The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

WG. WOOD GROUP (JOHN) PLC ORD 4 2/7P



Income Statement  (£ m) 31-Dec-12 29-Dec-13 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  3861.50 579.59 3695.54 4000.22 3375.36
Operating Profit/(Loss)  211.43 74.92 234.20 302.66 107.59
Net Interest  6.88 2.12 7.84 10.71 15.12
Profit Before Tax  203.48 72.69 222.77 289.09 93.55
Profit After Tax  136.77 56.19 169.97 220.39 51.71
Discontinued Operations
Profit After Tax  11.68 0.00 5.33 0.85 2.09
PROFIT FOR THE PERIOD  148.44 56.19 175.30 221.25 53.80
Attributable to:
Minority Interests  -0.76 0.00 -2.96 -8.70 -7.49
Equity Holders of Parent Company  147.69 56.19 172.34 212.54 46.31
 
Continuing EPS
Earnings per Share - Basic  37.80p 28.02p 45.93p 57.81p 11.97p
Earnings per Share - Diluted  36.54p 27.97p 44.71p 48.01p 11.64p
Earnings per Share - Adjusted  44.94p 28.02p 65.13p 62.07p 58.25p
Continuing and Discontinued EPS
Earnings per Share - Basic  45.06p 28.02p 52.29p 53.49p 14.44p
Earnings per Share - Diluted  43.55p 27.97p 50.87p 52.21p 14.04p
Earnings per Share - Adjusted  52.19p 28.02p 71.49p 57.74p 60.72p
 
Dividend per Share  9.81p 12.55p 11.62p 14.26p 18.18p

Balance Sheet  (£ m) 31-Dec-12 29-Dec-13 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  122.18 337.52 113.58 145.52 158.56
Intangible Assets  1131.41 26.43 1124.92 1248.67 1353.02
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 83.57 295.54 202.77
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  57.89 0.00 58.34 70.42 78.97
  1311.47 363.95 1380.41 1760.15 1793.32
Current Assets
Inventories  270.38 5.09 6.91 5.85 5.47
Trade & Other Receivables  872.04 22.40 765.25 934.88 790.55
Cash at Bank & in Hand  106.00 7.31 87.93 100.61 138.04
Current Asset Investments  0.00 0.00 0.00 17.03 17.89
Other Current Assets  0.00 0.00 384.72 0.00 0.00
  1248.42 34.79 1244.81 1058.36 951.94
 
Total Assets  2559.89 398.74 2625.23 2818.51 2745.26
 
Liabilities
Current Liabilities
Borrowings  -27.87 -0.33 -44.94 -9.45 -20.18
Other Current Liabilities  -773.98 -114.63 -723.65 -693.37 -553.22
  -801.85 -114.96 -768.59 -702.81 -573.41
 
Net Current Assets  446.57 -80.17 476.23 355.55 378.54
 
Non-Current Liabilities
Borrowings  -173.18 -52.05 -240.27 -318.03 -334.12
Provisions  -75.18 -15.77 -40.15 -52.68 -68.04
Other Non-Current Liabilities  -134.54 0.00 -110.92 -100.68 -135.54
  -382.90 -67.82 -391.33 -471.39 -537.70
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -1184.74 -182.77 -1159.91 -1174.20 -1111.10
 
Net Assets  1375.15 215.97 1465.31 1644.31 1634.16
 
Capital & Reserves
Share Capital  14.46 56.43 14.31 15.23 16.07
Share Premium Account  33.41 24.49 33.96 35.98 43.13
Other Reserves  312.89 -8.94 285.75 207.97 100.03
Retained Earnings  1009.35 143.98 1125.89 1376.71 1459.60
Shareholders Funds  1370.10 215.97 1459.92 1635.89 1618.83
 
Minority Interests/Other Equity  5.05 0.00 5.40 8.42 15.32
Total Equity  1375.15 215.97 1465.31 1644.31 1634.16

Ratios - based on IFRS 31-Dec-12 29-Dec-13 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  16.17 24.25 10.53 9.61 10.52
PEG - Adjusted  0.19 -0.64 0.08 -2.04 -1.71
Earnings per Share Growth - Adjusted  86.61% -37.64% 132.46% -4.71% -6.14%
Dividend Cover  4.58 2.23 5.61 4.35 3.20
Revenue Per Share  1072.64p 289.06p 1017.21p 1092.66p 914.73p
Pre-Tax Profit per Share  56.52p 36.25p 61.32p 78.96p 25.35p
Operating Margin  5.42% 12.29% 6.19% 7.02% 2.63%
Return on Capital Employed  37.98% 29.03% 33.39% 37.80% 15.45%
 
Continuing & Discontinued Operations
Dividend Yield  1.35% 1.85% 1.69% 2.39% 2.97%
Dividend per Share Growth  -10.81% 27.92% -7.43% 22.77% 27.49%
Net Asset Value per Share (exc. Intangibles)  63.96p 94.46p 89.31p 102.72p 70.16p
Net Gearing  6.94% 20.87% 13.51% 13.87% 13.36%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address 15 Justice Mill Lane, Aberdeen, AB11 6EQ, United Kingdom
Company website http://www.woodgroup.co...
Market cap(in millions)* £ 2,701.47
Listing/Admission to trading 05 Jun 2002
Trading service SETS
Market Main Market
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
31-Aug-16
FTSE index FTSE All-Share,FTSE 350 High Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
FTSE sector Oil Equipment & Services
FTSE sub-sector Oil Equipment & Services
Country of share register GB
Segment STMM
MiFID Status Regulated Market
Exchange market size 3,000
SEDOL B5N0P84
ISIN number GB00B5N0P849



WOOD GRP(J) share fundamentals (WG.)