Login
 
 
 
Forgotten Password?
 
The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


Email Alert
Email Alert
Company profiles
Company profiles
Add to Portfolio or Watchlist
Add to Portfolio or Watchlist

EVR  EVRAZ PLC  ORD USD1.00
EVRAZ  Currency GBX  Premium Equity Commercial Companies
Company
Market
Market



Income Statement  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  9059.37 10552.73 8554.64 6043.66 13976.14
Operating Profit/(Loss)  149.49 1196.83 849.46 120.60 2490.74
Net Interest  380.81 438.84 427.92 384.07 425.18
Profit Before Tax  -65.21 561.74 404.29 -209.04 2092.31
Profit After Tax  -206.09 291.49 300.19 -180.59 1274.86
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -206.09 291.49 300.19 -180.59 1274.86
Attributable to:
Minority Interests  16.61 5.15 10.22 -1.86 -42.52
Equity Holders of Parent Company  -189.48 296.64 310.40 -182.45 1232.34
 
Continuing EPS
Earnings per Share - Basic  -14.15p 23.17p 24.91p -135.44p 997.81p
Earnings per Share - Diluted  -14.15p 23.17p 24.91p -135.44p 994.38p
Earnings per Share - Adjusted  -14.15p 23.17p 24.91p -135.44p 997.81p
Continuing and Discontinued EPS
Earnings per Share - Basic  -14.15p 23.17p 24.91p -135.44p 997.81p
Earnings per Share - Diluted  -14.15p 23.17p 24.91p -135.44p 994.38p
Earnings per Share - Adjusted  -14.15p 23.17p 24.91p -135.44p 997.81p
 
Dividend per Share  10.83p 0.00p 0.00p 0.00p 284.60p

Balance Sheet  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  4059.67 4668.94 5048.86 4976.19 4124.26
Intangible Assets  1701.63 1941.96 2058.50 2031.05 2245.92
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  401.72 460.72 485.41 499.72 538.34
Other Financial Assets  0.00 0.00 3.19 0.00 0.00
Other Non-Current Assets  837.90 795.32 605.48 393.35 2121.11
  7000.92 7866.93 8201.44 7900.30 9029.63
Current Assets
Inventories  1216.86 1407.89 1322.09 1130.56 1656.84
Trade & Other Receivables  896.34 1090.02 1209.04 964.19 1610.89
Cash at Bank & in Hand  812.06 515.41 436.23 414.99 637.77
Current Asset Investments  438.02 36.68 33.21 74.22 403.92
Other Current Assets  572.13 5.79 0.00 0.00 0.00
  3935.40 3055.79 3000.58 2583.96 4309.42
 
Total Assets  10936.33 10922.72 11202.02 10484.26 13339.05
 
Liabilities
Current Liabilities
Borrowings  -1098.12 -402.81 -468.16 -1242.50 -2699.90
Other Current Liabilities  -1591.51 -1327.46 -1230.12 -1069.33 -1783.71
  -2689.64 -1730.26 -1698.28 -2311.83 -4483.61
 
Net Current Assets  1245.77 1325.53 1302.29 272.13 -174.19
 
Non-Current Liabilities
Borrowings  -3927.41 -4259.06 -4557.07 -3704.00 -4185.98
Provisions  -728.39 -839.71 -862.87 -870.18 -1057.47
Other Non-Current Liabilities  -285.45 -373.85 -292.52 -232.54 -240.02
  -4941.25 -5472.62 -5712.46 -4806.73 -5483.47
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -7630.88 -7202.88 -7410.74 -7118.56 -9967.08
 
Net Assets  3305.45 3719.84 3791.28 3365.70 3371.96
 
Capital & Reserves
Share Capital  824.36 860.95 239.51 231.93 227.68
Share Premium Account  1119.66 1472.88 1112.60 1075.52 722.81
Other Reserves  -826.21 -1086.16 -637.41 -625.89 -748.18
Retained Earnings  2064.60 2320.31 2918.82 2514.07 3001.65
Shareholders Funds  3182.41 3567.98 3633.52 3195.62 3203.95
 
Minority Interests/Other Equity  123.04 151.86 157.76 170.08 168.02
Total Equity  3305.45 3719.84 3791.28 3365.70 3371.96
Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  -18.30 16.17 1.44 -0.21 0.01
PEG - Adjusted  0.11 -2.31 -0.01 0.00 0.00
Earnings per Share Growth - Adjusted  -161.08% -7.00% -118.39% -113.57% 13.69%
Dividend Cover  -1.31 n/a n/a n/a 3.51
Revenue Per Share  676.56p 815.64p 685.68p 4494.87p 11317.08p
Pre-Tax Profit per Share  -4.87p 43.42p 32.41p -155.47p 1694.23p
Operating Margin  2.55% 8.99% 9.20% 2.51% 16.91%
Return on Capital Employed  4.19% 13.39% 10.64% 2.38% 27.16%
 
Continuing & Discontinued Operations
Dividend Yield  4.18% 0.00% 0.00% 0.00% 3309.27%
Dividend per Share Growth  n/a n/a n/a -100.00% 153.95%
Net Asset Value per Share (exc. Intangibles)  110.52p 121.57p 1079.09p 797.89p 782.03p
Net Gearing  132.40% 116.21% 126.30% 141.80% 195.01%

Data is provided by Morningstar


EVRAZ - Fundamentals

space
space

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds