The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

PRW PROMETHEAN WORLD PLC ORD 10P



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  235.30 222.89 157.00 141.16 118.17
Operating Profit/(Loss)  21.08 17.42 -165.91 -5.91 -7.90
Net Interest  2.59 0.20 0.20 0.21 0.25
Profit Before Tax  17.15 16.10 -165.43 -6.71 -9.65
Profit After Tax  15.08 11.17 -159.83 -5.80 -16.50
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  15.08 11.17 -159.83 -5.80 -16.50
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  15.08 11.17 -159.83 -5.80 -16.50
 
Continuing EPS
Earnings per Share - Basic  8.50p 5.59p -80.10p -2.89p -8.17p
Earnings per Share - Diluted  8.36p 5.54p -80.10p -2.89p -8.17p
Earnings per Share - Adjusted  8.50p 5.59p -80.10p -0.58p -3.41p
Continuing and Discontinued EPS
Earnings per Share - Basic  8.50p 5.59p -80.10p -2.89p -8.17p
Earnings per Share - Diluted  8.36p 5.54p -80.10p -2.89p -8.17p
Earnings per Share - Adjusted  8.50p 5.59p -80.10p -0.58p -3.41p
 
Dividend per Share  1.05p 2.15p 1.70p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  15.00 14.88 9.94 7.74 7.53
Intangible Assets  156.03 160.84 17.96 14.22 18.14
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  2.94 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  2.86 2.09 7.10 8.33 2.36
  176.83 177.80 35.00 30.29 28.04
Current Assets
Inventories  19.82 18.24 15.40 8.67 12.01
Trade & Other Receivables  34.75 41.27 28.43 25.44 23.89
Cash at Bank & in Hand  14.51 21.80 8.01 17.59 4.71
Current Asset Investments  0.06 0.36 0.07 0.16 0.11
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  69.13 81.66 51.92 51.86 40.71
 
Total Assets  245.96 259.47 86.92 82.15 68.75
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Other Current Liabilities  -29.58 -37.84 -29.98 -30.45 -31.90
  -29.58 -37.84 -29.98 -30.45 -31.90
 
Net Current Assets  39.55 43.82 21.94 21.41 8.81
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  -3.26 -1.91 -1.00 -0.69 -0.23
Other Non-Current Liabilities  -0.86 -0.04 0.00 0.00 0.00
  -4.12 -1.95 -1.00 -0.69 -0.23
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -33.70 -39.79 -30.98 -31.14 -32.12
 
Net Assets  212.26 219.68 55.94 51.01 36.62
 
Capital & Reserves
Share Capital  20.00 20.00 20.00 20.00 20.32
Share Premium Account  99.80 99.80 99.80 99.80 99.80
Other Reserves  98.64 99.52 98.04 98.12 100.00
Retained Earnings  -6.18 0.36 -161.90 -166.91 -183.49
Shareholders Funds  212.26 219.68 55.94 51.01 36.62
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  212.26 219.68 55.94 51.01 36.62

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  7.74 9.84 -0.21 -34.91 -6.63
PEG - Adjusted  -0.20 -0.29 n/a n/a n/a
Earnings per Share Growth - Adjusted  -38.41% -34.24% n/a n/a n/a
Dividend Cover  8.10 2.60 -47.12 n/a n/a
Revenue Per Share  132.62p 111.56p 78.68p 70.37p 58.48p
Pre-Tax Profit per Share  9.67p 8.06p -82.91p -3.34p -4.77p
Operating Margin  8.36% 7.25% -105.13% -4.74% -7.92%
Return on Capital Employed  33.19% 26.82% -423.84% -17.34% -50.22%
 
Continuing & Discontinued Operations
Dividend Yield  1.60% 3.91% 10.23% 0.00% 0.00%
Dividend per Share Growth  n/a 104.76% -20.93% -100.00% n/a
Net Asset Value per Share (exc. Intangibles)  28.12p 29.42p 18.99p 18.40p 9.10p
Net Gearing  -6.83% -9.92% -14.32% -34.48% -12.85%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address Promethean House, LowerPhilips Road, Blackburn, BB1 5TH, United Kingdom
Company website http://www.prometheanwo...
Market cap(in millions)* £ 79.25
Listing/Admission to trading 24 Mar 2010
Trading service -
Market -
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
05-Aug-15
FTSE index FTSE Fledgling,FTSE Fledgling (ex IT),FTSE techMARK All-Share
FTSE sector Technology Hardware & Equipment
FTSE sub-sector Computer Hardware
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



PROMETHEAN share - fundamentals