The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

EVR EVRAZ PLC ORD USD1.00



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  8554.64 10552.73 9059.37 8739.24 8391.48
Operating Profit/(Loss)  849.46 1203.91 158.72 -97.64 -64.89
Net Interest  427.92 420.82 363.58 374.77 323.81
Profit Before Tax  404.29 564.31 -117.50 -386.30 -696.45
Profit After Tax  300.19 294.06 -258.38 -334.14 -821.09
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  300.19 294.06 -258.38 -334.14 -821.09
Attributable to:
Minority Interests  10.22 5.15 16.61 28.50 66.18
Equity Holders of Parent Company  310.40 299.21 -241.77 -305.64 -754.92
 
Continuing EPS
Earnings per Share - Basic  24.91p 23.17p -17.84p -20.62p -50.11p
Earnings per Share - Diluted  24.91p 23.17p -17.84p -20.62p -50.11p
Earnings per Share - Adjusted  24.91p 23.17p -17.84p -20.62p -50.11p
Continuing and Discontinued EPS
Earnings per Share - Basic  24.91p 23.17p -17.84p -20.62p -50.11p
Earnings per Share - Diluted  24.91p 23.17p -17.84p -20.62p -50.11p
Earnings per Share - Adjusted  24.91p 23.17p -17.84p -20.62p -50.11p
 
Dividend per Share  0.00p 0.00p 10.83p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  5048.86 4668.94 4217.78 5136.45 3439.21
Intangible Assets  2058.50 1941.96 1807.44 1562.16 1273.40
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  485.41 455.57 395.57 203.15 140.70
Other Financial Assets  3.19 0.00 0.00 0.00 0.00
Other Non-Current Assets  605.48 785.02 996.00 891.45 375.21
  8201.44 7851.49 7416.80 7793.21 5228.53
Current Assets
Inventories  1322.09 1407.89 1279.61 1057.61 881.49
Trade & Other Receivables  1209.04 1090.02 927.10 858.10 638.63
Cash at Bank & in Hand  436.23 515.41 850.20 972.71 697.74
Current Asset Investments  33.21 36.68 438.02 43.06 25.70
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  3000.58 3050.00 3494.93 2931.47 2243.55
 
Total Assets  11202.02 10901.49 10911.72 10724.68 7472.08
 
Liabilities
Current Liabilities
Borrowings  -468.16 -394.44 -1104.28 -1101.27 -488.93
Other Current Liabilities  -1230.12 -1335.82 -1375.58 -1477.26 -1233.57
  -1698.28 -1730.26 -2479.85 -2578.53 -1722.50
 
Net Current Assets  1302.29 1319.74 1015.07 352.94 521.06
 
Non-Current Liabilities
Borrowings  -4557.07 -4242.33 -3921.87 -3663.43 -3514.39
Provisions  -862.87 -801.11 -775.15 -664.04 -413.76
Other Non-Current Liabilities  -292.52 -533.43 -583.82 -505.76 -526.19
  -5712.46 -5576.86 -5280.84 -4833.23 -4454.34
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -7410.74 -7307.12 -7760.69 -7411.77 -6176.84
 
Net Assets  3791.28 3594.36 3151.03 3312.92 1295.25
 
Capital & Reserves
Share Capital  239.51 860.95 824.36 893.27 968.22
Share Premium Account  1112.60 1472.88 1119.66 1410.55 1594.00
Other Reserves  -637.41 -1082.94 -767.15 -822.32 -2241.63
Retained Earnings  2918.82 2191.62 1851.12 1570.04 834.59
Shareholders Funds  3633.52 3442.51 3027.99 3051.55 1155.19
 
Minority Interests/Other Equity  157.76 151.86 123.04 261.37 140.06
Total Equity  3791.28 3594.36 3151.03 3312.92 1295.25

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  1.44 16.17 -14.51 -5.43 -3.08
PEG - Adjusted  n/a -2.31 n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a -7.00% n/a n/a n/a
Dividend Cover  n/a n/a -1.65 n/a n/a
Revenue Per Share  685.68p 815.64p 676.56p 582.83p 557.26p
Pre-Tax Profit per Share  32.41p 43.62p -8.78p -25.76p -46.25p
Operating Margin  9.20% 8.92% 2.58% -0.94% -4.62%
Return on Capital Employed  10.64% 13.27% 3.28% -0.15% -7.97%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 4.18% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a -100.00% n/a
Net Asset Value per Share (exc. Intangibles)  1079.09p 112.19p 91.10p 101.16p -7.85p
Net Gearing  126.30% 119.72% 137.91% 124.26% 286.15%

Data is provided by Morningstar


Company Information
Updated Monthly
Company address 5th Floor, 6 St Andrew Street, London, EC4A 3AE, United Kingdom
Company website http://www.evraz.com
Market cap(in millions)* £ 1,112.43
Listing/Admission to trading 08 Jun 2005
Trading service SETS
Market MAINMARKET
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
28-Aug-15
FTSE index FTSE All-Share,FTSE 350 Low Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
FTSE sector Industrial Metals & Mining
FTSE sub-sector Iron & Steel
Country of share register GB
Segment STMM
MiFID Status Regulated Market
Exchange market size 10,000
SEDOL B71N6K8
ISIN number GB00B71N6K86



EVRAZ share - fundamentals