The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

EMIS EMIS GROUP PLC ORD 1P



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  61.90 73.24 86.33 105.54 137.64
Operating Profit/(Loss)  18.33 21.52 24.11 24.95 29.12
Net Interest  0.36 0.13 0.10 0.23 0.46
Profit Before Tax  18.07 21.44 24.06 24.64 28.54
Profit After Tax  13.20 17.04 19.43 19.93 22.82
Discontinued Operations
Profit After Tax  0.00 -1.89 0.00 0.00 0.00
PROFIT FOR THE PERIOD  13.20 15.15 19.43 19.93 22.82
Attributable to:
Minority Interests  -0.04 -0.26 0.00 0.00 0.00
Equity Holders of Parent Company  13.16 14.89 19.43 19.93 22.82
 
Continuing EPS
Earnings per Share - Basic  23.31p 28.71p 32.50p 32.60p 35.30p
Earnings per Share - Diluted  23.31p 28.71p 32.50p 32.60p 35.20p
Earnings per Share - Adjusted  25.27p 27.69p 30.80p 34.00p 39.50p
Continuing and Discontinued EPS
Earnings per Share - Basic  19.84p 25.47p 32.50p 32.60p 35.30p
Earnings per Share - Diluted  19.84p 25.47p 32.50p 32.60p 35.20p
Earnings per Share - Adjusted  21.80p 24.45p 30.80p 34.00p 39.50p
 
Dividend per Share  5.60p 11.80p 13.30p 15.10p 17.20p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  12.06 14.84 22.14 24.61 24.31
Intangible Assets  51.24 50.54 52.79 126.47 139.40
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  2.66 2.74 2.74 2.76 2.71
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.00
  65.95 68.12 77.67 153.84 166.42
Current Assets
Inventories  0.67 1.42 1.24 1.43 1.55
Trade & Other Receivables  9.08 11.97 15.19 21.45 28.73
Cash at Bank & in Hand  7.44 12.61 11.11 4.17 6.94
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  17.19 26.00 27.54 27.05 37.22
 
Total Assets  83.15 94.12 105.21 180.88 203.64
 
Liabilities
Current Liabilities
Borrowings  -1.18 -1.18 -0.40 -7.90 -12.90
Other Current Liabilities  -21.35 -27.36 -30.20 -46.63 -54.76
  -22.53 -28.54 -30.60 -54.53 -67.67
 
Net Current Assets  -5.34 -2.55 -3.06 -27.48 -30.44
 
Non-Current Liabilities
Borrowings  -4.58 -3.40 -3.00 -9.76 -5.85
Provisions  -8.49 -8.09 -7.55 -11.48 -12.71
Other Non-Current Liabilities  -0.76 0.00 0.00 -0.99 -2.50
  -13.83 -11.48 -10.55 -22.23 -21.06
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -36.36 -40.03 -41.15 -76.76 -88.73
 
Net Assets  46.78 54.09 64.07 104.12 114.91
 
Capital & Reserves
Share Capital  0.59 0.59 0.59 0.63 0.63
Share Premium Account  24.77 24.77 24.77 51.05 51.05
Other Reserves  -0.12 -1.06 -2.88 -0.13 -1.61
Retained Earnings  18.80 26.79 38.08 48.52 60.11
Shareholders Funds  44.03 51.08 60.55 100.07 110.18
 
Minority Interests/Other Equity  2.75 3.01 3.51 4.05 4.73
Total Equity  46.78 54.09 64.07 104.12 114.91

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  16.63 18.15 29.71 19.13 22.03
PEG - Adjusted  0.61 1.89 2.65 1.84 1.36
Earnings per Share Growth - Adjusted  27.11% 9.58% 11.23% 10.39% 16.18%
Dividend Cover  4.51 2.35 2.32 2.25 2.30
Revenue Per Share  109.73p 125.26p 148.42p 177.56p 219.33p
Pre-Tax Profit per Share  32.03p 36.66p 41.36p 41.45p 45.48p
Operating Margin  29.51% 29.42% 27.89% 23.60% 21.09%
Return on Capital Employed  187.89% 132.99% 108.73% 365.97% 415.64%
 
Continuing & Discontinued Operations
Dividend Yield  1.33% 2.35% 1.45% 2.32% 1.98%
Dividend per Share Growth  n/a 110.71% 12.71% 13.53% 13.91%
Net Asset Value per Share (exc. Intangibles)  -12.31p 0.92p 13.26p -41.69p -46.15p
Net Gearing  -3.81% -15.71% -12.73% 13.48% 10.73%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address Rawdon House, Green Lane, Yeadon, Leeds, LS19 7BY, United Kingdom
Company website http://www.emis-online....
Market cap(in millions)* £ 586.26
Listing/Admission to trading 29 Mar 2010
Trading service -
Market -
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
31-Jul-15
FTSE index FTSE AIM All-Share,FTSE AIM 100,FTSE AIM UK 50,FTSE AIM All-Share - Technology
FTSE sector Software & Computer Services
FTSE sub-sector Computer Services
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



EMIS share - fundamentals