The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

VSVS VESUVIUS PLC ORD 10P



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  1824.60 1685.80 1547.50 1510.50 1444.40
Operating Profit/(Loss)  156.10 171.90 41.10 118.70 125.80
Net Interest  0.00 27.40 20.80 13.40 14.30
Profit Before Tax  125.30 141.40 17.20 104.10 111.20
Profit After Tax  95.40 105.20 -14.40 110.40 104.10
Discontinued Operations
Profit After Tax  -1.20 82.40 71.20 10.60 -3.60
PROFIT FOR THE PERIOD  94.20 187.60 56.80 121.00 100.50
Attributable to:
Minority Interests  -5.60 -5.90 -5.10 -5.00 -4.60
Equity Holders of Parent Company  88.60 181.70 51.70 116.00 95.90
 
Continuing EPS
Earnings per Share - Basic  33.80p 36.00p -7.00p 38.40p 36.80p
Earnings per Share - Diluted  33.80p 35.40p -6.90p 38.30p 36.70p
Earnings per Share - Adjusted  0.00p 39.40p 27.00p 31.90p 33.40p
Continuing and Discontinued EPS
Earnings per Share - Basic  33.37p 53.20p 213.80p 49.20p 35.50p
Earnings per Share - Diluted  33.37p 52.30p 211.90p 49.10p 35.40p
Earnings per Share - Adjusted  0.00p 70.40p 60.10p 35.80p 32.10p
 
Dividend per Share  0.00p 18.75p 22.00p 14.25p 15.25p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  199.90 351.60 246.10 243.20 251.90
Intangible Assets  836.10 1104.70 763.70 717.70 703.90
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  19.00 36.90 19.00 19.60 20.20
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  170.20 159.30 89.90 122.40 180.50
  1225.20 1652.50 1118.70 1102.90 1156.50
Current Assets
Inventories  237.80 300.20 194.10 181.90 191.90
Trade & Other Receivables  388.00 531.90 341.70 317.20 338.10
Cash at Bank & in Hand  125.00 188.10 129.50 76.60 76.90
Current Asset Investments  0.00 3.70 0.00 0.30 0.00
Other Current Assets  0.00 28.80 39.90 0.00 0.00
  750.80 1052.70 705.20 576.00 606.90
 
Total Assets  1976.00 2705.20 1823.90 1678.90 1763.40
 
Liabilities
Current Liabilities
Borrowings  -128.70 -130.70 -4.50 -23.50 -40.30
Other Current Liabilities  -395.60 -515.20 -332.50 -280.50 -293.80
  -524.30 -645.90 -337.00 -304.00 -334.10
 
Net Current Assets  226.50 406.80 368.20 272.00 272.80
 
Non-Current Liabilities
Borrowings  -390.00 -421.30 -420.30 -309.50 -304.90
Provisions  -101.70 -162.20 -92.50 -86.30 -82.20
Other Non-Current Liabilities  -126.20 -143.50 -106.30 -95.20 -119.10
  -617.90 -727.00 -619.10 -491.00 -506.20
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -1142.20 -1372.90 -956.10 -795.00 -840.30
 
Net Assets  833.80 1332.30 867.80 883.90 923.10
 
Capital & Reserves
Share Capital  0.00 1765.10 27.80 27.80 27.80
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  833.80 -1356.70 -1399.00 -1455.80 -1466.70
Retained Earnings  0.00 899.30 2212.20 2284.60 2332.10
Shareholders Funds  833.80 1307.70 841.00 856.60 893.20
 
Minority Interests/Other Equity  0.00 24.60 26.80 27.30 29.90
Total Equity  833.80 1332.30 867.80 883.90 923.10

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  n/a n/a 12.81 15.99 13.36
PEG - Adjusted  n/a n/a -0.41 0.88 2.84
Earnings per Share Growth - Adjusted  n/a n/a -31.47% 18.15% 4.70%
Dividend Cover  n/a 2.10 1.23 2.24 2.19
Revenue Per Share  654.68p 611.46p 557.86p 549.67p 534.37p
Pre-Tax Profit per Share  44.96p 51.29p 6.20p 37.88p 41.14p
Operating Margin  6.92% 9.76% 2.33% 7.49% 8.41%
Return on Capital Employed  17.67% 15.83% 5.33% 17.75% 16.79%
 
Continuing & Discontinued Operations
Dividend Yield  n/a n/a 6.36% 2.79% 3.42%
Dividend per Share Growth  n/a n/a 17.33% -35.23% 7.02%
Net Asset Value per Share (exc. Intangibles)  -0.83p 72.84p 27.76p 51.21p 69.80p
Net Gearing  47.22% 27.83% 35.11% 29.93% 30.04%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address 165 Fleet Street, London, EC4A 2AE, United Kingdom
Company website http://www.vesuvius.com
Market cap(in millions)* £ 1,114.28
Listing/Admission to trading 17 Dec 2012
Trading service -
Market -
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
28-Jul-15
FTSE index FTSE All-Share,FTSE 350 High Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
FTSE sector General Industrials
FTSE sub-sector Diversified Industrials
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



VESUVIUS share - fundamentals