The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

AEN ANDES ENERGIA PLC ORD 10P



Income Statement  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  0.12 3.05 14.43 29.35 45.10
Operating Profit/(Loss)  -0.02 -1.81 1.46 1.04 1.92
Net Interest  0.98 1.12 5.50 8.15 16.62
Profit Before Tax  -0.96 -2.79 -0.06 -4.81 -8.40
Profit After Tax  6.98 -2.95 -0.28 -6.64 -12.41
Discontinued Operations
Profit After Tax  3.24 -14.11 0.00 0.00 0.00
PROFIT FOR THE PERIOD  10.23 -17.05 -0.28 -6.64 -12.41
Attributable to:
Minority Interests  0.00 -0.37 0.00 0.00 2.13
Equity Holders of Parent Company  10.23 -17.42 -0.28 -6.64 -10.28
 
Continuing EPS
Earnings per Share - Basic  4.93p -1.48p -0.07p -1.28p -1.81p
Earnings per Share - Diluted  4.93p -8.72p -0.07p -1.28p -1.81p
Earnings per Share - Adjusted  -1.33p -1.48p -1.02p -1.28p -1.81p
Continuing and Discontinued EPS
Earnings per Share - Basic  6.32p -8.72p -0.07p -1.28p -1.81p
Earnings per Share - Diluted  6.32p -15.97p -0.07p -1.28p -1.81p
Earnings per Share - Adjusted  0.06p -8.72p -1.02p -1.28p -1.81p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  11.98 0.51 0.45 1.95 1.70
Intangible Assets  81.56 102.32 133.31 106.08 73.75
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  2.07 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  89.40 3.47 44.82 45.53 73.45
  185.01 106.30 178.59 153.55 148.90
Current Assets
Inventories  4.58 0.22 0.33 0.40 1.32
Trade & Other Receivables  22.91 3.91 7.37 7.93 9.51
Cash at Bank & in Hand  5.97 0.11 2.80 3.02 11.95
Current Asset Investments  6.90 0.36 4.39 5.52 7.43
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  40.35 4.59 14.89 16.86 30.21
 
Total Assets  225.36 110.89 193.47 170.41 179.10
 
Liabilities
Current Liabilities
Borrowings  -19.32 -4.17 -4.83 -5.06 -15.03
Other Current Liabilities  -46.79 -5.31 -10.57 -13.07 -15.75
  -66.11 -9.48 -15.40 -18.13 -30.78
 
Net Current Assets  -25.76 -4.89 -0.51 -1.27 -0.57
 
Non-Current Liabilities
Borrowings  -18.85 -0.10 -29.12 -31.99 -51.82
Provisions  -18.96 -20.84 -40.55 -31.70 -28.08
Other Non-Current Liabilities  -7.79 -5.55 -5.37 -5.99 -12.26
  -45.61 -26.49 -75.03 -69.68 -92.16
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -111.72 -35.97 -90.43 -87.81 -122.94
 
Net Assets  113.64 74.92 103.04 82.60 56.17
 
Capital & Reserves
Share Capital  21.09 21.42 51.07 57.93 66.43
Share Premium Account  28.25 0.68 35.34 47.06 58.63
Other Reserves  49.84 25.02 -10.77 -44.69 -85.33
Retained Earnings  -26.34 27.80 27.39 22.29 14.64
Shareholders Funds  72.85 74.92 103.04 82.60 54.37
 
Minority Interests/Other Equity  40.80 0.00 0.00 0.00 1.80
Total Equity  113.64 74.92 103.04 82.60 56.17

Ratios - based on IFRS 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  -28.57 -19.59 -50.74 -30.08 -10.64
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a n/a n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  0.08p 1.53p 3.44p 5.68p 7.93p
Pre-Tax Profit per Share  -0.68p -1.39p -0.01p -0.93p -1.48p
Operating Margin  -16.95% -59.38% 10.16% 3.54% 4.25%
Return on Capital Employed  0.03% 72.79% 12.30% 7.38% 10.63%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  -4.96p -13.77p -5.88p -4.26p -3.20p
Net Gearing  44.20% 5.55% 30.22% 41.20% 100.97%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address 2nd Floor, Berkeley Square House, London, W1J 6BD, United Kingdom
Company website http://www.andesenergia...
Market cap(in millions)* £ 90.83
Listing/Admission to trading 02 Oct 2007
Trading service SETS
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
29-Sep-16
FTSE index -
FTSE sector Oil & Gas Producers
FTSE sub-sector Exploration & Production
Country of share register GB
Segment AMSM
MiFID Status MTF
Exchange market size 15,000
SEDOL B7LHJ34
ISIN number GB00B7LHJ340



ANDES ENERGIA share fundamentals (AEN)