The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

CNE CAIRN ENERGY PLC ORD 231/169P



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  0.00 0.00 0.00 0.00 0.00
Operating Profit/(Loss)  -190.91 -731.16 -152.14 -533.11 -239.20
Net Interest  0.00 0.71 0.80 1.58 0.19
Profit Before Tax  -193.91 -765.27 -119.47 -666.40 -359.21
Profit After Tax  -193.72 -765.33 44.66 -337.11 -244.85
Discontinued Operations
Profit After Tax  891.49 876.65 0.00 0.00 0.00
PROFIT FOR THE PERIOD  697.77 111.32 44.66 -337.11 -244.85
Attributable to:
Minority Interests  -184.52 -298.63 0.00 0.00 0.00
Equity Holders of Parent Company  513.25 -187.31 44.66 -337.11 -244.85
 
Continuing EPS
Earnings per Share - Basic  -13.87p -61.76p 6.85p -56.54p -42.73p
Earnings per Share - Diluted  -13.87p -61.76p 6.84p -56.54p -42.73p
Earnings per Share - Adjusted  -13.87p -61.76p 6.85p -56.54p -42.73p
Continuing and Discontinued EPS
Earnings per Share - Basic  36.33p 212.94p 6.85p -56.54p -42.73p
Earnings per Share - Diluted  36.16p 212.72p 6.84p -56.54p -42.73p
Earnings per Share - Adjusted  49.96p 212.94p 6.85p -56.54p -42.73p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  0.70 0.97 0.00 0.00 0.00
Intangible Assets  209.30 52.76 852.23 401.46 361.14
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 1585.03 748.08 844.27 823.73
  210.00 1638.76 1600.31 1245.72 1184.87
Current Assets
Inventories  0.00 0.00 0.00 6.06 3.21
Trade & Other Receivables  25.17 59.91 84.77 141.66 192.04
Cash at Bank & in Hand  119.44 3044.01 977.30 793.39 558.51
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  3018.20 0.00 0.00 0.00 0.00
  3162.80 3103.92 1062.07 941.12 753.76
 
Total Assets  3372.80 4742.68 2662.38 2186.84 1938.63
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 -18.21 -33.54 0.00
Other Current Liabilities  -921.25 -143.62 -75.61 -128.80 -186.19
  -921.25 -143.62 -93.82 -162.34 -186.19
 
Net Current Assets  2241.55 2960.30 968.26 778.78 567.57
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  0.00 -163.50 -328.21 -91.33 -41.44
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  0.00 -163.50 -328.21 -91.33 -41.44
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -921.25 -307.12 -422.02 -253.67 -227.63
 
Net Assets  2451.55 4435.56 2240.36 1933.17 1711.00
 
Capital & Reserves
Share Capital  10.67 8.94 8.00 7.76 7.97
Share Premium Account  309.57 311.24 299.54 295.27 312.89
Other Reserves  -5.30 -49.16 99.11 182.29 120.34
Retained Earnings  1480.23 4164.53 1833.71 1447.85 1269.81
Shareholders Funds  1795.17 4435.56 2240.36 1933.17 1711.00
 
Minority Interests/Other Equity  656.38 0.00 0.00 0.00 0.00
Total Equity  2451.55 4435.56 2240.36 1933.17 1711.00

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  -30.28 -4.30 38.66 -4.77 -4.18
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a n/a n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  0.00p 0.00p 0.00p 0.00p 0.00p
Pre-Tax Profit per Share  -13.88p -61.75p -18.30p -111.75p -62.68p
Operating Margin  n/a n/a n/a n/a n/a
Return on Capital Employed  -8.65% -16.82% -6.84% -40.13% -25.80%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  113.27p 311.37p 230.10p 257.41p 234.24p
Net Gearing  -6.65% -68.63% -42.81% -39.31% -32.64%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address Clydesdale Bank Plaza, 50 Lothian Road, Edinburgh, EH3 9BY, United Kingdom
Company website http://www.cairn-energy...
Market cap(in millions)* £ 820.02
Listing/Admission to trading 22 Dec 1988
Trading service SETS
Market MAINMARKET
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
03-Sep-15
FTSE index FTSE All-Share,FTSE 350 Low Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
FTSE sector Oil & Gas Producers
FTSE sub-sector Exploration & Production
Country of share register GB
Segment STMM
MiFID Status Regulated Market
Exchange market size 10,000
SEDOL B74CDH8
ISIN number GB00B74CDH82



CAIRN ENERGY share - fundamentals