The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

CNE CAIRN ENERGY PLC ORD 231/169P



Income Statement  (£ m) 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
Revenue  0.00 0.00 0.00 0.00 0.00
Operating Profit/(Loss)  -156.08 -564.69 -226.54 -116.97 -109.79
Net Interest  0.82 1.67 0.18 0.20 0.00
Profit Before Tax  -122.57 -705.87 -340.20 -325.83 -112.23
Profit After Tax  45.82 -357.08 -231.89 -337.41 -70.38
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  45.82 -357.08 -231.89 -337.41 -70.38
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  45.82 -357.08 -231.89 -337.41 -70.38
 
Continuing EPS
Earnings per Share - Basic  7.02p -59.89p -40.47p -59.08p -12.27p
Earnings per Share - Diluted  7.02p -59.89p -40.47p -59.08p -12.27p
Earnings per Share - Adjusted  7.02p -59.89p -40.47p -59.08p -12.27p
Continuing and Discontinued EPS
Earnings per Share - Basic  7.02p -59.89p -40.47p -59.08p -12.27p
Earnings per Share - Diluted  7.02p -59.89p -40.47p -59.08p -12.27p
Earnings per Share - Adjusted  7.02p -59.89p -40.47p -59.08p -12.27p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Assets
Non-Current Assets
Property, Plant & Equipment  0.00 0.00 0.00 0.00 0.00
Intangible Assets  852.23 401.46 361.14 376.75 477.64
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  748.08 844.27 823.73 656.42 1127.42
  1600.31 1245.72 1184.87 1033.17 1605.06
Current Assets
Inventories  0.00 6.06 3.21 0.48 0.00
Trade & Other Receivables  84.77 141.66 192.04 123.41 113.14
Cash at Bank & in Hand  977.30 793.39 558.51 408.98 271.03
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  1062.07 941.12 753.76 532.87 384.17
 
Total Assets  2662.38 2186.84 1938.63 1566.04 1989.23
 
Liabilities
Current Liabilities
Borrowings  -18.21 -33.54 0.00 0.00 0.00
Other Current Liabilities  -75.61 -128.80 -186.19 -81.48 -99.54
  -93.82 -162.34 -186.19 -81.48 -99.54
 
Net Current Assets  968.26 778.78 567.57 451.39 284.63
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  -328.21 -91.33 -41.44 -60.18 -117.43
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -328.21 -91.33 -41.44 -60.18 -117.43
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -422.02 -253.67 -227.63 -141.66 -216.97
 
Net Assets  2240.36 1933.17 1711.00 1424.38 1772.26
 
Capital & Reserves
Share Capital  8.00 7.76 7.97 8.41 10.04
Share Premium Account  299.54 295.27 312.89 330.48 394.93
Other Reserves  99.11 182.29 120.34 86.51 249.67
Retained Earnings  1833.71 1447.85 1269.81 998.98 1117.63
Shareholders Funds  2240.36 1933.17 1711.00 1424.38 1772.26
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  2240.36 1933.17 1711.00 1424.38 1772.26

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio - Adjusted  37.72 -4.50 -4.41 -2.67 -19.23
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a n/a n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  0.00p 0.00p 0.00p 0.00p 0.00p
Pre-Tax Profit per Share  -18.77p -118.37p -59.36p -57.05p -19.57p
Operating Margin  n/a n/a n/a n/a n/a
Return on Capital Employed  -7.02% -42.51% -24.44% -29.39% -7.95%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  230.10p 257.41p 234.24p 181.77p 224.28p
Net Gearing  -42.81% -39.31% -32.64% -28.71% -15.29%

Data is provided by Morningstar



Company Information
Updated Monthly
Company address Clydesdale Bank Plaza, 50 Lothian Road, Edinburgh, EH3 9BY, United Kingdom
Company website http://www.cairn-energy...
Market cap(in millions)* £ 1,256.26
Listing/Admission to trading 22 Dec 1988
Trading service SETS
Market Main Market
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
24-May-17
FTSE index FTSE All-Share,FTSE 350 Low Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
FTSE sector Oil & Gas Producers
FTSE sub-sector Exploration & Production
Country of share register GB
Segment STMM
MiFID Status Regulated Market
Exchange market size 10,000
SEDOL B74CDH8
ISIN number GB00B74CDH82



CAIRN ENERGY share fundamentals (CNE)