The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


VSVS VESUVIUS PLC ORD 10P

VESUVIUS  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
Revenue  1444.40 1510.50 1547.50 1685.80 1824.60
Operating Profit/(Loss)  125.80 118.70 41.10 171.90 156.10
Net Interest  14.30 13.40 20.80 27.40 0.00
Profit Before Tax  111.20 104.10 17.20 141.40 125.30
Profit After Tax  104.10 110.40 -14.40 105.20 95.40
Discontinued Operations
Profit After Tax  -3.60 10.60 71.20 82.40 -1.20
PROFIT FOR THE PERIOD  100.50 121.00 56.80 187.60 94.20
Attributable to:
Minority Interests  -4.60 -5.00 -5.10 -5.90 -5.60
Equity Holders of Parent Company  95.90 116.00 51.70 181.70 88.60
 
Continuing EPS
Earnings per Share - Basic  36.80p 38.40p -7.00p 36.00p 33.80p
Earnings per Share - Diluted  36.70p 38.30p -6.90p 35.40p 33.80p
Earnings per Share - Adjusted  33.40p 31.90p 27.00p 39.40p 0.00p
Continuing and Discontinued EPS
Earnings per Share - Basic  35.50p 49.20p 213.80p 53.20p 33.37p
Earnings per Share - Diluted  35.40p 49.10p 211.90p 52.30p 33.37p
Earnings per Share - Adjusted  32.10p 35.80p 60.10p 70.40p 0.00p
 
Dividend per Share  15.25p 14.25p 22.00p 18.75p 0.00p

Balance Sheet  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Assets
Non-Current Assets
Property, Plant & Equipment  251.90 243.20 246.10 351.60 199.90
Intangible Assets  703.90 717.70 763.70 1104.70 836.10
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  20.20 19.60 19.00 36.90 19.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  180.50 122.40 89.90 159.30 170.20
  1156.50 1102.90 1118.70 1652.50 1225.20
Current Assets
Inventories  191.90 181.90 194.10 300.20 237.80
Trade & Other Receivables  338.10 317.20 341.70 531.90 388.00
Cash at Bank & in Hand  76.90 76.60 129.50 188.10 125.00
Current Asset Investments  0.00 0.30 0.00 3.70 0.00
Other Current Assets  0.00 0.00 39.90 28.80 0.00
  606.90 576.00 705.20 1052.70 750.80
 
Total Assets  1763.40 1678.90 1823.90 2705.20 1976.00
 
Liabilities
Current Liabilities
Borrowings  -40.30 -23.50 -4.50 -130.70 -128.70
Other Current Liabilities  -293.80 -280.50 -332.50 -515.20 -395.60
  -334.10 -304.00 -337.00 -645.90 -524.30
 
Net Current Assets  272.80 272.00 368.20 406.80 226.50
 
Non-Current Liabilities
Borrowings  -304.90 -309.50 -420.30 -421.30 -390.00
Provisions  -82.20 -86.30 -92.50 -162.20 -101.70
Other Non-Current Liabilities  -119.10 -95.20 -106.30 -143.50 -126.20
  -506.20 -491.00 -619.10 -727.00 -617.90
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -840.30 -795.00 -956.10 -1372.90 -1142.20
 
Net Assets  923.10 883.90 867.80 1332.30 833.80
 
Capital & Reserves
Share Capital  27.80 27.80 27.80 1765.10 0.00
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  -1466.70 -1455.80 -1399.00 -1356.70 833.80
Retained Earnings  2332.10 2284.60 2212.20 899.30 0.00
Shareholders Funds  893.20 856.60 841.00 1307.70 833.80
 
Minority Interests/Other Equity  29.90 27.30 26.80 24.60 0.00
Total Equity  923.10 883.90 867.80 1332.30 833.80

Ratios - based on IFRS 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
PE Ratio - Adjusted  13.36 15.99 12.81 n/a n/a
PEG - Adjusted  2.84 0.88 -0.41 n/a n/a
Earnings per Share Growth - Adjusted  4.70% 18.15% -31.47% n/a n/a
Dividend Cover  2.19 2.24 1.23 2.10 n/a
Revenue Per Share  534.37p 549.67p 557.86p 611.46p 654.68p
Pre-Tax Profit per Share  41.14p 37.88p 6.20p 51.29p 44.96p
Operating Margin  8.41% 7.49% 2.33% 9.76% 6.92%
Return on Capital Employed  16.79% 17.75% 5.33% 15.83% 17.67%
 
Continuing & Discontinued Operations
Dividend Yield  3.42% 2.79% 6.36% n/a n/a
Dividend per Share Growth  7.02% -35.23% 17.33% n/a n/a
Net Asset Value per Share (exc. Intangibles)  69.80p 51.21p 27.76p 72.84p -0.83p
Net Gearing  30.04% 29.93% 35.11% 27.83% 47.22%

Data is provided by Morningstar


VESUVIUS share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds