The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


EVR EVRAZ PLC ORD USD1.00

EVRAZ  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  8739.24 9059.37 10552.73 8554.64 6043.66
Operating Profit/(Loss)  11.52 158.72 1203.91 849.46 120.60
Net Interest  374.77 363.58 420.82 427.92 384.07
Profit Before Tax  -371.74 -120.58 564.31 404.29 -209.04
Profit After Tax  -346.88 -261.46 294.06 300.19 -180.59
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -346.88 -261.46 294.06 300.19 -180.59
Attributable to:
Minority Interests  30.32 16.61 5.15 10.22 -1.86
Equity Holders of Parent Company  -316.56 -244.85 299.21 310.40 -182.45
 
Continuing EPS
Earnings per Share - Basic  -21.23p -18.46p 23.17p 24.91p -135.44p
Earnings per Share - Diluted  -21.23p -18.46p 23.17p 24.91p -135.44p
Earnings per Share - Adjusted  -21.23p -18.46p 23.17p 24.91p -135.44p
Continuing and Discontinued EPS
Earnings per Share - Basic  -21.23p -18.46p 23.17p 24.91p -135.44p
Earnings per Share - Diluted  -21.23p -18.46p 23.17p 24.91p -135.44p
Earnings per Share - Adjusted  -21.23p -18.46p 23.17p 24.91p -135.44p
 
Dividend per Share  0.00p 10.83p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  4998.79 4059.67 4668.94 5048.86 4976.19
Intangible Assets  1523.95 1701.63 1941.96 2058.50 2031.05
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  200.73 395.57 455.57 485.41 499.72
Other Financial Assets  0.00 0.00 0.00 3.19 0.00
Other Non-Current Assets  1188.60 1388.50 785.02 605.48 393.35
  7912.07 7545.37 7851.49 8201.44 7900.30
Current Assets
Inventories  995.15 1216.86 1407.89 1322.09 1130.56
Trade & Other Receivables  830.20 896.34 1090.02 1209.04 964.19
Cash at Bank & in Hand  955.73 812.06 515.41 436.23 414.99
Current Asset Investments  43.06 438.02 36.68 33.21 74.22
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  2824.14 3363.27 3050.00 3000.58 2583.96
 
Total Assets  10736.21 10908.64 10901.49 11202.02 10484.26
 
Liabilities
Current Liabilities
Borrowings  -1101.27 -1096.89 -394.44 -468.16 -1242.50
Other Current Liabilities  -1416.01 -1298.68 -1335.82 -1230.12 -1069.33
  -2517.28 -2395.57 -1730.26 -1698.28 -2311.83
 
Net Current Assets  306.85 967.70 1319.74 1302.29 272.13
 
Non-Current Liabilities
Borrowings  -3662.22 -3920.64 -4242.33 -4557.07 -3704.00
Provisions  -619.16 -684.10 -801.11 -862.87 -870.18
Other Non-Current Liabilities  -642.21 -760.38 -533.43 -292.52 -232.54
  -4923.59 -5365.12 -5576.86 -5712.46 -4806.73
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -7440.87 -7760.69 -7307.12 -7410.74 -7118.56
 
Net Assets  3295.33 3147.96 3594.36 3791.28 3365.70
 
Capital & Reserves
Share Capital  893.27 824.36 860.95 239.51 231.93
Share Premium Account  1410.55 1119.66 1472.88 1112.60 1075.52
Other Reserves  -823.53 -767.15 -1082.94 -637.41 -625.89
Retained Earnings  1556.10 1848.05 2191.62 2918.82 2514.07
Shareholders Funds  3036.39 3024.92 3442.51 3633.52 3195.62
 
Minority Interests/Other Equity  258.95 123.04 151.86 157.76 170.08
Total Equity  3295.33 3147.96 3594.36 3791.28 3365.70

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  -5.27 -14.02 16.17 1.44 -0.21
PEG - Adjusted  n/a n/a -2.31 n/a n/a
Earnings per Share Growth - Adjusted  n/a n/a -7.00% n/a n/a
Dividend Cover  n/a -1.70 n/a n/a n/a
Revenue Per Share  582.83p 676.56p 815.64p 685.68p 4494.87p
Pre-Tax Profit per Share  -24.79p -9.00p 43.62p 32.41p -155.47p
Operating Margin  -0.78% 2.55% 8.92% 9.20% 2.51%
Return on Capital Employed  0.04% 3.24% 13.27% 10.64% 2.38%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 4.18% 0.00% 0.00% 0.00%
Dividend per Share Growth  -100.00% n/a n/a n/a -100.00%
Net Asset Value per Share (exc. Intangibles)  102.73p 98.77p 112.19p 1079.09p 797.89p
Net Gearing  125.40% 139.03% 119.72% 126.30% 141.80%

Data is provided by Morningstar


EVRAZ share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds