The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

EMIS EMIS GROUP PLC ORD 1P




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
31-Dec-17
( £ m )
Continuing Operations
Revenue  105.54 137.64 155.90 158.71 160.35
Operating Profit/(Loss)  24.94 29.12 11.43 23.54 10.64
Net Interest  -0.21 -0.44 -0.35 -0.32 -0.18
Profit Before Tax  24.70 28.58 10.98 24.83 10.34
Profit After Tax  20.00 22.86 5.42 19.63 8.27
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  19.93 22.82 5.37 20.12 8.86
Attributable to:
Minority Interests  n/a n/a n/a n/a n/a
Equity Holders of Parent Company  19.93 22.82 5.37 20.12 8.86
 
Continuing EPS
Earnings per Share - Basic  32.60p 35.30p 7.20p 30.40p 12.80p
Earnings per Share - Diluted  32.60p 35.20p 7.20p 30.30p 12.80p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  32.60p 35.30p 7.20p 30.40p 12.80p
Earnings per Share - Diluted  32.60p 35.20p 7.20p 30.30p 12.80p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  16.00p 18.40p 21.20p 23.40p 25.80p

Balance Sheet 31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
31-Dec-17
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  24.61 24.31 22.03 22.19 22.04
Intangible Assets  127.34 139.40 121.38 110.95 100.84
Investment Properties  n/a n/a n/a n/a n/a
Investments  2.76 2.70 0.13 0.15 0.10
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.00
  154.71 166.42 143.55 133.29 122.98
Current Assets
Inventories  1.43 1.55 1.21 1.82 1.63
Trade & Other Receivables  21.45 28.73 33.89 39.97 40.15
Cash at Bank & in Hand  4.17 6.94 4.70 4.30 13.99
Current Asset Investments  n/a n/a n/a n/a n/a
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  27.05 37.22 39.80 46.09 56.90
 
Total Assets  181.76 203.64 183.35 179.38 179.88
 
Liabilities
Current Liabilities
Borrowings  7.90 12.90 11.86 4.73 n/a
Other Current Liabilities  35.13 39.99 39.80 36.89 51.48
  55.40 67.66 63.82 56.16 65.13
 
Net Current Assets  -28.36 -30.44 -24.02 -10.07 -8.23
 
Non-Current Liabilities
Borrowings  9.76 5.85 1.95 0.00 0.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  0.99 2.50 0.00 0.00 0.00
  22.23 21.06 12.48 9.08 6.73
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  81.68 93.46 79.75 69.71 77.15
 
Net Assets  100.07 110.18 103.60 109.67 102.73
 
Capital & Reserves
Share Capital  0.63 0.63 0.63 0.63 0.63
Share Premium Account  51.04 51.04 51.04 51.04 51.04
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  48.52 60.11 52.85 58.24 51.29
Shareholders Funds  100.07 110.18 103.60 109.67 102.73
 
Minority Interests/Other Equity  4.05 4.73 3.45 4.47 5.28
Total Equity *   104.12 114.91 107.05 114.14 108.01

Ratios - based on IFRS 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16 31-Dec-17
Continuing Operations
PE Ratio *   19.95 24.65 158.06 31.73 79.30
PEG *   46.60 2.98 -1.99 0.10 -1.37
Earnings per Share Growth  0.43% 8.28% -79.60% 321.07% -57.78%
Dividend Cover *   2.04 1.92 0.34 1.30 0.50
Revenue Per Share  177.56p 219.33p 248.50p 252.00p 254.87p
Pre-Tax Profit per Share  41.56p 45.54p 17.50p 39.43p 16.44p
Operating Margin  23.64% 21.16% 7.33% 14.83% 6.64%
Return on Capital Employed  27.46% 23.61% 9.28% 20.25% 9.80%
 
Continuing & Discontinued Operations
Dividend Yield *   2.46% 2.11% 1.86% 2.43% 2.54%
Dividend per Share Growth  12.98% 15.00% 15.22% 10.08% 10.56%
Net Asset Value per Share (exc. Intangibles)  -43.07p -46.15p -28.09p -2.03p 3.00p
Net Gearing *   13.48% 10.73% 8.79% 0.39% n/a

Data provided by FTSE Russell



Market

Company Information
Company website http://https://www.emis...
Company address Rawdon House, Green Lane, Yeadon, Leeds, LS19 7BY, United Kingdom
FTSE ICB sector Software & Computer Services
FTSE ICB subsector Computer Services
Company market cap, £m* 564.74
Admission date 29 Mar 2010
*The market capitalisation of companies reflects the London listed element only and are approximate. Data provided by FTSE Russell.

Security Information
25-Jun-18
FTSE index FTSE AIM All-Share,FTSE AIM 100,FTSE AIM UK 50,FTSE AIM All-Share - Technology
Market AIM
Market identifier code (MIC) AIMX
Trading service SETS
Trading segment AMSM
Listing category -
Country of share register GB
ISIN GB00B61D1Y04
SEDOL B61D1Y0
Exchange market size 1,000
Security market cap, £m 564.74



EMIS share fundamentals (EMIS)