The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

EMG MAN GROUP PLC ORD USD0.03428571



Income Statement 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Continuing Operations
Revenue  819.84 745.12 699.76 742.89 612.64
Operating Profit/(Loss)  -444.32 66.80 243.39 140.72 -179.27
Net Interest  31.56 14.13 1.83 5.89 6.67
Profit Before Tax  -472.08 35.97 233.66 120.43 -201.50
Profit After Tax  -496.70 46.25 222.10 111.93 -197.05
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -496.70 46.25 222.10 111.93 -197.05
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  -496.70 46.25 222.10 111.93 -197.05
 
Continuing EPS
Earnings per Share - Basic  -28.91p 1.93p 12.66p 6.61p -11.71p
Earnings per Share - Diluted  -28.91p 1.86p 12.47p 6.55p -11.71p
Earnings per Share - Adjusted  7.45p 9.25p 15.09p 13.94p 7.78p
Continuing and Discontinued EPS
Earnings per Share - Basic  -28.91p 1.93p 12.66p 6.61p -11.71p
Earnings per Share - Diluted  -28.91p 1.86p 12.47p 6.55p -11.71p
Earnings per Share - Adjusted  7.45p 9.25p 15.09p 13.94p 7.78p
 
Dividend per Share  10.50p 9.98p 5.56p 7.42p 6.83p

Balance Sheet 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  92.28 41.24 33.41 29.85 35.61
Intangible Assets  940.63 821.10 1024.76 1025.17 842.47
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  153.80 184.35 216.52 426.08 667.66
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  174.72 33.96 149.70 200.15 285.68
  1361.43 1080.66 1424.39 1681.25 1831.42
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  226.39 266.22 281.41 204.22 206.37
Cash at Bank & in Hand  1230.39 601.58 474.15 411.83 344.76
Current Asset Investments  8.61 12.13 1.93 1.36 1.62
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  1465.40 879.93 757.49 617.41 552.75
 
Total Assets  2826.82 1960.58 2181.87 2298.66 2384.17
 
Liabilities
Current Liabilities
Borrowings  -106.43 0.00 0.00 0.00 0.00
Other Current Liabilities  -464.47 -406.31 -406.05 -469.50 -528.46
  -570.90 -406.31 -406.05 -469.50 -528.46
 
Net Current Assets  894.50 473.62 351.44 147.91 24.28
 
Non-Current Liabilities
Borrowings  -422.02 0.00 -95.73 -101.09 -120.58
Provisions  -43.68 -90.96 -95.09 -86.17 -79.31
Other Non-Current Liabilities  0.00 -3.64 -21.20 -139.09 -301.06
  -465.70 -94.60 -212.02 -326.34 -500.95
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -1036.60 -500.91 -618.07 -795.85 -1029.42
 
Net Assets  1790.22 1459.67 1563.80 1502.81 1354.75
 
Capital & Reserves
Share Capital  38.76 38.21 39.19 40.03 46.94
Share Premium Account  0.62 3.03 4.50 9.50 15.38
Other Reserves  600.43 627.05 665.61 703.57 836.00
Retained Earnings  965.86 791.39 854.50 749.71 456.44
Shareholders Funds  1605.66 1459.67 1563.80 1502.81 1354.75
 
Minority Interests/Other Equity  184.56 0.00 0.00 0.00 0.00
Total Equity  1790.22 1459.67 1563.80 1502.81 1354.75

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio - Adjusted   11.11 9.19 10.64 12.59 15.21
PEG - Adjusted   0.20 0.38 0.17 -1.65 -0.34
Earnings per Share Growth - Adjusted   55.05% 24.21% 63.15% -7.62% -44.21%
Dividend Cover  0.71 0.93 2.71 1.88 1.14
Revenue Per Share  46.25p 41.68p 39.89p 43.85p 36.49p
Pre-Tax Profit per Share  -26.63p 2.01p 13.32p 7.11p -12.00p
Operating Margin  -56.12% 4.57% 32.61% 16.48% -32.29%
Return on Capital Employed  -30.99 % 6.87 % 32.26 % 19.00 % -27.36 %
 
Continuing & Discontinued Operations
Dividend Yield  12.69% 11.74% 3.46% 4.23% 5.77%
Dividend per Share Growth  -22.96% -4.95% -44.29% 33.45% -7.95%
Net Asset Value per Share (exc. Intangibles)  36.50p 35.01p 30.69p 28.08p 30.49p
Net Gearing  -43.72% -41.21% -24.20% -20.68% -16.55%

Data provided by Morningstar




Company Information
Updated Monthly
Company address Riverbank House, 2 Swan Lane, London, EC4R 3AD, United Kingdom
Company website http://www.mangroupplc....
Market cap(in millions)* £ 2,735.76
Listing/Admission to trading 06 Nov 2012
Trading service SETS
Market Main Market
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
21-Sep-17
FTSE index FTSE All-Share,FTSE 350 High Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
FTSE sector Financial Services
FTSE sub-sector Asset Managers
Country of share register GB
Segment STMM
MiFID Status Regulated Market
Exchange market size 15,000
SEDOL B83VD95
ISIN number GB00B83VD954



MAN GROUP share fundamentals (EMG)