The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

INSE INSPIRED ENERGY PLC ORD 0.125P



Income Statement  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  1.53 5.26 7.62 10.84 15.19
Operating Profit/(Loss)  -0.59 1.17 1.98 3.16 3.92
Net Interest  0.02 0.21 0.13 0.17 0.27
Profit Before Tax  -0.61 0.89 1.75 2.98 3.50
Profit After Tax  -0.85 0.64 1.42 2.47 2.84
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -0.85 0.64 1.42 2.47 2.84
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  -0.85 0.64 1.42 2.47 2.84
 
Continuing EPS
Earnings per Share - Basic  -0.26p 0.16p 0.35p 0.59p 0.65p
Earnings per Share - Diluted  -0.26p 0.16p 0.33p 0.57p 0.62p
Earnings per Share - Adjusted  0.20p 0.48p 0.68p 0.89p 1.00p
Continuing and Discontinued EPS
Earnings per Share - Basic  -0.26p 0.16p 0.35p 0.59p 0.65p
Earnings per Share - Diluted  -0.26p 0.16p 0.33p 0.57p 0.62p
Earnings per Share - Adjusted  0.20p 0.48p 0.68p 0.89p 1.00p
 
Dividend per Share  0.00p 0.27p 0.16p 0.19p 0.28p

Balance Sheet  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  0.11 0.20 0.30 0.56 1.36
Intangible Assets  0.00 2.89 2.33 3.12 16.94
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 0.05 0.00
  0.11 3.09 2.63 3.73 18.30
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  0.92 2.44 3.37 6.20 9.46
Cash at Bank & in Hand  1.26 1.07 0.93 0.78 1.61
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  2.18 3.51 4.30 6.98 11.07
 
Total Assets  2.29 6.60 6.93 10.71 29.37
 
Liabilities
Current Liabilities
Borrowings  -0.51 -0.52 -0.71 -2.21 -2.00
Other Current Liabilities  -1.04 -2.41 -1.93 -2.09 -4.16
  -1.55 -2.94 -2.64 -4.30 -6.16
 
Net Current Assets  0.63 0.57 1.66 2.67 4.91
 
Non-Current Liabilities
Borrowings  -2.85 -2.37 -2.38 -1.67 -8.49
Provisions  -0.02 -0.25 -0.06 0.00 -1.50
Other Non-Current Liabilities  -0.01 -0.63 -0.30 -0.49 -1.92
  -2.88 -3.26 -2.73 -2.16 -11.90
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -4.43 -6.19 -5.37 -6.46 -18.06
 
Net Assets  -2.14 0.41 1.56 4.25 11.31
 
Capital & Reserves
Share Capital  0.44 0.51 0.51 0.53 0.59
Share Premium Account  0.14 1.04 1.20 1.60 1.90
Other Reserves  -3.48 -2.55 -2.47 -2.00 2.92
Retained Earnings  0.77 1.41 2.31 4.12 5.89
Shareholders Funds  -2.14 0.41 1.56 4.25 11.31
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  -2.14 0.41 1.56 4.25 11.31

Ratios - based on IFRS 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  17.50 9.11 12.87 10.81 13.75
PEG - Adjusted  -0.61 0.07 0.31 0.35 1.11
Earnings per Share Growth - Adjusted  -28.57% 140.00% 41.67% 30.88% 12.36%
Dividend Cover  n/a 1.79 4.25 4.68 3.57
Revenue Per Share  0.47p 1.36p 1.88p 2.60p 3.49p
Pre-Tax Profit per Share  -0.19p 0.23p 0.43p 0.72p 0.80p
Operating Margin  -38.74% 20.97% 24.56% 29.07% 24.76%
Return on Capital Employed  -47.67% 165.62% 78.81% 62.91% 59.18%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 6.13% 1.83% 1.97% 2.04%
Dividend per Share Growth  n/a n/a -40.30% 18.75% 47.37%
Net Asset Value per Share (exc. Intangibles)  -0.60p -0.61p -0.19p 0.27p -1.19p
Net Gearing  -98.45% 446.45% 138.49% 73.11% 78.59%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address 29 Progress Street, Orders Lane, Kirkham, PR4 2TZ, United Kingdom
Company website http://www.inspiredplc....
Market cap(in millions)* £ 66.63
Listing/Admission to trading 28 Nov 2011
Trading service SETSqx
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
25-Sep-16
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Industrial Goods & Services
FTSE sector Support Services
FTSE sub-sector Business Support Services
Country of share register GB
Segment ASQ1
MiFID Status MTF
Exchange market size 20,000
SEDOL B5TZC71
ISIN number GB00B5TZC716



INSPIRED ENERGY share fundamentals (INSE)