The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

EVR EVRAZ PLC ORD USD1.00



Income Statement  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  10230.99 9294.01 9256.84 7947.39 5708.84
Operating Profit/(Loss)  1167.21 162.83 -103.42 -61.46 -15.63
Net Interest  407.99 373.00 396.97 306.67 280.00
Profit Before Tax  547.11 -120.55 -409.17 -659.60 -460.38
Profit After Tax  285.10 -265.07 -353.93 -777.64 -468.19
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  285.10 -265.07 -353.93 -777.64 -468.19
Attributable to:
Minority Interests  4.99 17.04 30.19 62.67 48.84
Equity Holders of Parent Company  290.09 -248.03 -323.74 -714.97 -419.36
 
Continuing EPS
Earnings per Share - Basic  22.46p -18.30p -21.84p -47.46p -29.30p
Earnings per Share - Diluted  22.46p -18.30p -21.84p -47.46p -29.30p
Earnings per Share - Adjusted  22.46p -18.30p -21.84p -47.46p -29.30p
Continuing and Discontinued EPS
Earnings per Share - Basic  22.46p -18.30p -21.84p -47.46p -29.30p
Earnings per Share - Diluted  22.46p -18.30p -21.84p -47.46p -29.30p
Earnings per Share - Adjusted  22.46p -18.30p -21.84p -47.46p -29.30p
 
Dividend per Share  0.00p 10.83p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  4668.94 4217.78 5137.05 3439.21 2691.87
Intangible Assets  1941.96 1807.44 1562.16 1273.40 1012.49
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  455.57 395.57 157.67 108.58 76.95
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  785.02 996.00 936.32 802.46 357.07
  7851.49 7416.80 7793.21 5623.66 4138.37
Current Assets
Inventories  1407.89 1279.61 1057.61 881.49 606.82
Trade & Other Receivables  1090.02 927.10 858.10 638.63 458.32
Cash at Bank & in Hand  515.41 850.20 972.71 697.74 928.11
Current Asset Investments  36.68 438.02 43.06 25.70 23.63
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  3050.00 3494.93 2931.47 2243.55 2016.88
 
Total Assets  10901.49 10911.72 10724.68 7867.21 6155.25
 
Liabilities
Current Liabilities
Borrowings  -394.44 -1104.28 -1101.27 -488.93 -335.47
Other Current Liabilities  -1335.82 -1375.58 -1466.34 -1261.20 -762.74
  -1730.26 -2479.85 -2567.62 -1750.13 -1098.21
 
Net Current Assets  1319.74 1015.07 363.86 493.43 918.66
 
Non-Current Liabilities
Borrowings  -4242.33 -3921.87 -3667.07 -3516.96 -3952.08
Provisions  -801.11 -775.15 -664.04 -413.76 -336.15
Other Non-Current Liabilities  -533.43 -583.82 -513.04 -891.12 -587.24
  -5576.86 -5280.84 -4844.15 -4821.84 -4875.46
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -7307.12 -7760.69 -7411.76 -6571.97 -5973.68
 
Net Assets  3594.36 3151.03 3312.92 1295.25 181.57
 
Capital & Reserves
Share Capital  860.95 824.36 893.27 968.22 1017.21
Share Premium Account  1472.88 1119.66 1410.55 1594.00 1688.15
Other Reserves  -1082.94 -767.15 -822.32 -2241.63 -3048.26
Retained Earnings  2191.62 1851.12 1570.04 834.59 434.70
Shareholders Funds  3442.51 3027.99 3051.55 1155.19 91.80
 
Minority Interests/Other Equity  151.86 123.04 261.37 140.06 89.77
Total Equity  3594.36 3151.03 3312.92 1295.25 181.57

Ratios - based on IFRS 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  16.68 -14.15 -5.12 -3.26 -2.50
PEG - Adjusted  -1.51 n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  -11.06% n/a n/a n/a n/a
Dividend Cover  n/a -1.69 n/a n/a n/a
Revenue Per Share  790.77p 694.09p 617.35p 527.77p 397.24p
Pre-Tax Profit per Share  42.29p -9.00p -27.29p -43.80p -32.03p
Operating Margin  8.92% 2.58% -0.33% -4.62% -3.01%
Return on Capital Employed  12.87% 3.36% -0.16% -7.54% -4.51%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 4.18% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a -100.00% n/a n/a
Net Asset Value per Share (exc. Intangibles)  112.19p 91.10p 101.16p -7.85p -65.39p
Net Gearing  119.72% 137.91% 124.38% 286.37% 3659.55%

Data is provided by Morningstar



Company Information
Updated Monthly
Company address 5th Floor, 6 St Andrew Street, London, EC4A 3AE, United Kingdom
Company website http://www.evraz.com
Market cap(in millions)* £ 2,248.81
Listing/Admission to trading 08 Jun 2005
Trading service SETS
Market Main Market
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
25-Jul-16
FTSE index FTSE All-Share,FTSE 350 Low Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
FTSE sector Industrial Metals & Mining
FTSE sub-sector Iron & Steel
Country of share register GB
Segment STMM
MiFID Status Regulated Market
Exchange market size 20,000
SEDOL B71N6K8
ISIN number GB00B71N6K86



EVRAZ share fundamentals (EVR)