The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

EMIS EMIS GROUP PLC ORD 1P




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Continuing Operations
Revenue  86.33 105.54 137.64 155.90 158.71
Operating Profit/(Loss)  24.11 24.94 29.12 11.43 23.54
Net Interest  -0.05 -0.21 -0.44 -0.35 -0.32
Profit Before Tax  24.04 24.70 28.58 10.98 24.83
Profit After Tax  19.41 20.00 22.86 5.42 19.63
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  19.43 19.93 22.82 5.37 20.12
Attributable to:
Minority Interests  -0.50 n/a n/a n/a n/a
Equity Holders of Parent Company  18.93 19.93 22.82 5.37 20.12
 
Continuing EPS
Earnings per Share - Basic  32.55p 32.60p 35.30p 7.20p 30.40p
Earnings per Share - Diluted  32.50p 32.60p 35.20p 7.20p 30.30p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  32.55p 32.60p 35.30p 7.20p 30.40p
Earnings per Share - Diluted  32.50p 32.60p 35.20p 7.20p 30.30p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  n/a n/a n/a n/a n/a

Balance Sheet 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  22.14 24.61 24.31 22.03 22.19
Intangible Assets  52.79 127.34 139.40 121.38 110.95
Investment Properties  n/a n/a n/a n/a n/a
Investments  2.74 2.76 2.70 0.13 0.15
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.00
  77.67 154.71 166.42 143.55 133.29
Current Assets
Inventories  1.24 1.43 1.55 1.21 1.82
Trade & Other Receivables  15.19 21.45 28.73 33.89 39.97
Cash at Bank & in Hand  11.11 4.17 6.94 4.70 4.30
Current Asset Investments  n/a n/a n/a n/a n/a
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  27.54 27.05 37.22 39.80 46.09
 
Total Assets  105.21 181.76 203.64 183.35 179.38
 
Liabilities
Current Liabilities
Borrowings  0.40 7.90 12.90 11.86 4.73
Other Current Liabilities  20.74 35.13 39.99 39.80 36.89
  30.60 55.40 67.66 63.82 56.16
 
Net Current Assets  -3.06 -28.36 -30.44 -24.02 -10.07
 
Non-Current Liabilities
Borrowings  3.00 9.76 5.85 1.95 0.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  0.00 0.99 2.50 0.00 0.00
  10.55 22.23 21.06 12.48 9.08
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  44.66 81.68 93.46 79.75 69.71
 
Net Assets  60.55 100.07 110.18 103.60 109.67
 
Capital & Reserves
Share Capital  0.59 0.63 0.63 0.63 0.63
Share Premium Account  24.77 51.04 51.04 51.04 51.04
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  38.08 48.52 60.11 52.85 58.24
Shareholders Funds  60.55 100.07 110.18 103.60 109.67
 
Minority Interests/Other Equity  3.51 4.05 4.73 3.45 4.47
Total Equity *   64.06 104.12 114.91 107.05 114.14

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio *   28.11 19.95 24.65 158.06 31.73
PEG *   1.02 46.60 2.98 -1.99 0.10
Earnings per Share Growth  27.45% 0.43% 8.28% -79.60% 321.07%
Dividend Cover *   n/a n/a n/a n/a n/a
Revenue Per Share  148.01p 177.56p 219.33p 248.50p 252.00p
Pre-Tax Profit per Share  41.21p 41.56p 45.54p 17.50p 39.43p
Operating Margin  27.93% 23.64% 21.16% 7.33% 14.83%
Return on Capital Employed  n/a n/a n/a n/a n/a
 
Continuing & Discontinued Operations
Dividend Yield *   n/a n/a n/a n/a n/a
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  13.26p -43.07p -46.15p -28.09p -2.03p
Net Gearing *   -12.73% 13.48% 10.73% 8.79% 0.39%

Data provided by FTSE Russell



Market

Company Information
Updated Monthly
Company address Rawdon House, Green Lane, Yeadon, Leeds, LS19 7BY, United Kingdom
Company website http://www.emis-online....
Market cap(in millions)* £ 606.52
Listing/Admission to trading 29 Mar 2010
Trading service SETS
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
11-Dec-17
FTSE index FTSE AIM All-Share,FTSE AIM 100,FTSE AIM UK 50,FTSE AIM All-Share - Technology
FTSE sector Software & Computer Services
FTSE sub-sector Computer Services
Country of share register GB
Segment AMSM
MiFID Status MTF
Exchange market size 1,000
SEDOL B61D1Y0
ISIN number GB00B61D1Y04



EMIS share fundamentals (EMIS)