SMJ SMART (J.) & CO. (CONTRACTORS) PLC ORD 2P

Income Statement |
30-Jul-13 ( £ m ) |
31-Jul-14 ( £ m ) |
31-Jul-15 ( £ m ) |
31-Jul-16 ( £ m ) |
31-Jul-17 ( £ m ) |
---|---|---|---|---|---|
Continuing Operations | |||||
Revenue | 18.38 | 22.81 | 20.82 | 29.03 | 22.86 |
Operating Profit/(Loss) | -2.24 | -0.89 | 1.95 | 3.33 | 3.23 |
Net Interest | 0.10 | 0.06 | 0.12 | 0.12 | 0.09 |
Profit Before Tax | -1.61 | 0.74 | 2.24 | 3.72 | 4.00 |
Profit After Tax | -2.05 | 0.56 | 1.69 | 3.46 | 3.68 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | 0.38 | 1.02 | 3.00 | 3.49 | 3.73 |
Attributable to: | |||||
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Equity Holders of Parent Company | 0.38 | 1.02 | 3.00 | 3.49 | 3.73 |
Continuing EPS | |||||
Earnings per Share - Basic | 0.80p | 2.18p | 6.45p | 7.61p | 8.26p |
Earnings per Share - Diluted | 0.80p | 2.18p | 6.45p | 7.61p | 8.26p |
Earnings per Share - Adjusted | n/a | n/a | n/a | n/a | n/a |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 0.80p | 2.18p | 6.45p | 7.61p | 8.26p |
Earnings per Share - Diluted | 0.80p | 2.18p | 6.45p | 7.61p | 8.26p |
Earnings per Share - Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend per Share | 2.93p | 2.96p | 3.02p | 3.07p | 3.12p |
Balance Sheet |
30-Jul-13 ( £ m ) |
31-Jul-14 ( £ m ) |
31-Jul-15 ( £ m ) |
31-Jul-16 ( £ m ) |
31-Jul-17 ( £ m ) |
---|---|---|---|---|---|
Assets | |||||
Non-Current Assets | |||||
Property, Plant & Equipment | 1.28 | 1.38 | 1.38 | 1.38 | 1.43 |
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Investments | 4.64 | 1.29 | 0.60 | 0.59 | 1.30 |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 64.89 | 65.24 | 64.70 | 64.76 | 68.66 |
70.92 | 67.93 | 66.72 | 66.77 | 71.46 | |
Current Assets | |||||
Inventories | 13.62 | 6.25 | 5.74 | 2.68 | 2.88 |
Trade & Other Receivables | 2.98 | 7.63 | 3.41 | 5.27 | 4.62 |
Cash at Bank & in Hand | 15.16 | 16.80 | 26.05 | 26.78 | 26.52 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.00 | 0.00 | 3.50 | 5.52 | 2.54 |
35.52 | 35.14 | 40.79 | 41.36 | 37.66 | |
Total Assets | 106.43 | 103.06 | 107.50 | 108.13 | 109.12 |
Liabilities | |||||
Current Liabilities | |||||
Borrowings | 9.66 | 8.73 | 12.72 | 12.63 | 8.79 |
Other Current Liabilities | 2.21 | 3.06 | 2.62 | 3.65 | 2.48 |
13.26 | 12.88 | 16.72 | 17.90 | 13.34 | |
Net Current Assets | 22.26 | 22.26 | 24.06 | 23.45 | 24.33 |
Non-Current Liabilities | |||||
Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2.05 | 1.71 | 1.83 | 1.39 | 1.92 | |
Other Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Liabilities | 15.31 | 14.58 | 18.55 | 19.29 | 15.26 |
Net Assets | 91.12 | 88.48 | 88.95 | 88.84 | 93.86 |
Capital & Reserves | |||||
Share Capital | n/a | n/a | n/a | 0.91 | 0.90 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 89.03 | 87.47 | 87.99 | 87.88 | 92.84 |
Shareholders Funds | 91.12 | 88.48 | 88.95 | 88.84 | 93.86 |
Minority Interests/Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity * | 91.12 | 88.48 | 88.95 | 88.84 | 93.86 |
Ratios - based on IFRS | 30-Jul-13 | 31-Jul-14 | 31-Jul-15 | 31-Jul-16 | 31-Jul-17 |
---|---|---|---|---|---|
Continuing Operations | |||||
PE Ratio * | 108.12 | 45.64 | 15.19 | 13.47 | 13.38 |
PEG * | n/a | 0.27 | 0.08 | 0.76 | 1.51 |
Earnings per Share Growth | n/a | 171.01% | 196.68% | 17.66% | 8.84% |
Dividend Cover * | 0.27 | 0.74 | 2.14 | 2.48 | 2.65 |
Revenue Per Share | 38.16p | 48.38p | 44.76p | 63.14p | 50.69p |
Pre-Tax Profit per Share | -3.34p | 1.57p | 4.81p | 8.09p | 8.86p |
Operating Margin | -12.16% | -3.91% | 9.36% | 11.47% | 14.14% |
Return on Capital Employed | -2.28% | -0.90% | 1.96% | 3.27% | 3.17% |
Continuing & Discontinued Operations | |||||
Dividend Yield * | 3.39% | 2.97% | 3.08% | 3.00% | 2.82% |
Dividend per Share Growth | n/a | 0.47% | 2.31% | 1.38% | 1.91% |
Net Asset Value per Share (exc. Intangibles) | 193.40p | 188.93p | 193.48p | 196.09p | 209.49p |
Net Gearing * | -6.03% | -9.12% | -14.98% | -15.94% | -18.89% |
Data provided by FTSE Russell
Updated Monthly | |
---|---|
Company address | 28 Cramond Road South, Edinburgh, EH4 6AB, United Kingdom |
Company website | http:......www.jsmart.co.uk... |
Market cap(in millions)* | £ 49.50 |
Listing/Admission to trading | 25 Mar 1973 |
Trading service | SETSqx |
Market | Main Market |
Listing category | Premium Equity Commercial Companies |
27-Apr-18 | |
---|---|
FTSE index | FTSE Fledgling,FTSE Fledgling (ex IT) |
FTSE sector | Construction & Materials |
FTSE sub-sector | Heavy Construction |
Country of share register | GB |
Segment | SSQ3 |
MiFID Status | - |
Exchange market size | 750 |
SEDOL | B76BK61 |
ISIN number | GB00B76BK617 |