SMJ SMART (J.) & CO. (CONTRACTORS) PLC ORD 2P
| Income Statement |
31-Jul-12 ( £ m ) |
31-Jul-13 ( £ m ) |
31-Jul-14 ( £ m ) |
31-Jul-15 ( £ m ) |
31-Jul-16 ( £ m ) |
|---|---|---|---|---|---|
| Continuing Operations | |||||
| Revenue | 31.43 | 20.60 | 24.81 | 20.82 | 29.03 |
| Operating Profit/(Loss) | -0.69 | -2.11 | -0.89 | 2.01 | 3.51 |
| Net Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.06 | 0.53 | 1.21 | 3.54 | 3.75 |
| Profit After Tax | -0.53 | 0.15 | 1.03 | 3.00 | 3.49 |
| Discontinued Operations | |||||
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PROFIT FOR THE PERIOD | -0.53 | 0.15 | 1.03 | 3.00 | 3.49 |
| Attributable to: | |||||
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Holders of Parent Company | -0.53 | 0.15 | 1.03 | 3.00 | 3.49 |
| Continuing EPS | |||||
| Earnings per Share - Basic | -1.06p | 0.31p | 2.18p | 6.45p | 7.61p |
| Earnings per Share - Diluted | -1.06p | 0.31p | 2.18p | 6.45p | 7.61p |
| Earnings per Share - Adjusted | -1.06p | 0.31p | 2.18p | 6.45p | 7.61p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share - Basic | -1.06p | 0.31p | 2.18p | 6.45p | 7.61p |
| Earnings per Share - Diluted | -1.06p | 0.31p | 2.18p | 6.45p | 7.61p |
| Earnings per Share - Adjusted | -1.06p | 0.31p | 2.18p | 6.45p | 7.61p |
| Dividend per Share | 10.62p | 2.90p | 2.93p | 2.96p | 3.02p |
| Balance Sheet |
31-Jul-12 ( £ m ) |
31-Jul-13 ( £ m ) |
31-Jul-14 ( £ m ) |
31-Jul-15 ( £ m ) |
31-Jul-16 ( £ m ) |
|---|---|---|---|---|---|
| Assets | |||||
| Non-Current Assets | |||||
| Property, Plant & Equipment | -69.32 | -61.05 | -62.23 | -61.85 | -63.35 |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investment Properties | 70.44 | 62.33 | 63.61 | 63.23 | 64.73 |
| Investments | 1.00 | 0.82 | 1.29 | 0.27 | 0.26 |
| Other Financial Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Current Assets | 3.55 | 6.49 | 1.65 | 1.84 | 0.40 |
| 76.10 | 70.92 | 67.93 | 66.72 | 66.77 | |
| Current Assets | |||||
| Inventories | 10.65 | 13.62 | 6.25 | 5.74 | 2.68 |
| Trade & Other Receivables | 6.92 | 6.74 | 12.09 | 5.50 | 6.37 |
| Cash at Bank & in Hand | 9.76 | 15.16 | 16.80 | 29.55 | 32.30 |
| Current Asset Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 27.34 | 35.52 | 35.14 | 40.79 | 41.36 | |
| Total Assets | 103.44 | 106.43 | 103.06 | 107.50 | 108.13 |
| Liabilities | |||||
| Current Liabilities | |||||
| Borrowings | -4.47 | -9.66 | -8.73 | -12.72 | -12.63 |
| Other Current Liabilities | -3.99 | -3.60 | -4.14 | -4.00 | -5.28 |
| -8.46 | -13.26 | -12.88 | -16.72 | -17.91 | |
| Net Current Assets | 18.88 | 22.26 | 22.26 | 24.06 | 23.45 |
| Non-Current Liabilities | |||||
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provisions | -2.18 | -2.05 | -1.71 | -1.83 | -1.39 |
| Other Non-Current Liabilities | -1.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| -3.67 | -2.05 | -1.71 | -1.83 | -1.39 | |
| Other Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Liabilities | -12.13 | -15.31 | -14.58 | -18.55 | -19.29 |
| Net Assets | 91.31 | 91.13 | 88.48 | 88.95 | 88.84 |
| Capital & Reserves | |||||
| Share Capital | 0.99 | 0.94 | 0.94 | 0.92 | 0.91 |
| Share Premium Account | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Reserves | 0.48 | 1.15 | 0.07 | 0.04 | 0.05 |
| Retained Earnings | 89.84 | 89.03 | 87.47 | 87.99 | 87.88 |
| Shareholders Funds | 91.31 | 91.13 | 88.48 | 88.95 | 88.84 |
| Minority Interests/Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | 91.31 | 91.13 | 88.48 | 88.95 | 88.84 |
| Ratios - based on IFRS | 31-Jul-12 | 31-Jul-13 | 31-Jul-14 | 31-Jul-15 | 31-Jul-16 |
|---|---|---|---|---|---|
| Continuing Operations | |||||
| PE Ratio - Adjusted | -78.77 | 279.03 | 45.64 | 15.19 | 13.47 |
| PEG - Adjusted | n/a | n/a | 0.08 | 0.08 | 0.75 |
| Earnings per Share Growth - Adjusted | n/a | n/a | 603.23% | 195.87% | 17.98% |
| Dividend Cover | -0.10 | 0.11 | 0.74 | 2.18 | 2.52 |
| Revenue Per Share | 62.61p | 42.64p | 52.75p | 44.76p | 63.32p |
| Pre-Tax Profit per Share | 0.11p | 1.10p | 2.57p | 7.62p | 8.18p |
| Operating Margin | -0.10% | -9.77% | -3.09% | 10.19% | 12.38% |
| Return on Capital Employed | 0.06 % | 0.52 % | 1.22 % | 3.42 % | 3.65 % |
| Continuing & Discontinued Operations | |||||
| Dividend Yield | 12.72% | 3.35% | 2.94% | 3.02% | 2.95% |
| Dividend per Share Growth | -25.21% | -72.69% | 1.03% | 1.02% | 2.03% |
| Net Asset Value per Share (exc. Intangibles) | 184.57p | 193.40p | 188.93p | 193.48p | 196.09p |
| Net Gearing | -5.80% | -6.03% | -9.12% | -18.92% | -22.15% |
Data provided by Morningstar
Company Information
| Updated Monthly | |
|---|---|
| Company address | 28 Cramond Road South, Edinburgh, EH4 6AB, United Kingdom |
| Company website | http:......www.jsmart.co.uk... |
| Market cap(in millions)* | £ 49.73 |
| Listing/Admission to trading | 25 Mar 1973 |
| Trading service | SETSqx |
| Market | Main Market |
| Listing category | Premium Equity Commercial Companies |
Trading Information
| 21-Sep-17 | |
|---|---|
| FTSE index | FTSE Fledgling,FTSE Fledgling (ex IT) |
| FTSE sector | Construction & Materials |
| FTSE sub-sector | Heavy Construction |
| Country of share register | GB |
| Segment | SSQ3 |
| MiFID Status | Regulated Market |
| Exchange market size | 750 |
| SEDOL | B76BK61 |
| ISIN number | GB00B76BK617 |