The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


PRW PROMETHEAN WORLD PLC ORD 10P

PROMETHEAN  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
Revenue  118.17 141.16 157.00 222.89 235.30
Operating Profit/(Loss)  -7.90 -5.91 -165.91 17.42 21.08
Net Interest  0.25 0.21 0.20 0.20 2.59
Profit Before Tax  -9.65 -6.71 -165.43 16.10 17.15
Profit After Tax  -16.50 -5.80 -159.83 11.17 15.08
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -16.50 -5.80 -159.83 11.17 15.08
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  -16.50 -5.80 -159.83 11.17 15.08
 
Continuing EPS
Earnings per Share - Basic  -8.17p -2.89p -80.10p 5.59p 8.50p
Earnings per Share - Diluted  -8.17p -2.89p -80.10p 5.54p 8.36p
Earnings per Share - Adjusted  -3.41p -0.58p -80.10p 5.59p 8.50p
Continuing and Discontinued EPS
Earnings per Share - Basic  -8.17p -2.89p -80.10p 5.59p 8.50p
Earnings per Share - Diluted  -8.17p -2.89p -80.10p 5.54p 8.36p
Earnings per Share - Adjusted  -3.41p -0.58p -80.10p 5.59p 8.50p
 
Dividend per Share  0.00p 0.00p 1.70p 2.15p 1.05p

Balance Sheet  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Assets
Non-Current Assets
Property, Plant & Equipment  7.53 7.74 9.94 14.88 15.00
Intangible Assets  18.14 14.22 17.96 160.84 156.03
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 2.94
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  2.36 8.33 7.10 2.09 2.86
  28.04 30.29 35.00 177.80 176.83
Current Assets
Inventories  12.01 8.67 15.40 18.24 19.82
Trade & Other Receivables  23.89 25.44 28.43 41.27 34.75
Cash at Bank & in Hand  4.71 17.59 8.01 21.80 14.51
Current Asset Investments  0.11 0.16 0.07 0.36 0.06
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  40.71 51.86 51.92 81.66 69.13
 
Total Assets  68.75 82.15 86.92 259.47 245.96
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Other Current Liabilities  -31.90 -30.45 -29.98 -37.84 -29.58
  -31.90 -30.45 -29.98 -37.84 -29.58
 
Net Current Assets  8.81 21.41 21.94 43.82 39.55
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  -0.23 -0.69 -1.00 -1.91 -3.26
Other Non-Current Liabilities  0.00 0.00 0.00 -0.04 -0.86
  -0.23 -0.69 -1.00 -1.95 -4.12
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -32.12 -31.14 -30.98 -39.79 -33.70
 
Net Assets  36.62 51.01 55.94 219.68 212.26
 
Capital & Reserves
Share Capital  20.32 20.00 20.00 20.00 20.00
Share Premium Account  99.80 99.80 99.80 99.80 99.80
Other Reserves  100.00 98.12 98.04 99.52 98.64
Retained Earnings  -183.49 -166.91 -161.90 0.36 -6.18
Shareholders Funds  36.62 51.01 55.94 219.68 212.26
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  36.62 51.01 55.94 219.68 212.26

Ratios - based on IFRS 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
PE Ratio - Adjusted  -6.63 -34.91 -0.21 9.84 7.74
PEG - Adjusted  n/a n/a n/a -0.29 -0.20
Earnings per Share Growth - Adjusted  n/a n/a n/a -34.24% -38.41%
Dividend Cover  n/a n/a -47.12 2.60 8.10
Revenue Per Share  58.48p 70.37p 78.68p 111.56p 132.62p
Pre-Tax Profit per Share  -4.77p -3.34p -82.91p 8.06p 9.67p
Operating Margin  -7.92% -4.74% -105.13% 7.25% 8.36%
Return on Capital Employed  -50.22% -17.34% -423.84% 26.82% 33.19%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 10.23% 3.91% 1.60%
Dividend per Share Growth  n/a -100.00% -20.93% 104.76% n/a
Net Asset Value per Share (exc. Intangibles)  9.10p 18.40p 18.99p 29.42p 28.12p
Net Gearing  -12.85% -34.48% -14.32% -9.92% -6.83%

Data is provided by Morningstar


PROMETHEAN share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds