The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


PRW PROMETHEAN WORLD PLC ORD 10P

PROMETHEAN  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  141.16 157.00 222.89 235.30 205.12
Operating Profit/(Loss)  -5.91 -165.91 17.42 21.08 29.53
Net Interest  0.21 0.20 0.20 2.59 10.21
Profit Before Tax  -6.71 -165.43 16.10 17.15 15.44
Profit After Tax  -5.80 -159.83 11.17 15.08 12.20
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -5.80 -159.83 11.17 15.08 12.20
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  -5.80 -159.83 11.17 15.08 12.20
 
Continuing EPS
Earnings per Share - Basic  -2.89p -80.10p 5.59p 8.50p 13.80p
Earnings per Share - Diluted  -2.89p -80.10p 5.54p 8.36p 13.37p
Earnings per Share - Adjusted  -2.89p -80.10p 5.59p 8.50p 13.80p
Continuing and Discontinued EPS
Earnings per Share - Basic  -2.89p -80.10p 5.59p 8.50p 13.80p
Earnings per Share - Diluted  -2.89p -80.10p 5.54p 8.36p 13.37p
Earnings per Share - Adjusted  -2.89p -80.10p 5.59p 8.50p 13.80p
 
Dividend per Share  0.00p 1.70p 2.15p 1.05p 0.00p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  7.74 9.94 14.88 15.00 11.24
Intangible Assets  14.22 17.96 160.84 156.03 143.12
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 2.94 1.60
Other Financial Assets  0.00 0.00 0.00 0.00 0.02
Other Non-Current Assets  8.33 7.10 2.09 2.86 2.94
  30.29 35.00 177.80 176.83 158.93
Current Assets
Inventories  8.67 15.40 18.24 19.82 16.23
Trade & Other Receivables  25.44 28.43 41.27 34.75 35.64
Cash at Bank & in Hand  17.59 8.01 21.80 14.51 21.79
Current Asset Investments  0.16 0.07 0.36 0.06 0.09
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  51.86 51.92 81.66 69.13 73.74
 
Total Assets  82.15 86.92 259.47 245.96 232.67
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 -6.95
Other Current Liabilities  -30.45 -29.98 -37.84 -29.58 -30.54
  -30.45 -29.98 -37.84 -29.58 -37.49
 
Net Current Assets  21.41 21.94 43.82 39.55 36.25
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 -143.69
Provisions  -0.69 -1.00 -1.91 -3.26 0.00
Other Non-Current Liabilities  0.00 0.00 -0.04 -0.86 -63.57
  -0.69 -1.00 -1.95 -4.12 -207.26
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -31.14 -30.98 -39.79 -33.70 -244.75
 
Net Assets  51.01 55.94 219.68 212.26 -12.08
 
Capital & Reserves
Share Capital  20.00 20.00 20.00 20.00 4.79
Share Premium Account  99.80 99.80 99.80 99.80 0.00
Other Reserves  98.12 98.04 99.52 98.64 3.48
Retained Earnings  -166.91 -161.90 0.36 -6.18 -20.35
Shareholders Funds  51.01 55.94 219.68 212.26 -12.08
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  51.01 55.94 219.68 212.26 -12.08

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  -7.01 -0.21 9.84 7.74 n/a
PEG - Adjusted  n/a n/a -0.29 -0.20 n/a
Earnings per Share Growth - Adjusted  n/a n/a -34.24% -38.41% 476.44%
Dividend Cover  n/a -47.12 2.60 8.10 n/a
Revenue Per Share  70.37p 78.68p 111.56p 132.62p 232.05p
Pre-Tax Profit per Share  -3.34p -82.91p 8.06p 9.67p 17.47p
Operating Margin  -4.74% -105.13% 7.25% 8.36% 12.44%
Return on Capital Employed  -17.34% -423.84% 26.82% 33.19% -562.85%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 10.23% 3.91% 1.60% n/a
Dividend per Share Growth  -100.00% -20.93% 104.76% n/a n/a
Net Asset Value per Share (exc. Intangibles)  18.40p 18.99p 29.42p 28.12p -77.60p
Net Gearing  -34.48% -14.32% -9.92% -6.83% -1066.76%

Data is provided by Morningstar


PROMETHEAN share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds