The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


CNE CAIRN ENERGY PLC ORD 231/169P

CAIRN ENERGY  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  0.00 0.00 0.00 0.00 0.00
Operating Profit/(Loss)  -533.11 -152.14 -731.16 -190.91 -127.16
Net Interest  1.76 0.80 0.71 0.00 0.00
Profit Before Tax  -666.40 -119.47 -765.27 -193.91 -16.64
Profit After Tax  -337.11 44.66 -765.33 -193.72 -6.68
Discontinued Operations
Profit After Tax  0.00 0.00 876.65 891.49 36.24
PROFIT FOR THE PERIOD  -337.11 44.66 111.32 697.77 29.56
Attributable to:
Minority Interests  0.00 0.00 -298.63 -184.52 -21.28
Equity Holders of Parent Company  -337.11 44.66 -187.31 513.25 8.29
 
Continuing EPS
Earnings per Share - Basic  -56.54p 6.85p -61.76p -13.87p -0.50p
Earnings per Share - Diluted  -56.54p 6.84p -61.76p -13.87p -0.50p
Earnings per Share - Adjusted  -56.54p 6.85p -61.76p -13.87p -0.50p
Continuing and Discontinued EPS
Earnings per Share - Basic  -56.54p 6.85p 212.94p 36.33p 0.87p
Earnings per Share - Diluted  -56.54p 6.84p 212.72p 36.16p 0.86p
Earnings per Share - Adjusted  -56.54p 6.85p 212.94p 49.96p 2.18p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  0.00 0.00 0.97 0.70 4.27
Intangible Assets  401.46 852.23 52.76 209.30 277.75
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  844.27 748.08 1585.03 0.00 1130.93
  1245.72 1600.31 1638.76 210.00 1412.95
Current Assets
Inventories  6.06 0.00 0.00 0.00 6.62
Trade & Other Receivables  141.66 84.77 59.91 25.17 219.37
Cash at Bank & in Hand  793.39 977.30 3044.01 119.44 727.63
Current Asset Investments  0.00 0.00 0.00 0.00 8.16
Other Current Assets  0.00 0.00 0.00 3018.20 6.25
  941.12 1062.07 3103.92 3162.80 968.03
 
Total Assets  2186.84 2662.38 4742.68 3372.80 2380.98
 
Liabilities
Current Liabilities
Borrowings  -33.54 -18.21 0.00 0.00 -0.93
Other Current Liabilities  -128.80 -75.61 -143.62 -921.25 -243.37
  -162.34 -93.82 -143.62 -921.25 -244.29
 
Net Current Assets  778.78 968.26 2960.30 2241.55 723.73
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 -413.20
Provisions  -91.33 -328.21 -163.50 0.00 -67.85
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -91.33 -328.21 -163.50 0.00 -481.04
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -253.67 -422.02 -307.12 -921.25 -725.34
 
Net Assets  1933.17 2240.36 4435.56 2451.55 1655.64
 
Capital & Reserves
Share Capital  7.76 8.00 8.94 10.67 10.27
Share Premium Account  295.27 299.54 311.24 309.57 292.84
Other Reserves  182.29 99.11 -49.16 -5.30 -15.95
Retained Earnings  1447.85 1833.71 4164.53 1480.23 920.77
Shareholders Funds  1933.17 2240.36 4435.56 1795.17 1207.93
 
Minority Interests/Other Equity  0.00 0.00 0.00 656.38 447.71
Total Equity  1933.17 2240.36 4435.56 2451.55 1655.64

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  -4.77 38.66 -4.30 -30.28 -665.20
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a n/a n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  0.00p 0.00p 0.00p 0.00p 0.00p
Pre-Tax Profit per Share  -111.75p -18.30p -61.75p -13.88p -1.23p
Operating Margin  n/a n/a n/a n/a n/a
Return on Capital Employed  -40.12% -6.84% -16.82% -8.65% -0.89%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  257.41p 230.10p 311.37p 113.27p 66.63p
Net Gearing  -39.31% -42.81% -68.63% -6.65% -25.95%

Data is provided by Morningstar


CAIRN ENERGY share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds