P



Income Statement 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Continuing Operations
Revenue  13.62 15.57 19.42 27.38 66.94
Operating Profit/(Loss)  3.18 3.88 4.31 5.15 8.92
Net Interest  0.04 0.04 0.02 0.05 0.28
Profit Before Tax  3.15 3.84 4.30 5.10 8.64
Profit After Tax  2.39 3.05 3.72 4.20 6.88
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  2.39 3.05 3.72 4.20 6.88
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  2.39 3.05 3.72 4.20 6.88
 
Continuing EPS
Earnings per Share - Basic  4.34p 4.99p 5.76p 6.50p 10.59p
Earnings per Share - Diluted  4.34p 4.90p 5.61p 6.33p 10.33p
Earnings per Share - Adjusted  4.34p 4.99p 5.76p 6.50p 10.59p
Continuing and Discontinued EPS
Earnings per Share - Basic  4.34p 4.99p 5.76p 6.50p 10.59p
Earnings per Share - Diluted  4.34p 4.90p 5.61p 6.33p 10.33p
Earnings per Share - Adjusted  4.34p 4.99p 5.76p 6.50p 10.59p
 
Dividend per Share  0.00p 0.00p 1.00p 1.20p 1.50p

Balance Sheet 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  2.34 2.76 3.35 3.57 4.34
Intangible Assets  0.31 0.76 1.43 10.45 11.37
Investment Properties  0.00 0.00 0.00 0.50 0.50
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.04 0.42 0.21
  2.65 3.52 4.83 15.44 16.91
Current Assets
Inventories  1.49 1.60 3.54 6.30 10.44
Trade & Other Receivables  2.69 3.60 6.46 13.22 17.00
Cash at Bank & in Hand  1.11 4.26 3.03 2.62 7.17
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  5.29 9.45 13.03 22.14 34.60
 
Total Assets  7.93 12.98 17.85 37.58 51.52
 
Liabilities
Current Liabilities
Borrowings  -0.06 -0.11 -0.06 -2.03 -2.25
Other Current Liabilities  -2.82 -2.11 -3.61 -10.57 -14.76
  -2.88 -2.22 -3.68 -12.60 -17.00
 
Net Current Assets  2.41 7.24 9.35 9.54 17.60
 
Non-Current Liabilities
Borrowings  -1.35 -1.20 -0.77 -5.93 -4.98
Provisions  -0.09 -0.17 -0.25 -1.64 -1.77
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -1.43 -1.37 -1.02 -7.57 -6.75
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -4.31 -3.59 -4.70 -20.17 -23.75
 
Net Assets  3.62 9.39 13.16 17.40 27.77
 
Capital & Reserves
Share Capital  0.02 0.06 0.07 0.07 0.09
Share Premium Account  0.31 3.14 3.33 3.52 4.59
Other Reserves  0.04 0.10 0.09 0.04 0.27
Retained Earnings  3.25 6.09 9.68 13.77 22.82
Shareholders Funds  3.62 9.39 13.16 17.40 27.76
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.01
Total Equity  3.62 9.39 13.16 17.40 27.77

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio - Adjusted   n/a 24.75 23.44 25.15 32.81
PEG - Adjusted   n/a 1.64 1.53 1.95 0.52
Earnings per Share Growth - Adjusted   313.65% 15.13% 15.33% 12.91% 62.99%
Dividend Cover  n/a n/a 5.76 5.42 7.06
Revenue Per Share  24.67p 25.46p 30.05p 42.36p 102.98p
Pre-Tax Profit per Share  5.71p 6.28p 6.65p 7.89p 13.29p
Operating Margin  23.40% 24.91% 22.21% 18.79% 13.32%
Return on Capital Employed  66.38 % 38.37 % 33.67 % 31.07 % 35.11 %
 
Continuing & Discontinued Operations
Dividend Yield  n/a 0.00% 0.74% 0.73% 0.43%
Dividend per Share Growth  n/a n/a n/a 20.00% 25.00%
Net Asset Value per Share (exc. Intangibles)  5.13p 13.35p 18.14p 10.76p 25.08p
Net Gearing  8.09% -31.42% -16.71% 30.71% 0.20%

Data provided by Morningstar



Market

Company Information
Updated Monthly
Company address Aisle Barn, 100 High Street, Balsham, CB21 4EP, United Kingdom
Company website http://www.quixant.com
Market cap(in millions)* £ 275.26
Listing/Admission to trading 21 May 2013
Trading service SETSqx
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
17-Nov-17
FTSE index FTSE AIM All-Share,FTSE AIM 100,FTSE AIM All-Share - Technology
FTSE sector Technology Hardware & Equipment
FTSE sub-sector Computer Hardware
Country of share register GB
Segment ASQ1
MiFID Status MTF
Exchange market size 750
SEDOL B99PCP7
ISIN number GB00B99PCP71



QUIXANT share fundamentals (QXT)