The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


SPX SPIRAX-SARCO ENGINEERING PLC ORD 25 25/26P

SPIRAX-SARCO  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  689.39 661.72 649.99 589.75 518.71
Operating Profit/(Loss)  147.04 125.71 129.50 121.40 76.52
Net Interest  1.55 1.48 1.38 1.32 1.37
Profit Before Tax  145.71 124.09 132.34 123.49 76.42
Profit After Tax  102.32 87.64 93.24 86.65 53.09
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  102.32 87.64 93.24 86.65 53.09
Attributable to:
Minority Interests  -0.22 -0.20 -0.19 -0.20 -0.13
Equity Holders of Parent Company  102.10 87.44 93.05 86.46 52.96
 
Continuing EPS
Earnings per Share - Basic  133.40p 112.20p 120.00p 112.50p 69.60p
Earnings per Share - Diluted  132.40p 110.90p 118.40p 111.20p 69.30p
Earnings per Share - Adjusted  138.80p 122.20p 124.80p 109.50p 82.20p
Continuing and Discontinued EPS
Earnings per Share - Basic  133.40p 112.20p 120.00p 112.50p 69.60p
Earnings per Share - Diluted  132.40p 110.90p 118.40p 111.20p 69.30p
Earnings per Share - Adjusted  138.80p 122.20p 124.80p 109.50p 82.20p
 
Dividend per Share  55.00p 50.20p 44.80p 38.60p 33.80p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  156.36 157.68 174.65 155.55 135.38
Intangible Assets  90.36 89.57 85.25 86.08 73.38
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  7.04 7.70 8.28 9.24 9.79
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  52.50 58.08 37.57 37.82 39.31
  306.25 313.03 305.74 288.69 257.87
Current Assets
Inventories  104.16 103.69 116.33 96.12 86.48
Trade & Other Receivables  168.97 163.19 161.51 154.20 132.32
Cash at Bank & in Hand  117.32 99.83 60.17 74.48 62.19
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  390.45 366.71 338.01 324.80 281.00
 
Total Assets  696.70 679.74 643.75 613.49 538.86
 
Liabilities
Current Liabilities
Borrowings  -41.45 -14.56 -41.55 -14.91 -9.91
Other Current Liabilities  -103.04 -102.87 -100.08 -107.21 -87.47
  -144.48 -117.42 -141.63 -122.12 -97.38
 
Net Current Assets  245.97 249.29 196.38 202.69 183.62
 
Non-Current Liabilities
Borrowings  -59.47 -33.60 -6.36 -25.18 -44.26
Provisions  -16.57 -17.99 -19.45 -17.13 -16.10
Other Non-Current Liabilities  -72.64 -74.17 -76.20 -69.54 -73.76
  -148.69 -125.77 -102.00 -111.85 -134.12
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -293.17 -243.19 -243.63 -233.96 -231.50
 
Net Assets  403.53 436.55 400.12 379.52 307.36
 
Capital & Reserves
Share Capital  19.57 19.54 19.42 19.33 19.31
Share Premium Account  59.95 56.17 52.26 48.28 47.60
Other Reserves  11.47 28.10 39.41 50.77 43.33
Retained Earnings  311.74 331.95 288.24 260.35 196.48
Shareholders Funds  402.73 435.75 399.33 378.73 306.72
 
Minority Interests/Other Equity  0.80 0.80 0.79 0.80 0.65
Total Equity  403.53 436.55 400.12 379.52 307.36

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  21.54 18.56 15.01 17.66 15.09
PEG - Adjusted  1.59 -8.92 1.07 0.53 -10.48
Earnings per Share Growth - Adjusted  13.58% -2.08% 13.97% 33.21% -1.44%
Dividend Cover  2.52 2.43 2.79 2.84 2.43
Revenue Per Share  900.37p 849.39p 838.08p 767.21p 681.32p
Pre-Tax Profit per Share  190.31p 159.29p 170.64p 160.65p 100.37p
Operating Margin  20.93% 18.55% 20.08% 20.54% 14.41%
Return on Capital Employed  29.29% 25.85% 29.44% 30.14% 20.58%
 
Continuing & Discontinued Operations
Dividend Yield  1.84% 2.21% 2.39% 2.00% 2.73%
Dividend per Share Growth  9.56% 12.05% 16.06% 14.20% 6.96%
Net Asset Value per Share (exc. Intangibles)  414.43p 443.32p 404.36p 379.23p 305.45p
Net Gearing  -4.07% -11.86% -3.07% -9.08% -2.62%

Data is provided by Morningstar


SPIRAX-SARCO share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds