The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

INSE INSPIRED ENERGY PLC ORD 0.125P




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
31-Dec-17
( £ m )
Continuing Operations
Revenue  7.62 10.84 15.19 21.51 27.46
Operating Profit/(Loss)  1.98 3.16 3.91 4.84 5.11
Net Interest  -0.12 -0.17 -0.27 -0.71 n/a
Profit Before Tax  1.75 2.98 3.49 4.02 3.55
Profit After Tax  1.42 2.47 2.84 3.40 2.53
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  1.42 2.47 2.84 3.40 2.53
Attributable to:
Minority Interests  n/a n/a n/a n/a n/a
Equity Holders of Parent Company  1.42 2.47 2.84 3.40 2.53
 
Continuing EPS
Earnings per Share - Basic  0.35p 0.59p 0.65p 0.71p 0.48p
Earnings per Share - Diluted  0.33p 0.57p 0.62p 0.68p 0.46p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  0.35p 0.59p 0.65p 0.71p 0.48p
Earnings per Share - Diluted  0.33p 0.57p 0.62p 0.68p 0.46p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  0.17p 0.25p 0.35p 0.45p n/a

Balance Sheet 31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
31-Dec-17
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  0.30 0.56 1.36 1.33 1.41
Intangible Assets  2.33 3.12 16.94 20.38 33.34
Investment Properties  n/a n/a n/a n/a n/a
Investments  n/a n/a n/a n/a n/a
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.00
  2.63 3.73 18.30 21.71 34.75
Current Assets
Inventories  n/a n/a n/a n/a n/a
Trade & Other Receivables  3.37 5.84 8.66 11.59 16.31
Cash at Bank & in Hand  0.93 0.77 1.60 0.98 5.18
Current Asset Investments  n/a n/a n/a n/a n/a
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  4.30 6.97 11.07 13.39 21.49
 
Total Assets  6.93 10.70 29.36 35.10 56.24
 
Liabilities
Current Liabilities
Borrowings  0.71 2.21 2.00 3.43 2.04
Other Current Liabilities  1.81 1.65 3.69 6.00 8.59
  2.64 4.30 6.16 9.92 10.63
 
Net Current Assets  1.66 2.67 4.91 3.47 10.86
 
Non-Current Liabilities
Borrowings  2.36 1.66 8.49 8.29 17.81
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  0.32 0.50 1.92 1.01 1.55
  2.73 2.16 11.90 10.31 20.49
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  5.37 6.46 18.06 20.23 31.11
 
Net Assets  1.56 4.25 11.31 14.87 25.12
 
Capital & Reserves
Share Capital  n/a 0.53 0.59 0.61 n/a
Share Premium Account  1.20 1.60 1.90 2.32 14.20
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  2.31 4.12 5.89 7.62 7.85
Shareholders Funds  1.56 4.25 11.31 14.87 25.12
 
Minority Interests/Other Equity  n/a n/a n/a n/a n/a
Total Equity *   1.56 4.25 11.31 14.87 25.12

Ratios - based on IFRS 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16 31-Dec-17
Continuing Operations
PE Ratio *   25.00 16.31 21.15 19.37 40.10
PEG *   0.21 0.24 2.08 2.17 -1.25
Earnings per Share Growth  118.75% 68.57% 10.17% 8.93% -32.21%
Dividend Cover *   2.06 2.36 1.86 1.58 n/a
Revenue Per Share  1.88p 2.60p 3.49p 4.48p n/a
Pre-Tax Profit per Share  0.43p 0.72p 0.80p 0.84p n/a
Operating Margin  25.98% 29.17% 25.78% 22.49% 18.61%
Return on Capital Employed  49.88% 49.62% 26.18% 19.94% 14.28%
 
Continuing & Discontinued Operations
Dividend Yield *   1.94% 2.60% 2.55% 3.27% n/a
Dividend per Share Growth  54.55% 47.06% 40.00% 28.22% n/a
Net Asset Value per Share (exc. Intangibles)  -0.19p 0.27p -1.19p -1.13p n/a
Net Gearing *   136.95% 72.79% 78.58% 72.16% 58.37%

Data provided by FTSE Russell



Market

Company Information
Company website http://www.inspiredplc....
Company address 29 Progress Street, Orders Lane, Kirkham, PR4 2TZ, United Kingdom
FTSE ICB sector Support Services
FTSE ICB subsector Business Support Services
Company market cap, £m* 109.59
Admission date 28 Nov 2011
*The market capitalisation of companies reflects the London listed element only and are approximate. Data provided by FTSE Russell.

Security Information
18-Jun-18
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Industrial Goods & Services
Market AIM
Market identifier code (MIC) AIMX
Trading service SETSqx
Trading segment ASQ1
Listing category -
Country of share register GB
ISIN GB00B5TZC716
SEDOL B5TZC71
Exchange market size 20,000
Security market cap, £m 109.59



INSPIRED ENERGY share fundamentals (INSE)