The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


CNE CAIRN ENERGY PLC ORD 231/169P

CAIRN ENERGY  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
Revenue  0.00 0.00 0.00 0.00 0.00
Operating Profit/(Loss)  -239.20 -533.11 -152.14 -731.16 -190.91
Net Interest  0.19 1.58 0.80 0.71 0.00
Profit Before Tax  -359.21 -666.40 -119.47 -765.27 -193.91
Profit After Tax  -244.85 -337.11 44.66 -765.33 -193.72
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 876.65 891.49
PROFIT FOR THE PERIOD  -244.85 -337.11 44.66 111.32 697.77
Attributable to:
Minority Interests  0.00 0.00 0.00 -298.63 -184.52
Equity Holders of Parent Company  -244.85 -337.11 44.66 -187.31 513.25
 
Continuing EPS
Earnings per Share - Basic  -42.73p -56.54p 6.85p -61.76p -13.87p
Earnings per Share - Diluted  -42.73p -56.54p 6.84p -61.76p -13.87p
Earnings per Share - Adjusted  -42.73p -56.54p 6.85p -61.76p -13.87p
Continuing and Discontinued EPS
Earnings per Share - Basic  -42.73p -56.54p 6.85p 212.94p 36.33p
Earnings per Share - Diluted  -42.73p -56.54p 6.84p 212.72p 36.16p
Earnings per Share - Adjusted  -42.73p -56.54p 6.85p 212.94p 49.96p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Assets
Non-Current Assets
Property, Plant & Equipment  0.00 0.00 0.00 0.97 0.70
Intangible Assets  361.14 401.46 852.23 52.76 209.30
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  823.73 844.27 748.08 1585.03 0.00
  1184.87 1245.72 1600.31 1638.76 210.00
Current Assets
Inventories  3.21 6.06 0.00 0.00 0.00
Trade & Other Receivables  192.04 141.66 84.77 59.91 25.17
Cash at Bank & in Hand  558.51 793.39 977.30 3044.01 119.44
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 3018.20
  753.76 941.12 1062.07 3103.92 3162.80
 
Total Assets  1938.63 2186.84 2662.38 4742.68 3372.80
 
Liabilities
Current Liabilities
Borrowings  0.00 -33.54 -18.21 0.00 0.00
Other Current Liabilities  -186.19 -128.80 -75.61 -143.62 -921.25
  -186.19 -162.34 -93.82 -143.62 -921.25
 
Net Current Assets  567.57 778.78 968.26 2960.30 2241.55
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  -41.44 -91.33 -328.21 -163.50 0.00
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -41.44 -91.33 -328.21 -163.50 0.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -227.63 -253.67 -422.02 -307.12 -921.25
 
Net Assets  1711.00 1933.17 2240.36 4435.56 2451.55
 
Capital & Reserves
Share Capital  7.97 7.76 8.00 8.94 10.67
Share Premium Account  312.89 295.27 299.54 311.24 309.57
Other Reserves  120.34 182.29 99.11 -49.16 -5.30
Retained Earnings  1269.81 1447.85 1833.71 4164.53 1480.23
Shareholders Funds  1711.00 1933.17 2240.36 4435.56 1795.17
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 656.38
Total Equity  1711.00 1933.17 2240.36 4435.56 2451.55

Ratios - based on IFRS 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
PE Ratio - Adjusted  -4.18 -4.77 38.66 -4.30 -30.28
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a n/a n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  0.00p 0.00p 0.00p 0.00p 0.00p
Pre-Tax Profit per Share  -62.68p -111.75p -18.30p -61.75p -13.88p
Operating Margin  n/a n/a n/a n/a n/a
Return on Capital Employed  -25.80% -40.13% -6.84% -16.82% -8.65%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  234.24p 257.41p 230.10p 311.37p 113.27p
Net Gearing  -32.64% -39.31% -42.81% -68.63% -6.65%

Data is provided by Morningstar


CAIRN ENERGY share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds